| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 132,940,785.41 | 328,171,927.87 | 219,203,571.24 | 397,162,338.25 | 162,516,214.68 | 323,693,506.83 | 311,609,538.92 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 148,792,926.44 | 48,032,359.51 | 149,512,579.22 | 7,376,262.05 | 169,643,333.90 | 11,165,093.49 | 41,242,962.16 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 173,458,968.72 | 157,489,660.63 | 154,235,520.61 | 115,918,601.47 | 102,295,779.33 | 102,236,351.33 | 92,003,094.97 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,023,550.00 | 2,818,618.40 | 1,316,235.00 | 1,502,610.32 | 3,080,019.42 | 1,446,360.58 | 301,880.78 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 167,435,418.72 | 154,671,042.23 | 152,919,285.61 | 114,415,991.15 | 99,215,759.91 | 100,789,990.75 | 91,701,214.19 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,862,514.53 | 21,942,098.60 | 22,620,936.95 | 24,726,527.56 | 33,037,530.75 | 29,312,593.37 | 25,137,800.36 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,468,672.77 | 8,298,851.86 | 10,099,881.05 | 7,894,016.75 | 10,038,696.60 | 11,457,960.20 | 8,367,777.51 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 228,267,247.47 | 217,452,514.32 | 213,131,599.50 | 199,074,592.60 | 220,434,930.36 | 201,297,170.46 | 188,327,503.34 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,875,576.46 | 65,399,760.90 | 55,376,056.55 | 61,147,251.28 | 47,517,460.81 | 43,989,945.35 | 50,419,152.96 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,828,190.18 | 2,916,918.37 | 2,202,949.51 | 1,884,276.48 | 5,044,218.19 | 3,893,091.00 | 3,858,212.90 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 812,494,881.98 | 849,704,092.06 | 826,383,094.63 | 815,183,866.44 | 750,528,164.62 | 727,045,712.03 | 720,966,043.12 |
| 非流动资产: | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,978,057.44 | 6,209,744.68 | 4,227,827.63 | 4,327,570.17 | 4,142,339.19 | 3,659,199.18 | 3,744,378.73 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,605,166.00 | 51,605,166.00 | 51,605,166.00 | 51,605,166.00 | 112,567,230.20 | 112,567,230.20 | 100,644,021.86 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 91,710,347.59 | 57,610,347.59 | 58,104,756.05 | 58,104,756.05 | - | - | - |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 125,121,246.70 | 90,046,867.94 | 89,106,884.75 | 45,253,432.35 | 47,321,704.83 | 46,723,632.85 | 48,727,269.13 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 247,946,248.13 | 285,777,264.82 | 291,133,140.73 | 209,198,618.40 | 206,588,622.06 | 207,065,527.46 | 202,540,246.30 |
| 在建工程(元) | 会员可见 | 会员可见 | - | - | 517,163.18 | 1,109,916.01 | 1,223,855.88 | 120,602,683.80 | 117,135,350.17 | 109,025,628.44 | 104,671,998.50 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,121,639.67 | 6,424,829.47 | 4,283,019.59 | 4,943,159.65 | 5,839,109.49 | 6,367,126.73 | 7,080,054.47 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,523,970.48 | 21,444,700.86 | 21,685,899.00 | 21,927,097.14 | 22,038,105.01 | 22,161,089.14 | 22,408,752.59 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,098,558.03 | 28,098,558.03 | 28,098,558.03 | 28,098,558.03 | 28,098,558.03 | 28,098,558.03 | 28,098,558.03 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,323,963.16 | 17,780,752.50 | 15,681,577.29 | 16,238,076.11 | 14,599,449.05 | 15,069,759.25 | 15,091,000.71 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 66,195,153.81 | 62,690,490.92 | 51,788,592.90 | 48,130,868.15 | 44,819,587.08 | 40,152,399.34 | 36,059,401.41 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,621,260.27 | 9,541,954.67 | 7,727,912.31 | 5,313,222.83 | 10,334,418.84 | 10,960,859.56 | 8,903,682.85 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 670,762,774.46 | 638,340,593.49 | 624,667,190.16 | 613,743,208.68 | 613,484,473.95 | 601,851,010.18 | 577,969,364.58 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,483,257,656.44 | 1,488,044,685.55 | 1,451,050,284.79 | 1,428,927,075.12 | 1,364,012,638.57 | 1,328,896,722.21 | 1,298,935,407.70 |
