伊之密 (300415.sz)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

资产负债表(伊之密)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 293,951,618.91421,172,077.87428,051,395.18478,517,636.98436,779,243.74435,808,988.73543,777,749.31563,615,435.54371,277,296.71353,801,690.52644,985,273.69
  其中:交易性金融资产(元) ----311,400.00----111,750.00-
 应收票据及应收账款(元) 1,316,598,290.331,214,849,776.631,082,015,630.521,046,959,696.471,048,046,951.801,038,358,921.72766,149,472.25758,216,994.68772,856,727.46799,056,372.13594,260,957.81
  其中:应收票据(元) --7,933,100.0036,100,692.3837,755,972.3953,160,668.3763,619,107.0736,600,763.6046,367,253.66126,039,668.828,101,854.23
  其中:应收账款(元) 1,316,598,290.331,214,849,776.631,074,082,530.521,010,859,004.091,010,290,979.41985,198,253.35702,530,365.18721,616,231.08726,489,473.80673,016,703.31586,159,103.58
 预付款项(元) 80,946,257.2868,811,208.8178,183,533.9183,949,871.4271,123,516.6281,060,263.1454,348,222.2958,524,986.7055,229,621.6361,103,349.5654,997,761.28
 其他应收款(元) 29,005,788.5121,946,198.6529,904,615.2923,102,115.0616,717,675.5615,819,375.2516,081,611.0214,442,587.3717,256,796.9119,839,488.0717,096,450.78
 存货(元) 1,730,900,141.921,716,184,671.761,591,172,205.371,548,131,377.541,406,510,729.161,374,824,248.891,495,277,847.171,353,279,017.261,204,240,930.301,288,298,630.911,371,157,772.11
 合同资产(元) 41,188,739.8635,080,409.8830,312,903.9226,227,155.6533,579,002.3129,364,225.9720,007,273.3122,699,996.728,227,509.556,555,555.234,294,337.01
 一年内到期的非流动资产(元) 311,335,670.46308,259,330.09278,137,118.26319,852,958.93245,542,228.78263,999,908.32211,281,472.31231,194,781.32212,562,833.08230,789,023.12204,011,056.89
 其他流动资产(元) 99,216,695.52105,803,295.48124,017,238.41126,311,208.77134,310,748.54117,001,290.69158,909,457.95158,683,454.54111,417,042.27126,084,418.33135,519,567.22
 流动资产合计(元) 4,149,670,740.094,113,419,499.404,012,737,424.323,928,648,756.993,620,163,366.013,546,467,769.723,458,063,974.913,296,568,265.812,936,979,699.863,009,245,436.623,132,385,309.76
非流动资产:
 长期应收款(元) 201,766,093.14188,495,033.80159,043,954.49132,791,186.28171,500,432.0293,141,868.3592,917,930.8295,229,186.93115,660,719.0385,855,005.0958,955,155.67
 长期股权投资(元) 479,724,204.40463,989,079.68456,187,796.07440,991,591.62432,905,120.36412,323,689.77399,325,611.05395,871,482.28391,624,942.84373,652,347.18368,522,612.84
 固定资产(元) 1,087,173,845.961,149,035,787.781,125,138,432.751,126,898,653.611,137,635,078.641,048,906,400.661,033,662,846.321,035,519,857.00704,591,509.81711,298,126.00718,516,342.50
 在建工程(元) 91,180,449.2665,180,725.5671,132,202.6364,807,386.3350,101,084.75163,204,076.51151,458,801.32136,240,037.85389,264,006.43301,728,812.51190,030,193.98
 使用权资产(元) 17,028,624.2216,771,257.5517,320,373.0718,259,367.4414,388,464.2415,718,735.2313,152,827.5416,042,266.4312,134,398.4711,553,488.5211,652,950.06
 无形资产(元) 380,363,850.88357,284,023.93360,024,288.84360,968,757.24362,886,667.52361,886,714.79360,445,919.14363,344,073.05361,309,391.20361,308,335.47364,474,572.41
