2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||||
货币资金(元) | 143,759,534.24 | 219,951,410.09 | 288,969,890.36 | 306,065,418.84 | 237,249,079.28 | 286,470,844.61 | 245,742,600.04 | 302,119,781.35 | 265,982,963.83 | 233,937,938.45 | 186,620,777.57 |
其中:交易性金融资产(元) | 60,000,000.00 | - | - | - | - | - | - | - | - | - | - |
应收票据及应收账款(元) | 75,140,704.42 | 92,429,268.64 | 104,295,386.29 | 139,034,823.08 | 195,066,144.84 | 197,563,364.06 | 185,693,378.20 | 203,198,124.42 | 229,209,937.58 | 201,686,056.58 | 174,382,490.01 |
其中:应收票据(元) | 5,709,480.77 | 3,992,585.33 | 5,413,991.02 | 8,471,976.19 | 10,497,750.41 | 14,431,940.61 | 12,520,216.48 | 14,187,380.72 | 20,998,327.56 | 11,884,393.71 | 6,224,916.09 |
其中:应收账款(元) | 69,431,223.65 | 88,436,683.31 | 98,881,395.27 | 130,562,846.89 | 184,568,394.43 | 183,131,423.45 | 173,173,161.72 | 189,010,743.70 | 208,211,610.02 | 189,801,662.87 | 168,157,573.92 |
预付款项(元) | 5,358,310.46 | 5,401,727.73 | 4,651,980.12 | 4,546,899.17 | 26,488,657.01 | 13,535,169.31 | 16,520,626.27 | 13,596,392.52 | 18,590,986.99 | 18,093,602.18 | 28,124,667.35 |
其他应收款(元) | 7,204,833.25 | 7,891,244.94 | 13,512,850.90 | 13,732,980.90 | 14,274,156.29 | 20,087,620.96 | 22,665,685.91 | 19,244,374.22 | 62,488,454.29 | 68,948,137.54 | 94,577,995.44 |
存货(元) | 185,103,179.49 | 188,647,754.95 | 192,842,057.99 | 210,886,786.57 | 261,672,921.56 | 248,032,164.22 | 267,674,222.90 | 264,587,769.98 | 270,732,477.14 | 228,231,988.69 | 200,264,911.00 |
持有待售资产(元) | - | - | - | - | - | - | - | - | - | 283,484,550.35 | - |
其他流动资产(元) | 9,697,049.09 | 10,479,641.73 | 10,905,181.76 | 10,128,546.76 | 8,101,751.56 | 7,535,843.58 | 6,919,016.03 | 5,981,505.02 | 5,272,475.25 | 5,420,694.77 | 22,467,941.52 |
流动资产合计(元) | 486,263,610.95 | 524,801,048.08 | 615,177,347.42 | 684,395,455.32 | 742,852,710.54 | 773,225,006.74 | 745,215,529.35 | 808,727,947.51 | 852,277,295.08 | 1,039,802,968.56 | 706,438,782.89 |
非流动资产: | |||||||||||
长期应收款(元) | 3,901,354.58 | 3,901,354.58 | 3,901,354.58 | 9,200,724.75 | 16,804,313.04 | 16,999,313.04 | 17,016,371.71 | 36,817,409.71 | - | - | - |
其他权益工具投资(元) | 1,176,049.03 | 1,176,049.03 | 1,176,049.03 | 1,176,049.03 | 561,247.58 | 561,247.58 | 561,247.58 | 561,247.58 | 44,565,124.90 | 44,565,124.90 | 44,565,124.90 |
投资性房地产(元) | 240,212,212.86 | 242,464,467.72 | 244,716,722.58 | 246,951,564.79 | 212,998,700.93 | 214,918,599.23 | 216,838,497.53 | 218,758,395.83 | 231,763,856.44 | 233,815,100.71 | 475,795,293.66 |
固定资产(元) | 53,018,098.93 | 56,547,660.52 | 58,447,459.53 | 59,851,996.93 | 99,260,665.78 | 102,934,860.13 | 107,420,495.85 | 110,832,392.01 | 102,223,209.77 | 100,931,737.99 | 198,866,759.22 |
使用权资产(元) | 17,983,570.67 | 21,436,081.25 | 23,552,878.71 | 26,923,422.08 | 28,571,139.42 | 32,376,428.61 | 34,343,455.23 | 32,591,193.58 | 33,848,519.27 | 22,995,111.28 | 25,564,732.19 |
无形资产(元) | 950,574.69 | 950,242.36 | 1,033,195.89 | 1,200,069.80 | 629,556.26 | 687,862.91 | 627,166.39 | 765,772.01 | 906,501.73 | 787,981.85 | 939,903.85 |
长期待摊费用(元) | 2,320,660.97 | 2,521,010.60 | 2,784,543.53 | 3,020,155.71 | 3,321,461.77 | 2,815,344.48 | 1,824,126.29 | 1,512,434.51 | 1,866,812.51 | 2,702,748.32 | 4,583,546.45 |
递延所得税资产(元) | 8,408,610.97 | 9,054,572.97 | 9,899,413.46 | 10,035,154.73 | 5,328,793.86 | 5,328,793.86 | 5,329,806.58 | 5,328,793.86 | 10,122,781.73 | 9,779,424.91 | 8,935,684.27 |
其他非流动资产(元) | 9,441,756.53 | 9,197,655.76 | 8,816,940.67 | 8,000,879.89 | 8,480,049.95 | 7,892,484.05 | 8,860,503.49 | 9,353,773.93 | 7,570,628.04 | 7,448,004.60 | 17,961,728.12 |
非流动资产合计(元) | 337,412,889.23 | 347,249,094.79 | 354,328,557.98 | 366,360,017.71 | 375,955,928.59 | 384,514,933.89 | 392,821,670.65 | 416,521,413.02 | 432,867,434.39 | 423,025,234.56 | 777,212,772.66 |
资产总计(元) | 823,676,500.18 | 872,050,142.87 | 969,505,905.40 | 1,050,755,473.03 | 1,118,808,639.13 | 1,157,739,940.63 | 1,138,037,200.00 | 1,225,249,360.53 | 1,285,144,729.47 | 1,462,828,203.12 | 1,483,651,555.55 |
流动负债: | |||||||||||
短期借款(元) | 288,000,000.00 | 338,000,000.00 | 338,000,000.00 | 338,444,094.44 | 348,000,000.00 | 348,000,000.00 | 339,000,000.00 | 340,528,611.11 | 348,980,000.00 | 636,000,000.00 | 725,500,000.00 |
应付票据及应付账款(元) | 262,995,672.52 | 255,454,403.92 | 321,429,287.40 | 336,369,926.04 | 375,906,348.17 | 432,375,122.38 | 431,991,022.16 | 475,791,511.94 | 460,618,104.70 | 369,818,439.19 | 342,614,664.82 |
其中:应付票据(元) | 148,892,702.85 | 146,674,020.40 | 236,751,202.32 | 222,345,272.96 | 164,700,492.72 | 196,079,167.51 | 167,075,474.06 | 167,387,910.86 | 178,733,687.64 | 102,633,552.61 | 89,707,803.99 |
其中:应付账款(元) | 114,102,969.67 | 108,780,383.52 | 84,678,085.08 | 114,024,653.08 | 211,205,855.45 | 236,295,954.87 | 264,915,548.10 | 308,403,601.08 | 281,884,417.06 | 267,184,886.58 | 252,906,860.83 |
预收款项(元) | 92,920.80 | 232,302.00 | 92,920.80 | 232,302.00 | - | - | - | - | - | - | - |
合同负债(元) | 128,481,305.18 | 133,610,661.72 | 133,333,966.43 | 139,908,856.40 | 159,964,110.68 | 141,096,062.14 | 171,716,913.27 | 172,882,469.29 | 148,316,123.07 | 127,852,025.29 | 125,970,540.96 |
应付职工薪酬(元) | 9,117,188.45 | 9,395,873.77 | 17,432,682.02 | 17,634,560.93 | 18,480,363.30 | 20,117,711.00 | 20,184,493.02 | 30,738,984.98 | 15,093,699.83 | 16,169,323.40 | 16,204,617.57 |
应交税费(元) | 4,265,070.34 | 4,528,225.10 | 2,750,325.41 | 24,262,270.98 | 6,525,530.68 | 9,184,329.97 | 10,863,853.94 | 15,736,824.27 | 18,108,241.19 | 20,855,563.57 | 9,866,475.97 |
其他应付款(元) | 16,196,161.11 | 18,037,815.94 | 21,298,417.78 | 47,466,218.58 | 20,486,778.71 | 23,976,435.82 | 31,317,855.50 | 35,891,869.33 | 36,743,643.92 | 88,420,431.73 | 41,220,292.36 |
一年内到期的非流动负债(元) | 7,717,347.48 | 8,815,396.40 | 9,258,962.75 | 9,210,829.00 | 9,420,556.69 | 9,538,310.00 | 6,459,884.23 | 7,662,334.11 | 7,857,846.93 | 5,766,550.37 | 5,424,184.21 |
其他流动负债(元) | 13,038,150.82 | 11,401,025.30 | 11,292,741.43 | 18,694,895.13 | 16,759,316.22 | 15,393,400.18 | 15,035,591.84 | 18,812,581.14 | 21,995,029.86 | 16,498,724.73 | 10,377,885.10 |
流动负债合计(元) | 729,903,816.70 | 779,475,704.15 | 854,889,304.02 | 932,223,953.50 | 955,543,004.45 | 999,681,371.49 | 1,026,569,613.96 | 1,098,045,186.17 | 1,057,712,689.50 | 1,281,381,058.28 | 1,277,178,660.99 |
非流动负债: | |||||||||||
