| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 126,492,829.94 | 116,186,016.36 | 150,836,097.89 |
| 其中:交易性金融资产(元) | 会员可见 | - | - | 会员可见 | 20,003,483.38 | 12,018,780.66 | 20,061,411.21 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 448,163,421.58 | 435,330,369.64 | 403,000,166.39 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,520,654.50 | 4,766,063.19 | 6,900,444.95 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 446,642,767.08 | 430,564,306.45 | 396,099,721.44 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,132,711.74 | 23,830,722.40 | 22,600,069.02 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,074,033.83 | 22,970,869.38 | 24,806,517.14 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 302,100,275.23 | 285,956,392.81 | 280,887,067.99 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,504,493.71 | 13,801,727.96 | 13,338,512.23 |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,488,918.95 | 23,345,568.56 | 24,330,995.49 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,417,175.30 | 19,277,486.29 | 21,533,343.97 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,004,167,504.66 | 955,208,803.51 | 965,418,826.33 |
| 非流动资产: | |||||||
| 长期应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,739,053.39 | 33,300,247.08 | 31,732,663.47 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,435,079.08 | 19,037,598.76 | 18,878,741.00 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,896,933.57 | 7,966,572.33 | - |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 81,878,501.88 | 84,277,310.67 | 94,673,479.72 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,755,331.46 | 18,038,776.94 | 18,104,716.15 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,979,886.57 | 74,026,859.39 | 69,480,280.14 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,339,091.32 | 8,987,876.97 | 13,046,116.09 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 190,909,001.78 | 190,909,001.78 | 190,909,001.78 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,412,740.70 | 3,753,708.53 | 3,563,318.07 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,251,250.42 | 11,570,139.15 | 11,704,643.16 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,487,906.69 | 6,670,834.99 | 6,798,701.20 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 460,084,776.86 | 458,538,926.59 | 458,891,660.78 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,464,252,281.52 | 1,413,747,730.10 | 1,424,310,487.11 |
| 流动负债: | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,988,268.10 | 9,699,194.38 | 25,115,399.45 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 195,822,609.82 | 181,832,968.94 | 169,799,143.06 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,816,240.05 | 721,937.60 | 2,721,333.30 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 190,006,369.77 | 181,111,031.34 | 167,077,809.76 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 97,094.80 | 131,498.47 | - |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 243,627,997.13 | 228,159,370.03 | 244,372,875.31 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,423,025.50 | 23,050,341.75 | 35,950,846.72 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,636,032.86 | 6,136,248.38 | 2,618,047.96 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 400,000.00 | 400,000.00 | 400,000.00 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,600,309.40 | 10,648,353.32 | 7,895,612.85 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,171,011.62 | 15,748,215.48 | 15,695,620.64 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,235,240.76 | 16,837,624.46 | 16,079,555.45 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 540,001,589.99 | 492,643,815.21 | 517,927,101.44 |
| 非流动负债: | |||||||
| 长期借款(元) | - | - | - | - | - | 960,000.00 | 960,000.00 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,388,860.22 | 9,647,988.25 | 10,071,608.33 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 3,530,427.76 | - |
| 专项应付款(元) | 会员可见 | - | 会员可见 | - | 3,623,805.41 | - | 2,975,806.11 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,220,800.00 | 18,220,800.00 | 18,160,800.00 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 115,629.70 | 232,328.45 | 351,000.48 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,349,095.33 | 32,591,544.46 | 32,519,214.92 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 571,350,685.32 | 525,235,359.67 | 550,446,316.36 |
| 所有者权益(或股东权益): | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 639,732,569.00 | 639,732,569.00 | 639,732,569.00 |
| 资本公积(元) | - | 会员可见 | 会员可见 | 会员可见 | 533,279,203.52 | 533,279,203.52 | 533,279,203.52 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -23,190,010.63 | -22,587,490.95 | -22,746,348.71 |
| 盈余公积(元) | - | 会员可见 | 会员可见 | 会员可见 | 24,173,679.66 | 24,173,679.66 | 24,173,679.66 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -354,944,009.35 | -352,348,949.91 | -362,232,459.67 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 819,051,432.20 | 822,249,011.32 | 812,206,643.80 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,850,164.00 | 66,263,359.11 | 61,657,526.95 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 892,901,596.20 | 888,512,370.43 | 873,864,170.75 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,464,252,281.52 | 1,413,747,730.10 | 1,424,310,487.11 |
| 公告日期 | 2025-10-28 | 2025-08-22 | 2025-04-26 | 2025-04-22 | 2024-10-25 | 2024-08-29 | 2024-04-25 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
