| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 567,159,272.57 | 724,671,035.72 | 643,446,862.28 | 888,710,274.88 | 613,830,250.35 | 645,272,157.88 | 643,910,247.40 |
| 其中：交易性金融资产(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,276,647,224.11 | 1,288,141,497.27 | 1,275,094,716.15 | 1,204,842,306.66 | 1,231,834,700.67 | 1,087,561,926.10 | 1,221,260,394.98 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 104,488,031.28 | 76,242,934.13 | 123,616,068.25 | 100,084,182.88 | 121,722,090.90 | 89,897,103.43 | 113,645,894.32 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,172,159,192.83 | 1,211,898,563.14 | 1,151,478,647.90 | 1,104,758,123.78 | 1,110,112,609.77 | 997,664,822.67 | 1,107,614,500.66 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 109,585,089.05 | 94,463,135.82 | 81,242,066.40 | 63,771,999.60 | 134,032,561.09 | 97,055,544.76 | 107,330,800.33 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,537,649.88 | 49,845,089.48 | 53,380,947.78 | 46,910,518.73 | 51,535,714.07 | 50,007,909.75 | 46,669,949.68 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 994,262,001.22 | 925,987,759.78 | 870,121,192.73 | 815,326,007.09 | 733,543,875.15 | 815,524,785.60 | 730,742,659.79 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 323,456,211.46 | 324,631,942.20 | 276,331,604.62 | 338,526,935.69 | 321,726,398.16 | 305,151,162.94 | 264,902,362.54 |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,000,000.00 | 25,000,000.00 | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 | 10,049,767.60 | 111,960,726.49 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 107,546,335.20 | 98,870,501.73 | 80,665,139.03 | 62,059,526.35 | 65,545,102.20 | 61,869,811.87 | 46,186,808.85 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,460,372,787.79 | 3,552,547,964.56 | 3,311,712,898.95 | 3,478,106,833.52 | 3,236,110,510.46 | 3,176,767,342.97 | 3,267,657,047.35 |
| 非流动资产： | |||||||||||
| 长期应收款(元) | - | - | - | - | - | - | - | - | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 199,357,590.71 | 199,357,590.71 | 199,357,590.71 | 185,689,758.76 | 213,969,452.35 | 213,969,452.35 | 213,969,452.35 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 197,399,121.89 | 197,399,121.89 | 197,399,121.89 | 197,399,121.89 | 197,399,121.89 | 197,399,121.89 | 197,399,121.89 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | - | - | - | - | 15,000,000.00 | 15,000,000.00 | 47,190,426.00 | 105,984,305.00 | 105,984,305.00 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,132,410.82 | 8,222,660.60 | 8,312,910.38 | 8,403,160.16 | 8,493,409.94 | 8,583,659.72 | 9,509,478.24 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 791,524,829.11 | 707,692,778.72 | 716,371,167.72 | 725,374,805.26 | 661,229,720.26 | 617,598,777.55 | 594,817,080.29 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 266,220,439.67 | 271,078,152.60 | 176,763,208.63 | 90,774,461.05 | 106,533,110.60 | 99,314,114.60 | 61,893,333.55 |
| 使用权资产(元) | - | - | - | 会员可见 | 279,702.07 | 1,597,960.46 | 4,186,268.64 | 4,186,268.64 | 5,497,364.86 | 6,730,316.22 | 7,944,045.54 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 464,024,879.03 | 470,282,875.75 | 476,131,407.71 | 482,329,270.47 | 488,190,473.21 | 488,072,729.44 | 428,336,974.12 |
| 开发支出(元) | - | - | - | - | - | - | - | - | - | - | 2,940,745.72 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 468,855,208.93 | 468,855,208.93 | 468,855,208.93 | 468,855,208.93 | 468,855,208.93 | 468,855,208.93 | 468,855,208.93 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,885,608.85 | 20,712,957.98 | 21,018,833.77 | 13,825,810.39 | 13,524,675.85 | 14,256,072.19 | 13,500,328.58 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,133,713.09 | 46,379,613.42 | 45,856,209.41 | 47,760,995.94 | 52,812,511.08 | 50,474,685.55 | 50,926,197.47 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 680,131,108.48 | 643,593,561.70 | 595,116,670.42 | 605,784,261.24 | 611,611,216.27 | 605,357,097.35 | 560,261,921.43 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,149,944,612.65 | 3,035,172,482.76 | 2,924,368,598.21 | 2,845,383,122.73 | 2,885,306,691.24 | 2,886,595,540.79 | 2,726,338,193.11 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,610,317,400.44 | 6,587,720,447.32 | 6,236,081,497.16 | 6,323,489,956.25 | 6,121,417,201.70 | 6,063,362,883.76 | 5,993,995,240.46 |
| 流动负债： | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 345,892,230.46 | 425,467,955.18 | 303,821,749.86 | 430,043,753.23 | 236,125,735.80 | 266,818,731.79 | 178,245,008.52 |