 长期待摊费用(元) 55,053,795.6161,723,906.9862,380,138.0466,971,635.7556,444,309.4647,240,866.4848,604,644.8245,394,092.8231,341,440.0541,386,192.9338,598,822.99
 递延所得税资产(元) 43,924,627.3645,848,211.9341,069,884.3339,798,661.9343,283,233.7342,544,312.6439,778,886.1238,615,674.4149,197,598.8447,576,791.0736,282,710.45
 其他非流动资产(元) 55,585,396.6313,441,105.8818,733,740.8311,260,691.2818,615,175.2915,125,078.7020,070,346.6514,143,874.4448,678,445.4852,612,639.1738,540,096.02
 非流动资产合计(元) 2,411,800,887.462,361,769,133.092,311,030,811.052,262,747,931.482,287,759,566.012,200,091,743.132,159,417,813.782,140,400,545.212,103,802,452.151,986,971,737.941,825,573,456.92
资产总计(元) 6,561,471,627.556,475,188,632.496,323,768,235.376,191,396,688.475,907,922,932.025,746,559,512.855,617,481,788.695,436,968,811.025,040,782,152.014,996,217,174.564,957,958,766.68
流动负债:
 短期借款(元) 131,150,816.04125,222,776.52123,707,712.76123,461,741.67109,722,538.1391,427,145.1489,053,135.5494,283,727.78134,594,318.01161,305,308.75225,381,397.95
  其中:交易性金融负债(元) --------1,759,000.00--
 应付票据及应付账款(元) 1,277,757,127.801,424,007,190.781,276,800,424.531,295,540,124.511,090,782,221.181,048,993,137.63995,154,082.061,045,313,101.65868,567,968.03966,335,370.36814,391,778.53
  其中:应付票据(元) 616,926,366.26642,178,960.73694,795,310.35573,966,408.01587,169,847.02571,136,696.45563,150,950.40440,691,115.18459,951,738.49565,727,930.13351,468,938.69
  其中:应付账款(元) 660,830,761.54781,828,230.05582,005,114.18721,573,716.50503,612,374.16477,856,441.18432,003,131.66604,621,986.47408,616,229.54400,607,440.23462,922,839.84
 合同负债(元) 500,252,691.45488,203,383.75527,883,234.04511,327,471.44488,747,888.53478,529,277.29461,859,099.50429,663,627.17393,745,037.14314,276,547.01370,813,168.44
 应付职工薪酬(元) 136,987,542.3997,187,737.0243,752,998.06150,768,045.87105,863,798.7676,606,580.8857,303,544.20142,986,403.7597,590,256.1371,296,156.4155,330,484.65
 应交税费(元) 37,976,772.9964,756,551.7531,882,965.4638,448,667.3337,511,436.4641,789,455.6425,303,453.4339,883,913.4533,957,196.3739,652,006.4771,440,087.09
 应付股利(元) -----48,078,078.65-----
 其他应付款(元) 63,756,770.8666,571,294.3884,794,240.5378,069,589.4478,105,699.2975,903,271.6655,747,440.2061,893,292.1458,299,518.4968,295,497.4775,832,543.96
 一年内到期的非流动负债(元) 228,294,106.15271,538,444.53251,081,067.05176,018,656.04147,059,367.95169,957,105.59106,551,954.6860,814,720.28130,181,034.61138,501,648.54152,924,326.28
 其他流动负债(元) 119,843,326.3371,607,852.9488,342,046.7279,408,412.5166,940,423.3759,204,377.63100,995,176.37163,301,896.14144,709,609.27168,030,394.12211,926,138.90
 流动负债合计(元) 2,496,019,154.012,609,095,231.672,428,244,689.152,453,042,708.812,124,733,373.672,090,488,430.111,891,967,885.982,038,140,682.361,863,403,938.051,927,692,929.131,978,039,925.80
非流动负债:
 长期借款(元) 1,025,345,901.97963,134,942.121,001,346,080.36950,708,077.39961,591,599.65952,483,737.751,018,429,037.92784,198,981.48648,814,598.98630,165,285.57460,243,415.98
 租赁负债(元) 12,438,285.3512,148,629.8710,688,770.3312,837,884.148,812,749.9710,982,778.018,074,790.8911,943,669.949,155,078.018,005,944.366,582,020.76
 预计负债(元) 78,860,298.6679,891,053.8273,052,854.5168,764,404.0568,024,384.6867,060,351.0161,625,589.9358,028,166.4156,218,989.7857,724,434.9558,211,300.60
 递延收益(元) 49,496,139.4699,764,676.6495,245,422.8393,454,988.3696,605,875.18100,481,762.11104,357,649.04108,233,535.97113,088,058.40117,439,526.70106,805,095.74
 递延所得税负债(元) 7,920,084.048,303,991.159,264,451.139,234,400.829,377,153.3614,603,685.4314,038,335.3714,543,910.95---
 非流动负债合计(元) 1,174,060,709.481,163,243,293.601,189,597,579.161,134,999,754.761,144,411,762.841,145,612,314.311,206,525,403.15976,948,264.75827,276,725.17813,335,191.58631,841,833.08
负债合计(元) 3,670,079,863.493,772,338,525.273,617,842,268.313,588,042,463.573,269,145,136.513,236,100,744.423,098,493,289.133,015,088,947.112,690,680,663.222,741,028,120.712,609,881,758.88
所有者权益(或股东权益):
 实收资本或股本(元) 468,562,084.00468,562,084.00468,562,084.00468,571,084.00468,571,084.00468,607,084.00468,607,084.00468,772,684.00468,930,484.00469,145,684.00469,145,684.00
 资本公积(元) 196,611,933.92195,982,562.24194,309,482.55193,802,122.01205,941,096.24204,406,113.84202,423,949.75202,295,841.78217,464,080.76214,438,495.68204,955,081.74
 减:库存股(元) 147,316,014.93149,325,637.20149,325,637.20129,031,976.539,066,402.6314,330,544.9014,330,544.9019,062,984.9022,380,324.9025,408,820.9025,408,820.90
 其他综合收益(元) -7,023,957.13-10,110,572.89-13,314,034.38-12,069,982.14-9,275,348.34-11,435,305.82-8,885,639.54-8,618,037.60-8,681,551.59-9,209,199.49-16,355,902.56
 专项储备(元) 11,413,301.0916,091,684.2918,448,551.4914,004,762.0514,199,154.5712,180,097.7311,040,114.848,945,087.647,836,501.848,949,295.938,182,445.52
 盈余公积(元) 170,151,069.07170,151,069.07170,151,069.07170,151,069.07155,620,025.72155,620,025.72155,620,025.72155,620,025.72148,195,213.82148,195,213.82148,195,213.82
 未分配利润(元) 2,151,985,943.041,970,807,473.521,971,703,807.011,855,790,427.491,757,996,504.381,644,606,301.211,647,189,041.361,557,216,395.611,486,393,783.041,399,173,716.421,508,402,977.46
 归属于母公司股东权益合计(元) 2,844,384,359.062,662,158,663.032,660,535,322.542,561,217,505.952,583,986,113.942,459,653,771.782,461,664,031.232,365,169,012.252,297,758,186.972,205,284,385.462,297,116,679.08
 少数股东权益(元) 47,007,405.0040,691,444.1945,390,644.5242,136,718.9554,791,681.5750,804,996.6557,324,468.3356,710,851.6652,343,301.8249,904,668.3950,960,328.72
 股东权益合计(元) 2,891,391,764.062,702,850,107.222,705,925,967.062,603,354,224.902,638,777,795.512,510,458,768.432,518,988,499.562,421,879,863.912,350,101,488.792,255,189,053.852,348,077,007.80
负债和股东权益合计(元) 6,561,471,627.556,475,188,632.496,323,768,235.376,191,396,688.475,907,922,932.025,746,559,512.855,617,481,788.695,436,968,811.025,040,782,152.014,996,217,174.564,957,958,766.68
公告日期 2024-10-292024-08-232024-04-192024-04-192023-10-252023-08-302023-04-272023-04-152022-10-262022-08-302022-04-22
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院