| 流动负债: | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,035,000.00 | 29,977,680.33 | 30,877,680.33 | 29,877,680.33 | 43,343,207.59 | 42,031,410.21 | 32,555,686.29 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 149,639,915.29 | 117,649,403.99 | 112,976,835.59 | 101,449,302.75 | 78,592,843.49 | 80,538,617.43 | 81,113,521.64 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 149,639,915.29 | 117,649,403.99 | 112,976,835.59 | 101,449,302.75 | 78,592,843.49 | 80,538,617.43 | 81,113,521.64 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 182,191,223.71 | 190,006,361.72 | 169,417,557.37 | 173,565,633.65 | 176,226,726.95 | 149,796,211.34 | 155,379,650.46 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,854,748.58 | 21,695,925.67 | 21,333,347.92 | 19,875,723.92 | 19,390,824.37 | 19,161,414.92 | 16,652,880.47 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,872,976.83 | 9,081,096.67 | 10,169,523.74 | 7,505,866.58 | 4,506,526.90 | 5,617,680.89 | 2,971,091.26 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,000.00 | 14,000.00 | - | - | - | - | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,193,723.18 | 14,507,098.68 | 15,006,519.74 | 14,521,165.02 | 13,228,426.05 | 14,162,813.04 | 8,669,042.08 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,378,310.82 | 5,409,038.34 | 4,111,015.04 | 4,005,552.57 | 4,242,797.69 | 3,959,921.73 | 3,264,412.64 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,656,713.02 | 7,652,294.67 | 6,737,098.65 | 6,709,441.39 | 7,064,751.40 | 5,514,228.20 | 6,028,914.18 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 417,836,611.43 | 395,992,900.07 | 370,629,578.38 | 357,510,366.21 | 346,596,104.44 | 320,782,297.76 | 306,635,199.02 |
| 非流动负债: | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,264,235.85 | 79,688,406.72 | 80,946,711.51 | 74,633,855.38 | 74,633,855.38 | 68,443,505.39 | 65,379,605.39 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,410,852.90 | 3,777,339.31 | 2,590,078.96 | 3,103,266.15 | 3,578,619.62 | 4,038,092.08 | 4,507,480.64 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 377,000.00 | 377,000.00 | 377,000.00 | 377,000.00 | 377,000.00 | 377,000.00 | 377,000.00 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,816,732.36 | 6,200,032.26 | 6,676,775.51 | 7,475,190.48 | 8,488,830.72 | 9,489,208.35 | 11,270,890.84 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,146,250.45 | 6,536,382.90 | 5,894,922.49 | 5,720,219.99 | 7,257,824.29 | 6,841,621.95 | 6,568,619.69 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,015,071.56 | 96,579,161.19 | 96,485,488.47 | 91,309,532.00 | 94,336,130.01 | 89,189,427.77 | 88,103,596.56 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 471,851,682.99 | 492,572,061.26 | 467,115,066.85 | 448,819,898.21 | 440,932,234.45 | 409,971,725.53 | 394,738,795.58 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 382,207,238.00 | 382,207,238.00 | 382,005,238.00 | 381,996,238.00 | 370,108,828.00 | 370,045,373.00 | 368,717,683.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 364,765,254.29 | 365,091,382.85 | 362,661,961.08 | 361,565,055.36 | 305,988,534.37 | 303,875,270.95 | 294,588,158.26 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,459,113.81 | 19,459,113.81 | 19,475,113.81 | 4,376,000.00 | 4,376,000.00 | 4,376,000.00 | - |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,615,193.29 | 3,113,615.43 | 3,544,291.41 | 2,980,679.93 | 3,428,268.44 | 3,920,600.58 | 1,852,829.42 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,166,412.71 | 27,166,412.71 | 27,166,412.71 | 27,166,412.71 | 25,575,692.94 | 25,575,692.94 | 25,575,692.94 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 225,994,694.73 | 212,852,089.47 | 203,033,434.46 | 186,520,342.28 | 186,802,232.47 | 185,091,109.12 | 179,210,585.42 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 983,289,679.21 | 970,971,624.65 | 958,936,223.85 | 955,852,728.28 | 887,527,556.22 | 884,132,046.59 | 869,944,949.04 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,116,294.24 | 24,500,999.64 | 24,998,994.09 | 24,254,448.63 | 35,552,847.90 | 34,792,950.09 | 34,251,663.08 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,011,405,973.45 | 995,472,624.29 | 983,935,217.94 | 980,107,176.91 | 923,080,404.12 | 918,924,996.68 | 904,196,612.12 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,483,257,656.44 | 1,488,044,685.55 | 1,451,050,284.79 | 1,428,927,075.12 | 1,364,012,638.57 | 1,328,896,722.21 | 1,298,935,407.70 |
| 公告日期 | 2025-10-29 | 2025-08-27 | 2025-04-26 | 2025-04-26 | 2024-10-26 | 2024-08-27 | 2024-04-25 | 2024-04-25 | 2023-10-27 | 2023-08-26 | 2023-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
