| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,415,402,466.70 | 2,538,065,578.74 | 2,547,360,973.09 | 2,689,340,475.92 | 2,762,598,637.01 | 2,833,985,944.69 | 2,725,091,496.47 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 118,000,000.00 | 117,966,592.19 | 80,071,297.00 | 77,071,297.00 | 104,563,743.94 | 103,484,753.33 | 50,470,180.00 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 116,470,492.57 | 143,519,371.98 | 197,624,560.11 | 189,909,241.92 | 173,365,050.18 | 152,212,371.74 | 178,360,707.57 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 116,470,492.57 | 143,519,371.98 | 197,624,560.11 | 189,909,241.92 | 173,365,050.18 | 152,212,371.74 | 178,360,707.57 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,062,312.85 | 21,973,562.76 | 24,852,134.56 | 31,946,526.95 | 37,680,073.38 | 31,148,757.17 | 31,778,106.73 |
| 应收股利(元) | - | - | 会员可见 | - | - | - | 11,402,161.72 | - | - | - | 14,004,467.29 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,028,562.66 | 4,315,621.24 | 4,002,837.29 | 4,423,656.66 | 2,433,845.63 | 3,085,683.27 | 2,124,184.22 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,824,439.59 | 12,150,111.51 | 12,559,219.37 | 11,764,014.15 | 13,316,547.07 | 15,071,704.73 | 13,877,642.88 |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,420,645.49 | 6,318,427.32 | 12,849,625.50 | 11,280,325.60 | 7,334,572.38 | 4,352,594.15 | 13,903,757.39 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,696,208,919.86 | 2,844,309,265.74 | 2,890,722,808.64 | 3,015,735,538.20 | 3,101,292,469.59 | 3,143,341,809.08 | 3,029,610,542.55 |
| 非流动资产: | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,492,983,175.22 | 1,505,123,245.74 | 1,484,492,690.86 | 1,470,702,402.57 | 1,540,162,157.44 | 1,537,621,431.06 | 1,442,436,692.09 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,557,860.77 | 48,410,192.30 | 57,600,493.59 | 40,246,172.14 | 44,485,182.21 | 36,352,720.01 | 39,579,289.43 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 243,718,836.37 | 235,899,360.37 | 218,377,929.82 | 214,991,530.27 | 222,368,691.02 | 253,451,214.29 | 242,341,276.77 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,336,701.72 | 58,917,803.61 | 59,498,905.50 | 60,080,007.39 | 60,661,109.28 | 61,242,211.17 | 61,823,313.06 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,384,282.70 | 11,151,563.83 | 11,849,118.39 | 12,509,485.28 | 13,070,931.67 | 12,532,299.52 | 12,901,638.89 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,967,179.73 | 47,430,789.27 | 51,714,022.33 | 4,914,449.68 | 9,236,204.24 | 11,941,769.58 | 16,848,734.01 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,518,922.65 | 9,168,337.70 | 10,314,752.91 | 7,593,407.84 | 12,477,940.98 | 16,040,565.48 | 13,328,861.04 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 246,035,314.16 | 246,035,314.16 | 246,035,314.16 | 246,035,314.16 | 246,035,314.16 | 246,035,314.16 | 246,035,314.16 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,941,975.13 | 3,934,876.85 | 74,194.19 | 213,563.84 | 369,243.37 | 540,723.10 | 716,391.88 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,910,932.40 | 41,910,932.40 | 40,460,341.01 | 40,460,341.01 | 40,952,269.27 | 40,952,269.27 | 42,749,511.29 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 426,533,507.06 | 322,698,722.02 | 255,185,677.10 | 118,208,199.61 | 110,850,674.26 | 30,856,049.52 | - |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,632,888,687.91 | 2,530,681,138.25 | 2,435,603,439.86 | 2,215,954,873.79 | 2,300,669,717.90 | 2,247,566,567.16 | 2,118,761,022.62 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,329,097,607.77 | 5,374,990,403.99 | 5,326,326,248.50 | 5,231,690,411.99 | 5,401,962,187.49 | 5,390,908,376.24 | 5,148,371,565.17 |
| 流动负债: | |||||||||||
| 衍生金融负债(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,186,195.44 | 93,538,265.15 | 126,840,980.95 | 102,949,501.79 | 136,555,803.80 | 111,122,686.60 | 114,918,279.29 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,186,195.44 | 93,538,265.15 | 126,840,980.95 | 102,949,501.79 | 136,555,803.80 | 111,122,686.60 | 114,918,279.29 |
| 预收款项(元) | 会员可见 | 会员可见 | - | 会员可见 | 794,989.33 | 323,266.37 | 824,783.11 | 320,264.88 | 799,893.84 | 323,266.37 | 808,454.25 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 151,221,618.43 | 156,823,071.65 | 166,902,484.54 | 160,519,456.60 | 172,913,193.53 | 185,886,541.46 | 195,702,147.27 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 115,008,355.38 | 107,280,110.54 | 95,701,467.43 | 137,721,730.83 | 126,518,453.57 | 115,381,940.73 | 104,886,377.35 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,253,588.30 | 10,596,191.55 | 16,264,716.30 | 13,714,629.83 | 14,123,098.98 | 14,835,510.32 | 26,696,554.05 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,900,576.81 | 26,731,226.67 | 44,154,227.71 | 45,103,121.24 | 44,198,392.79 | 44,604,738.55 | 44,963,371.54 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,124,944.82 | 10,308,058.86 | 6,885,395.23 | 4,309,415.70 | 3,409,311.81 | 6,743,279.06 | 10,939,254.51 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,960,033.52 | 4,681,341.42 | 6,610,513.20 | 7,081,375.17 | 6,094,665.08 | 3,658,529.76 | 3,096,677.80 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 399,450,302.03 | 410,281,532.21 | 464,184,568.47 | 471,719,496.04 | 504,612,813.40 | 482,556,492.85 | 502,011,116.06 |
| 非流动负债: | |||||||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,242,860.85 | 36,854,532.28 | 42,070,917.58 | 912,976.83 | 2,834,327.22 | 2,470,176.20 | 3,911,765.31 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 832,015.74 | 841,191.03 | 850,366.32 | 859,541.61 | 868,716.90 | 877,892.19 | 887,067.48 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | 8,319,593.73 | 21,443,488.80 | 17,958,530.53 |
| 其他非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,538,303.72 | 4,733,021.91 | 3,137,374.38 | 2,798,193.66 | 14,596,968.24 | 15,195,502.92 | 16,988,029.10 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,613,180.31 | 42,428,745.22 | 46,058,658.28 | 4,570,712.10 | 26,619,606.09 | 39,987,060.11 | 39,745,392.42 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 443,063,482.34 | 452,710,277.43 | 510,243,226.75 | 476,290,208.14 | 531,232,419.49 | 522,543,552.96 | 541,756,508.48 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,730,752,548.00 | 2,743,909,792.00 | 2,743,909,792.00 | 2,743,909,792.00 | 2,757,484,192.00 | 2,757,484,192.00 | 2,757,484,192.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,592,538,507.42 | 3,596,617,186.87 | 3,594,257,509.63 | 3,592,311,136.73 | 3,654,118,333.87 | 3,649,283,886.14 | 3,634,588,708.84 |
| 减:库存股(元) | - | - | 会员可见 | 会员可见 | 51,580,407.23 | 33,943,125.48 | 33,943,125.48 | 33,943,125.48 | 33,943,125.48 | 33,943,125.48 | 33,943,125.48 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -246,743,984.74 | -188,263,376.44 | -205,037,849.66 | -208,004,586.14 | -156,580,334.68 | -133,700,372.72 | -304,868,714.83 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 150,323,143.76 | 150,323,143.76 | 150,323,143.76 | 150,323,143.76 | 150,323,143.76 | 150,323,143.76 | 150,323,143.76 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,289,255,681.78 | -1,346,363,494.15 | -1,433,426,448.50 | -1,489,196,157.02 | -1,500,672,441.47 | -1,521,082,900.42 | -1,596,969,147.60 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,886,034,125.43 | 4,922,280,126.56 | 4,816,083,021.75 | 4,755,400,203.85 | 4,870,729,768.00 | 4,868,364,823.28 | 4,606,615,056.69 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,886,034,125.43 | 4,922,280,126.56 | 4,816,083,021.75 | 4,755,400,203.85 | 4,870,729,768.00 | 4,868,364,823.28 | 4,606,615,056.69 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,329,097,607.77 | 5,374,990,403.99 | 5,326,326,248.50 | 5,231,690,411.99 | 5,401,962,187.49 | 5,390,908,376.24 | 5,148,371,565.17 |
| 公告日期 | 2025-10-30 | 2025-08-23 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-08-27 | 2024-04-26 | 2024-04-26 | 2023-10-28 | 2023-08-12 | 2023-04-27 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