租赁负债(元) | 8,173,915.90 | 9,750,321.99 | 10,390,530.50 | 12,730,366.38 | 12,462,566.25 | 16,093,133.30 | 19,277,403.40 | 15,454,329.15 | 16,402,634.52 | 6,652,710.70 | 8,462,987.98 |
预计负债(元) | 6,311,086.78 | 6,008,252.41 | 18,791,474.00 | 37,999,415.33 | 43,422,401.32 | 49,540,278.98 | 50,754,773.25 | 52,180,394.97 | 53,153,114.28 | 48,521,463.49 | - |
递延收益(元) | - | - | - | - | - | - | - | - | 440,000.00 | 440,000.00 | 45,924,841.07 |
递延所得税负债(元) | 3,125,513.33 | 3,779,514.03 | 4,622,128.50 | 4,796,477.96 | - | - | - | - | - | - | 1,145,000.00 |
非流动负债合计(元) | 17,610,516.01 | 19,538,088.43 | 33,804,133.00 | 55,526,259.67 | 55,884,967.57 | 65,633,412.28 | 70,032,176.65 | 67,634,724.12 | 69,995,748.80 | 55,614,174.19 | 55,532,829.05 |
负债合计(元) | 747,514,332.71 | 799,013,792.58 | 888,693,437.02 | 987,750,213.17 | 1,011,427,972.02 | 1,065,314,783.77 | 1,096,601,790.61 | 1,165,679,910.29 | 1,127,708,438.30 | 1,336,995,232.47 | 1,332,711,490.04 |
所有者权益(或股东权益): | |||||||||||
实收资本或股本(元) | 549,113,825.00 | 549,113,825.00 | 549,113,825.00 | 549,113,825.00 | 549,113,825.00 | 549,113,825.00 | 549,113,825.00 | 556,089,174.00 | 556,089,174.00 | 556,089,174.00 | 556,089,174.00 |
其他权益工具(元) | -2,138,153.84 | -2,138,153.84 | -2,138,153.84 | -2,138,153.84 | -2,138,153.84 | -2,138,153.84 | -2,138,153.84 | -8,682,190.65 | -8,682,190.65 | -8,682,190.65 | -8,682,190.65 |
资本公积(元) | 3,654,381,382.44 | 3,654,381,382.44 | 3,654,381,382.44 | 3,634,381,382.44 | 3,637,441,589.50 | 3,637,441,589.50 | 3,637,441,589.52 | 3,637,010,277.31 | 3,635,941,455.24 | 3,635,941,455.24 | 3,635,941,455.24 |
其他综合收益(元) | -60,043,754.50 | -59,792,558.85 | -60,009,341.30 | -60,090,816.86 | -59,346,317.51 | -58,251,440.00 | -58,205,180.17 | -60,581,338.73 | -16,422,655.56 | -16,493,924.87 | -15,769,203.20 |
盈余公积(元) | 107,919,232.24 | 107,919,232.24 | 107,919,232.24 | 107,919,232.24 | 107,919,232.24 | 107,919,232.24 | 107,919,232.24 | 107,919,232.24 | 107,919,232.24 | 107,919,232.24 | 107,919,232.24 |
未分配利润(元) | -4,173,070,363.87 | -4,176,447,376.70 | -4,168,454,476.16 | -4,166,180,209.12 | -4,131,566,717.09 | -4,147,527,782.03 | -4,193,817,339.87 | -4,174,470,578.99 | -4,120,505,979.77 | -4,152,403,891.80 | -4,128,389,047.76 |
归属于母公司股东权益合计(元) | 76,162,167.47 | 73,036,350.29 | 80,812,468.38 | 63,005,259.86 | 101,423,458.30 | 86,557,270.87 | 40,313,972.88 | 57,284,575.18 | 154,339,035.50 | 122,369,854.16 | 147,109,419.87 |
少数股东权益(元) | - | - | - | - | 5,957,208.81 | 5,867,885.99 | 1,121,436.51 | 2,284,875.06 | 3,097,255.67 | 3,463,116.49 | 3,830,645.64 |
股东权益合计(元) | 76,162,167.47 | 73,036,350.29 | 80,812,468.38 | 63,005,259.86 | 107,380,667.11 | 92,425,156.86 | 41,435,409.39 | 59,569,450.24 | 157,436,291.17 | 125,832,970.65 | 150,940,065.51 |
负债和股东权益合计(元) | 823,676,500.18 | 872,050,142.87 | 969,505,905.40 | 1,050,755,473.03 | 1,118,808,639.13 | 1,157,739,940.63 | 1,138,037,200.00 | 1,225,249,360.53 | 1,285,144,729.47 | 1,462,828,203.12 | 1,483,651,555.55 |
公告日期 | 2024-10-25 | 2024-08-29 | 2024-04-25 | 2024-04-19 | 2023-10-26 | 2023-08-29 | 2023-04-28 | 2023-04-28 | 2022-10-26 | 2022-08-30 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |