| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 550,415,100.01 | 493,577,281.28 | 631,836,637.77 |
| 其中:交易性金融资产(元) | - | 会员可见 | 会员可见 | - | - | 49,887,573.74 | 624,730.01 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,967,076,575.88 | 2,040,252,560.41 | 1,911,203,286.69 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 216,183,279.41 | 227,393,337.36 | 209,834,374.27 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,750,893,296.47 | 1,812,859,223.05 | 1,701,368,912.42 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,277,815.57 | 50,908,385.62 | 55,558,447.99 |
| 应收利息(元) | - | - | 会员可见 | - | 167,384.95 | 183,926.18 | 298,793.84 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,106,588.44 | 16,465,458.54 | 12,799,990.31 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 917,048,734.35 | 864,304,818.00 | 940,848,419.63 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,882,923.68 | 3,808,944.37 | 2,511,030.85 |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 739,660.12 | 739,660.12 | 739,660.12 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,291,473.42 | 51,557,876.20 | 37,609,941.30 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,842,268,342.36 | 3,784,587,879.62 | 3,758,693,847.58 |
| 非流动资产: | |||||||
| 其他债权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,393,640.88 | 37,393,640.88 | 37,393,640.88 |
| 长期应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,256,889.30 | 3,256,889.30 | 3,256,889.30 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 148,596,463.27 | 147,622,348.45 | 141,512,421.28 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,994,573.84 | 7,994,573.84 | 7,994,573.84 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,011,711.63 | 1,067,239.89 | 1,122,768.16 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,357,526,414.82 | 2,294,070,833.60 | 2,318,800,365.80 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 440,617,074.83 | 367,469,090.53 | 302,086,703.34 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,847,470.41 | 69,286,632.38 | 46,020,226.47 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 266,268,196.60 | 262,585,618.08 | 268,432,426.41 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,850,524,243.75 | 1,850,524,243.75 | 1,850,524,243.75 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,398,943.34 | 6,462,405.28 | 7,237,606.05 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,738,417.83 | 42,925,536.71 | 41,976,913.10 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 122,116,419.86 | 125,929,493.63 | 144,087,757.84 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,377,290,460.36 | 5,216,588,546.32 | 5,170,446,536.22 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,219,558,802.72 | 9,001,176,425.94 | 8,929,140,383.80 |
| 流动负债: | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 309,889,591.44 | 220,700,000.00 | 301,800,000.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 756,768,981.86 | 694,644,409.99 | 757,491,416.12 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 243,263,766.95 | 227,384,077.50 | 283,114,645.08 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 513,505,214.91 | 467,260,332.49 | 474,376,771.04 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,687,003.39 | 21,314,893.35 | 23,668,885.29 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 71,144,041.80 | 57,652,317.31 | 71,586,248.83 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,926,899.25 | 51,792,134.98 | 25,602,200.68 |
| 应付利息(元) | - | - | 会员可见 | - | 2,023,819.05 | 2,343,612.18 | 1,326,386.86 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,928,921.52 | 22,857,584.96 | 30,203,168.85 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 177,000,601.45 | 177,659,273.89 | 59,273,578.54 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 142,823,905.64 | 155,613,722.37 | 150,306,493.91 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,544,193,765.40 | 1,404,577,949.03 | 1,421,258,379.08 |
| 非流动负债: | |||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 360,540,850.40 | 335,346,188.06 | 260,976,699.63 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 72,208,372.05 | 60,239,866.44 | 32,737,333.22 |
| 预计负债(元) | - | 会员可见 | 会员可见 | - | 9,423,041.75 | 7,983,372.10 | 8,249,826.77 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 144,007,066.34 | 140,363,372.79 | 150,452,053.01 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,677,120.56 | 10,392,994.86 | 6,903,033.97 |
| 其他非流动负债(元) | - | - | - | - | - | - | 118,976,612.18 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 597,856,451.10 | 554,325,794.25 | 578,295,558.78 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,142,050,216.50 | 1,958,903,743.28 | 1,999,553,937.86 |
| 所有者权益(或股东权益): | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 997,048,299.00 | 997,048,299.00 | 1,003,810,338.00 |
| 其他权益工具(元) | - | - | - | - | - | - | 9,132,273.66 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,642,591,663.53 | 1,642,591,663.53 | 1,876,290,174.20 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 99,991,154.00 | 9,998,122.00 | 249,983,355.83 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,809,129.44 | 21,928,541.89 | 25,295,644.97 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 322,706,119.28 | 322,706,119.28 | 322,706,119.28 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,705,233,587.89 | 3,553,436,490.28 | 3,456,067,366.89 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,586,397,645.14 | 6,527,712,991.98 | 6,443,318,561.17 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 491,110,941.08 | 514,559,690.68 | 486,267,884.77 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,077,508,586.22 | 7,042,272,682.66 | 6,929,586,445.94 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,219,558,802.72 | 9,001,176,425.94 | 8,929,140,383.80 |
| 公告日期 | 2025-10-28 | 2025-08-19 | 2025-04-26 | 2025-04-22 | 2024-10-29 | 2024-07-31 | 2024-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
