资产负债表(凯利泰)
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||
货币资金(元) | 225,063,941.18 | 412,579,775.94 | 366,587,940.27 | 620,435,453.97 | 615,281,536.16 | 686,374,896.94 | 659,635,352.19 |
其中:交易性金融资产(元) | 848,303,866.90 | 591,464,900.90 | 637,376,728.37 | 421,231,300.51 | 352,910,000.00 | 438,910,000.00 | 342,000,000.00 |
应收票据及应收账款(元) | 232,414,362.71 | 242,661,893.61 | 238,208,128.28 | 221,143,693.86 | 288,663,569.93 | 314,497,717.12 | 376,228,315.01 |
其中:应收票据(元) | 2,792,149.66 | 2,029,913.48 | 3,188,558.12 | 2,966,650.87 | 5,728,059.13 | 8,133,011.86 | 6,676,067.00 |
其中:应收账款(元) | 229,622,213.05 | 240,631,980.13 | 235,019,570.16 | 218,177,042.99 | 282,935,510.80 | 306,364,705.26 | 369,552,248.01 |
预付款项(元) | 34,113,309.27 | 35,000,071.17 | 38,709,680.13 | 22,848,883.67 | 48,633,841.77 | 53,355,109.18 | 46,720,091.97 |
应收利息(元) | 2,535,090.20 | 2,428,923.95 | 2,333,908.12 | 2,246,274.37 | 2,299,333.12 | 2,169,545.62 | 2,103,647.01 |
其他应收款(元) | 33,058,065.95 | 28,941,169.54 | 27,862,479.03 | 23,796,436.10 | 35,380,778.26 | 35,513,103.36 | 33,680,056.47 |
存货(元) | 376,902,048.37 | 381,764,287.70 | 368,235,611.55 | 368,424,309.91 | 350,464,442.73 | 321,466,440.41 | 318,102,753.71 |
其他流动资产(元) | 16,383,708.47 | 17,854,311.35 | 25,732,066.17 | 27,448,465.93 | 21,637,727.50 | 20,817,053.25 | 18,310,367.94 |
流动资产合计(元) | 1,768,844,043.05 | 1,713,373,564.24 | 1,705,364,150.57 | 1,707,995,369.32 | 1,715,271,229.47 | 1,875,203,865.88 | 1,801,550,584.30 |
非流动资产: | |||||||
长期股权投资(元) | 173,110,846.36 | 164,354,105.94 | 158,678,658.40 | 163,085,397.03 | 181,904,134.19 | 185,442,347.19 | 187,604,565.01 |
其他权益工具投资(元) | 96,847,514.87 | 96,847,514.87 | 96,847,514.87 | 96,847,514.87 | 92,445,017.67 | 92,445,017.67 | 93,145,017.67 |
其他非流动金融资产(元) | 235,989,873.14 | 235,989,873.14 | 235,989,873.14 | 232,989,873.14 | 232,990,161.42 | 232,990,161.42 | 211,990,161.42 |
投资性房地产(元) | 25,653,537.58 | 25,836,204.88 | 26,018,872.18 | 26,201,539.48 | 26,384,206.78 | 26,566,874.08 | 26,749,541.38 |
固定资产(元) | 286,044,585.62 | 293,592,819.43 | 300,041,698.14 | 305,137,223.36 | 287,869,934.09 | 288,145,961.73 | 292,527,290.18 |
在建工程(元) | 14,725,867.63 | 8,989,623.88 | 4,560,591.36 | 1,149,537.74 | 13,381,935.99 | 7,844,402.01 | 9,616,816.17 |
使用权资产(元) | 58,073,285.75 | 60,738,384.74 | 64,088,668.30 | 68,125,567.28 | 54,609,355.58 | 41,491,003.39 | 43,931,914.60 |
无形资产(元) | 49,186,527.08 | 51,063,922.39 | 52,965,053.06 | 54,980,217.48 | 54,284,410.25 | 56,292,268.49 | 57,306,004.52 |
开发支出(元) | 11,515,963.68 | 11,513,802.16 | 8,937,155.02 | 10,920,641.22 | 12,418,058.47 | 12,259,039.03 | 12,130,592.92 |
商誉(元) | 596,823,960.87 | 605,298,805.70 | 603,041,686.23 | 602,168,649.45 | 609,060,671.50 | 612,325,687.10 | 587,192,164.86 |
长期待摊费用(元) | 47,479,858.06 | 47,233,979.71 | 49,985,845.73 | 53,457,773.98 | 51,886,057.69 | 51,835,640.92 | 53,424,538.19 |
递延所得税资产(元) | 23,688,536.53 | 25,688,327.96 | 27,381,098.65 | 28,126,169.82 | 18,022,390.92 | 18,533,492.52 | 21,404,244.46 |
其他非流动资产(元) | 26,193,769.92 | 26,552,003.59 | 16,235,878.76 | 2,818,640.16 | 1,890,387.90 | 1,890,387.90 | 2,538,347.88 |
非流动资产合计(元) | 1,645,334,127.09 | 1,653,699,368.39 | 1,644,772,593.84 | 1,646,008,745.01 | 1,637,146,722.45 | 1,628,062,283.45 | 1,599,561,199.26 |
资产总计(元) | 3,414,178,170.14 | 3,367,072,932.63 | 3,350,136,744.41 | 3,354,004,114.33 | 3,352,417,951.92 | 3,503,266,149.33 | 3,401,111,783.56 |
流动负债: | |||||||
短期借款(元) | 184,632,053.81 | 125,053,555.56 | 134,062,133.35 | 119,068,211.12 | 138,063,194.44 | 223,821,649.79 | 175,827,499.78 |
应付票据及应付账款(元) | 56,878,028.39 | 44,624,260.61 | 49,269,628.89 | 67,532,691.29 | 57,588,252.36 | 89,886,852.78 | 86,192,453.43 |
其中:应付账款(元) | 56,878,028.39 | 44,624,260.61 | 49,269,628.89 | 67,532,691.29 | 57,588,252.36 | 89,886,852.78 | 86,192,453.43 |
合同负债(元) | 20,304,845.50 | 22,590,550.15 | 23,899,755.46 | 23,214,207.65 | 24,034,414.91 | 18,779,185.84 | 18,957,300.86 |
应付职工薪酬(元) | 22,429,031.95 | 24,918,659.82 | 22,594,920.71 | 36,797,264.31 | 10,093,761.30 | 11,204,659.50 | 18,917,509.36 |
应交税费(元) | 11,906,633.48 | 7,580,384.81 | 7,385,215.63 | 5,849,003.08 | 10,987,763.43 | 16,595,759.73 | 25,058,952.17 |
其他应付款(元) | 56,957,297.28 | 57,411,649.68 | 55,625,298.02 | 57,205,916.18 | 56,136,930.61 | 65,583,876.02 | 86,533,949.04 |
一年内到期的非流动负债(元) | 14,761,612.97 | 14,926,091.55 | 15,099,557.53 | 16,711,915.89 | 15,717,130.06 | 66,032,908.94 | 62,515,697.63 |
其他流动负债(元) | 2,594,089.81 | 2,253,774.82 | 1,692,427.41 | 3,011,072.34 | 3,124,473.94 | 2,464,449.11 | 2,320,237.50 |
流动负债合计(元) | 370,463,593.19 | 299,358,927.00 | 309,628,937.00 | 329,390,281.86 | 315,745,921.05 | 494,369,341.71 | 476,323,599.77 |
非流动负债: | |||||||
长期借款(元) | 7,846,326.00 | 1,074,840.00 | - | - | - | - | - |
租赁负债(元) | 45,848,143.80 | 49,233,013.58 | 52,008,883.26 | 53,674,048.20 | 41,754,298.29 | 28,358,394.63 | 28,936,087.59 |
长期应付款(元) | 600,000.00 | 600,000.00 | 600,000.00 | 600,000.00 | 600,000.00 | 600,000.00 | 600,000.00 |
递延收益(元) | 5,591,272.34 | 5,898,565.24 | 6,215,921.98 | 6,538,347.22 | 10,106,793.38 | 10,032,772.88 | 10,144,715.41 |
递延所得税负债(元) | 13,637,736.69 | 14,143,423.05 | 15,166,716.77 | 15,151,678.03 | 8,730,827.82 | 8,768,198.20 | 8,824,432.62 |
非流动负债合计(元) | 73,523,478.83 | 70,949,841.87 | 73,991,522.01 | 75,964,073.45 | 61,191,919.49 | 47,759,365.71 | 48,505,235.62 |
负债合计(元) | 443,987,072.02 | 370,308,768.87 | 383,620,459.01 | 405,354,355.31 | 376,937,840.54 | 542,128,707.42 | 524,828,835.39 |
所有者权益(或股东权益): | |||||||
实收资本或股本(元) | 717,026,333.00 | 717,026,333.00 | 717,026,333.00 | 717,026,333.00 | 717,026,333.00 | 717,026,333.00 | 717,026,333.00 |
资本公积(元) | 699,812,988.42 | 699,812,988.42 | 699,812,988.42 | 699,812,988.42 | 699,812,988.42 | 699,812,988.42 | 699,812,988.42 |
减:库存股(元) | 139,439.59 | 139,439.59 | 139,439.59 | 139,439.59 | 139,439.59 | 139,439.59 | 139,439.59 |
其他综合收益(元) | 23,255,775.59 | 36,701,653.06 | 33,187,424.01 | 31,875,742.38 | 43,051,820.31 | 47,763,177.59 | 9,977,896.31 |
盈余公积(元) | 132,420,386.71 | 132,420,386.71 | 132,420,386.71 | 132,420,386.71 | 132,420,386.71 | 132,420,386.71 | 132,420,386.71 |
未分配利润(元) | 1,291,892,016.82 | 1,309,085,017.78 | 1,289,723,431.82 | 1,278,846,976.41 | 1,296,141,526.03 | 1,281,687,347.36 | 1,241,875,169.55 |
归属于母公司股东权益合计(元) | 2,864,268,060.95 | 2,894,906,939.38 | 2,872,031,124.37 | 2,859,842,987.33 | 2,888,313,614.88 | 2,878,570,793.49 | 2,800,973,334.40 |
少数股东权益(元) | 105,923,037.17 | 101,857,224.38 | 94,485,161.03 | 88,806,771.69 | 87,166,496.50 | 82,566,648.42 | 75,309,613.77 |
股东权益合计(元) | 2,970,191,098.12 | 2,996,764,163.76 | 2,966,516,285.40 | 2,948,649,759.02 | 2,975,480,111.38 | 2,961,137,441.91 | 2,876,282,948.17 |
负债和股东权益合计(元) | 3,414,178,170.14 | 3,367,072,932.63 | 3,350,136,744.41 | 3,354,004,114.33 | 3,352,417,951.92 | 3,503,266,149.33 | 3,401,111,783.56 |
公告日期 | 2024-10-24 | 2024-08-28 | 2024-04-24 | 2024-04-22 | 2023-10-26 | 2023-08-28 | 2023-04-26 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
上市前/上市后 |
报表类型 |
流动资产: |
货币资金(元) |
其中:交易性金融资产(元) |
应收票据及应收账款(元) |
其中:应收票据(元) |
其中:应收账款(元) |
预付款项(元) |
应收利息(元) |
其他应收款(元) |
存货(元) |
其他流动资产(元) |
流动资产合计(元) |
非流动资产: |
长期股权投资(元) |
其他权益工具投资(元) |
其他非流动金融资产(元) |
投资性房地产(元) |
固定资产(元) |
在建工程(元) |
使用权资产(元) |
无形资产(元) |
开发支出(元) |
商誉(元) |
长期待摊费用(元) |
递延所得税资产(元) |
其他非流动资产(元) |
非流动资产合计(元) |
资产总计(元) |
流动负债: |
短期借款(元) |
应付票据及应付账款(元) |
其中:应付账款(元) |
合同负债(元) |
应付职工薪酬(元) |
应交税费(元) |
其他应付款(元) |
一年内到期的非流动负债(元) |
其他流动负债(元) |
流动负债合计(元) |
非流动负债: |
长期借款(元) |
租赁负债(元) |
长期应付款(元) |
递延收益(元) |
递延所得税负债(元) |
非流动负债合计(元) |
负债合计(元) |
所有者权益(或股东权益): |
实收资本或股本(元) |
资本公积(元) |
减:库存股(元) |
其他综合收益(元) |
盈余公积(元) |
未分配利润(元) |
归属于母公司股东权益合计(元) |
少数股东权益(元) |
股东权益合计(元) |
负债和股东权益合计(元) |
公告日期 |
审计意见(境内) |
原始财报文件下载 |
Showing 1 to 63 of 63 entries