| 其中：交易性金融负债(元) | 会员可见 | 会员可见 | 会员可见 | - | 224,760.00 | - | - | - | - | - | - |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 928,501,489.30 | 969,958,601.76 | 935,387,310.68 | 891,019,238.06 | 849,184,805.26 | 785,042,759.52 | 902,146,469.10 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 368,445,131.70 | 418,688,269.78 | 453,352,446.92 | 369,454,173.70 | 355,187,439.13 | 325,541,168.28 | 459,500,695.12 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 560,056,357.60 | 551,270,331.98 | 482,034,863.76 | 521,565,064.36 | 493,997,366.13 | 459,501,591.24 | 442,645,773.98 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 409,698,622.57 | 402,079,306.99 | 387,053,602.30 | 406,415,589.29 | 406,981,450.37 | 441,116,557.46 | 365,300,006.89 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,739,544.38 | 27,756,568.39 | 20,032,769.10 | 57,913,549.11 | 20,219,470.80 | 22,528,170.56 | 23,630,756.58 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,152,966.74 | 26,682,325.69 | 35,459,252.96 | 39,086,633.89 | 30,821,262.54 | 15,461,948.21 | 28,336,730.65 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,522,039.56 | 21,529,892.12 | 19,405,842.41 | 19,596,729.04 | 82,083,357.99 | 93,362,656.37 | 81,698,849.35 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,310,787.96 | 36,857,181.94 | 16,896,189.36 | 26,480,771.40 | 19,708,656.03 | 23,500,084.63 | 20,037,969.95 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,203,653.91 | 54,647,819.30 | 28,675,837.84 | 103,979,624.14 | 60,372,753.86 | 63,450,491.69 | 55,140,990.59 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,848,246,094.88 | 1,964,979,651.37 | 1,746,732,554.51 | 1,974,535,888.16 | 1,705,497,492.65 | 1,711,281,400.23 | 1,654,536,781.63 |
| 非流动负债： | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 478,896,798.32 | 403,393,054.35 | 293,606,779.00 | 241,900,000.00 | 251,700,000.00 | 248,200,000.00 | 256,000,000.00 |
| 应付债券(元) | - | 会员可见 | 会员可见 | 会员可见 | 785,029,880.94 | 779,625,222.27 | 773,695,740.18 | 757,347,050.07 | 747,839,408.36 | 740,708,392.27 | 728,229,706.23 |
| 租赁负债(元) | - | - | - | - | 18,660.83 | 46,399.92 | 90,686.70 | 90,686.70 | 1,267,390.10 | 2,378,532.89 | 3,606,229.08 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 211,199.94 | 211,199.94 | 211,199.94 | 211,199.94 | 107,497.59 | 107,497.59 | 107,497.59 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,728,333.94 | 25,117,682.62 | 32,722,969.61 | 27,087,946.86 | 34,185,511.46 | 33,364,077.09 | 33,592,486.09 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,916,276.49 | 19,107,797.37 | 18,118,961.08 | 17,358,374.39 | 26,068,078.01 | 24,909,801.80 | 23,804,029.81 |
| 其他非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,422,026.06 | 22,071,166.41 | 27,342,735.82 | 21,418,735.89 | 15,358,596.78 | 20,639,159.58 | 20,329,553.42 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,334,223,176.52 | 1,249,572,522.88 | 1,145,789,072.33 | 1,065,413,993.85 | 1,076,526,482.30 | 1,070,307,461.22 | 1,065,669,502.22 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,182,469,271.40 | 3,214,552,174.25 | 2,892,521,626.84 | 3,039,949,882.01 | 2,782,023,974.95 | 2,781,588,861.45 | 2,720,206,283.85 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 904,348,130.00 | 904,333,567.00 | 904,333,567.00 | 904,329,293.00 | 904,324,502.00 | 904,323,920.00 | 904,322,938.00 |
| 其他权益工具(元) | - | 会员可见 | 会员可见 | 会员可见 | 132,839,517.77 | 132,844,611.64 | 132,844,611.64 | 132,850,104.92 | 132,856,263.84 | 132,857,012.90 | 132,858,278.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 748,292,849.47 | 748,197,691.88 | 748,197,691.88 | 748,165,162.06 | 749,572,810.35 | 748,107,030.88 | 748,117,729.18 |
| 减：库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,987,064.03 | 100,987,064.03 | 100,987,064.03 | 100,987,064.03 | 100,987,064.03 | 91,516,873.13 | 82,517,230.96 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,313.14 | 103,150.57 | 103,150.57 | 103,150.57 | 80,557.45 | 80,557.45 | 80,557.45 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 993,872.46 | 1,255,746.39 | 910,924.46 | 281,502.27 | 367,415.97 | 291,730.70 | 161,897.30 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 106,650,254.87 | 106,650,254.87 | 106,650,254.87 | 106,650,254.87 | 104,448,214.58 | 104,448,214.58 | 104,386,992.88 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,495,293,204.69 | 1,444,381,446.02 | 1,420,568,679.64 | 1,365,625,627.68 | 1,417,183,399.99 | 1,360,213,014.36 | 1,347,298,690.69 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,287,523,078.37 | 3,236,779,404.34 | 3,212,621,816.03 | 3,157,018,031.34 | 3,207,846,100.15 | 3,158,804,607.74 | 3,154,709,852.54 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 140,325,050.67 | 136,388,868.73 | 130,938,054.29 | 126,522,042.90 | 131,547,126.60 | 122,969,414.57 | 119,079,104.07 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,427,848,129.04 | 3,373,168,273.07 | 3,343,559,870.32 | 3,283,540,074.24 | 3,339,393,226.75 | 3,281,774,022.31 | 3,273,788,956.61 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,610,317,400.44 | 6,587,720,447.32 | 6,236,081,497.16 | 6,323,489,956.25 | 6,121,417,201.70 | 6,063,362,883.76 | 5,993,995,240.46 |
| 公告日期 | 2025-10-29 | 2025-08-28 | 2025-04-23 | 2025-04-23 | 2024-10-29 | 2024-08-30 | 2024-04-24 | 2024-04-24 | 2023-10-27 | 2023-08-30 | 2023-04-15 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |