| 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||
| 货币资金(元) | 395,714,672.68 | 396,850,012.62 | 524,367,798.25 | 451,798,609.20 | 473,666,380.77 | 534,913,732.45 | 522,925,317.25 |
| 其中：交易性金融资产(元) | - | - | 4,308.01 | - | - | 10,014,166.67 | 1,522,201.88 |
| 应收票据及应收账款(元) | 612,074,401.27 | 629,175,662.96 | 627,156,443.01 | 615,583,500.68 | 742,736,377.21 | 626,712,506.41 | 585,071,944.88 |
| 其中：应收票据(元) | 31,713,176.02 | 33,730,437.52 | 25,751,818.39 | 20,001,389.45 | 23,744,650.76 | 25,288,226.00 | 15,047,009.00 |
| 其中：应收账款(元) | 580,361,225.25 | 595,445,225.44 | 601,404,624.62 | 595,582,111.23 | 718,991,726.45 | 601,424,280.41 | 570,024,935.88 |
| 预付款项(元) | 50,291,137.05 | 38,525,946.83 | 46,865,369.19 | 29,687,071.46 | 68,368,717.64 | 70,454,764.69 | 56,662,461.56 |
| 其他应收款(元) | 13,969,480.79 | 22,907,988.52 | 36,852,738.29 | 30,993,460.21 | 28,869,270.11 | 40,300,910.42 | 56,245,008.19 |
| 存货(元) | 557,640,297.47 | 552,098,497.67 | 448,796,190.94 | 498,372,653.61 | 480,987,788.54 | 451,998,612.30 | 504,394,213.37 |
| 合同资产(元) | 128,214,710.36 | 128,635,787.76 | 87,524,125.93 | 99,923,921.44 | 92,626,842.16 | 84,883,085.98 | 53,059,624.01 |
| 其他流动资产(元) | 43,476,348.94 | 35,741,668.04 | 34,217,315.94 | 30,808,624.74 | 34,580,190.53 | 26,566,458.46 | 29,910,884.89 |
| 流动资产合计(元) | 1,812,873,610.19 | 1,809,150,160.83 | 1,824,929,265.77 | 1,771,927,270.34 | 1,940,335,025.76 | 1,878,807,192.18 | 1,850,040,816.33 |
| 非流动资产： | |||||||
| 长期股权投资(元) | 61,263,885.27 | 60,980,421.57 | 62,447,615.92 | 60,697,824.30 | 59,356,217.10 | 58,199,796.04 | 31,429,340.46 |
| 其他权益工具投资(元) | 2,090,194.75 | 2,138,839.92 | 1,403,268.13 | 1,556,392.76 | 2,321,039.50 | 2,336,784.07 | 2,043,882.19 |
| 其他非流动金融资产(元) | 371,284,001.96 | 363,133,259.96 | 360,842,305.96 | 355,870,656.96 | 355,634,276.03 | 354,271,096.96 | 357,193,024.96 |
| 固定资产(元) | 973,378,299.79 | 997,336,224.43 | 958,658,949.97 | 984,574,205.24 | 945,479,852.69 | 954,051,590.01 | 969,331,625.75 |
| 在建工程(元) | 197,277,048.76 | 172,133,607.19 | 192,238,737.61 | 149,028,112.63 | 159,864,724.91 | 155,262,424.43 | 148,171,712.12 |
| 使用权资产(元) | 18,722,873.38 | 20,370,534.75 | 20,178,928.24 | 18,094,028.55 | 17,690,150.06 | 13,758,442.85 | 13,917,869.84 |
| 无形资产(元) | 248,639,752.72 | 252,096,753.67 | 245,445,545.08 | 204,541,490.71 | 207,715,895.97 | 210,158,662.69 | 175,641,829.02 |
| 商誉(元) | 374,100,543.61 | 374,100,543.61 | 371,652,107.24 | 368,914,974.19 | 367,109,638.26 | 367,109,638.26 | 367,109,638.26 |
| 长期待摊费用(元) | 1,337,301.66 | 608,636.78 | 410,514.44 | 474,420.41 | 544,033.93 | 245,903.74 | 189,597.57 |
| 递延所得税资产(元) | 53,068,112.52 | 52,461,698.14 | 51,277,930.37 | 54,253,325.01 | 40,332,785.49 | 48,507,171.83 | 50,153,926.16 |
| 其他非流动资产(元) | 94,189,787.15 | 90,624,146.33 | 62,214,055.07 | 38,485,698.66 | 34,272,797.34 | 35,336,569.71 | 25,559,263.07 |
| 非流动资产合计(元) | 2,395,351,801.57 | 2,385,984,666.35 | 2,326,769,958.03 | 2,236,491,129.42 | 2,190,321,411.28 | 2,199,238,080.59 | 2,140,741,709.40 |
| 资产总计(元) | 4,208,225,411.76 | 4,195,134,827.18 | 4,151,699,223.80 | 4,008,418,399.76 | 4,130,656,437.04 | 4,078,045,272.77 | 3,990,782,525.73 |
| 流动负债： | |||||||
| 短期借款(元) | 558,587,111.17 | 526,609,235.72 | 519,019,950.62 | 519,594,023.35 | 531,468,861.09 | 550,385,999.97 | 490,202,672.22 |
| 其中：交易性金融负债(元) | - | - | 363,692.01 | 139,480.00 | 19,919,744.21 | 6,405,092.78 | - |
| 应付票据及应付账款(元) | 459,608,538.35 | 491,373,679.30 | 466,036,396.01 | 479,391,278.73 | 512,566,683.88 | 502,708,513.24 | 528,788,925.33 |
| 其中：应付票据(元) | 193,053,141.10 | 213,663,559.68 | 223,713,922.67 | 214,624,967.12 | 203,391,458.65 | 268,751,105.38 | 231,394,312.80 |
| 其中：应付账款(元) | 266,555,397.25 | 277,710,119.62 | 242,322,473.34 | 264,766,311.61 | 309,175,225.23 | 233,957,407.86 | 297,394,612.53 |
| 合同负债(元) | 31,484,421.06 | 22,794,247.85 | 12,030,408.22 | 8,388,729.40 | 13,199,774.88 | 18,395,208.31 | 20,475,136.58 |
| 应付职工薪酬(元) | 9,821,197.21 | 9,313,515.93 | 7,365,809.31 | 11,893,965.15 | 10,139,624.45 | 8,672,747.30 | 8,382,957.09 |
| 应交税费(元) | 10,455,079.04 | 27,442,245.48 | 26,594,520.84 | 24,836,129.16 | 25,110,886.94 | 17,377,302.34 | 22,365,442.32 |
| 应付股利(元) | - | - | 2,450,000.00 | 2,450,000.00 | - | 1,978,166.00 | 1,978,166.00 |
| 其他应付款(元) | 35,160,990.48 | 42,677,805.62 | 52,251,689.37 | 11,580,415.84 | 32,182,085.76 | 30,952,512.51 | 39,645,974.14 |
| 一年内到期的非流动负债(元) | 143,406,579.40 | 104,134,221.46 | 111,772,735.73 | 114,381,943.84 | 48,370,445.77 | 162,234,928.09 | 180,632,804.01 |
| 其他流动负债(元) | 19,726,069.75 | 14,223,973.70 | 11,529,282.83 | 15,195,959.03 | 20,195,345.67 | 19,190,939.65 | 13,236,794.85 |
| 流动负债合计(元) | 1,268,249,986.46 | 1,238,568,925.06 | 1,209,414,484.94 | 1,187,851,924.50 | 1,213,153,452.65 | 1,318,301,410.19 | 1,305,708,872.54 |
| 非流动负债： | |||||||
| 长期借款(元) | 265,631,145.83 | 257,600,000.00 | 263,600,000.00 | 222,100,000.00 | 351,400,000.00 | 251,400,000.00 | 244,561,875.00 |
| 租赁负债(元) | 17,575,103.49 | 18,694,648.54 | 18,326,979.72 | 15,410,140.95 | 15,891,166.80 | 13,101,246.90 | 11,837,266.91 |
| 预计负债(元) | 2,633,736.33 | 2,633,736.33 | 2,530,944.84 | 2,530,944.84 | - | - | - |
| 递延收益(元) | 27,373,272.69 | 27,980,517.08 | 28,587,761.47 | 29,195,005.86 | 30,552,250.25 | 31,409,494.64 | 29,234,130.33 |
| 递延所得税负债(元) | 43,678,636.67 | 43,761,260.32 | 42,296,279.27 | 41,590,200.17 | 40,331,150.07 | 40,442,816.88 | 41,667,954.92 |
| 非流动负债合计(元) | 356,891,895.01 | 350,670,162.27 | 355,341,965.30 | 310,826,291.82 | 438,174,567.12 | 336,353,558.42 | 327,301,227.16 |
| 负债合计(元) | 1,625,141,881.47 | 1,589,239,087.33 | 1,564,756,450.24 | 1,498,678,216.32 | 1,651,328,019.77 | 1,654,654,968.61 | 1,633,010,099.70 |
| 所有者权益(或股东权益)： | |||||||
| 实收资本或股本(元) | 963,309,471.00 | 963,309,471.00 | 963,309,471.00 | 963,309,471.00 | 963,309,471.00 | 963,309,471.00 | 963,309,471.00 |
| 资本公积(元) | 681,724,638.46 | 681,724,638.46 | 681,724,638.46 | 681,724,638.46 | 681,325,154.71 | 681,325,154.71 | 681,724,638.46 |
| 减：库存股(元) | 34,982,791.65 | 34,982,791.65 | 34,982,791.65 | 34,982,791.65 | 34,982,791.65 | 34,982,791.65 | 34,982,791.65 |
| 其他综合收益(元) | -2,078,919.83 | 1,805,800.59 | -2,186,275.20 | -7,652,196.28 | -11,128,222.23 | -10,961,881.10 | -10,036,082.51 |
| 专项储备(元) | 12,204,697.61 | 11,136,878.66 | 8,837,662.94 | 8,837,662.94 | 7,475,076.43 | 6,412,034.55 | 3,689,182.86 |
| 盈余公积(元) | 53,023,407.99 | 53,023,407.99 | 50,821,542.20 | 50,821,542.20 | 50,843,760.69 | 50,843,760.69 | 50,821,542.20 |
| 未分配利润(元) | 752,230,473.58 | 772,313,759.98 | 778,723,971.46 | 725,508,653.66 | 704,068,030.63 | 653,344,822.03 | 592,400,300.60 |
| 归属于母公司股东权益合计(元) | 2,425,430,977.16 | 2,448,331,165.03 | 2,446,248,219.21 | 2,387,566,980.33 | 2,360,910,479.58 | 2,309,290,570.23 | 2,246,926,260.96 |
| 少数股东权益(元) | 157,652,553.13 | 157,564,574.82 | 140,694,554.35 | 122,173,203.11 | 118,417,937.69 | 114,099,733.93 | 110,846,165.07 |
| 股东权益合计(元) | 2,583,083,530.29 | 2,605,895,739.85 | 2,586,942,773.56 | 2,509,740,183.44 | 2,479,328,417.27 | 2,423,390,304.16 | 2,357,772,426.03 |
| 负债和股东权益合计(元) | 4,208,225,411.76 | 4,195,134,827.18 | 4,151,699,223.80 | 4,008,418,399.76 | 4,130,656,437.04 | 4,078,045,272.77 | 3,990,782,525.73 |
| 公告日期 | 2023-10-26 | 2023-08-26 | 2023-04-26 | 2023-04-26 | 2022-10-22 | 2022-08-26 | 2022-04-29 |
| 审计意见(境内) | 标准无保留意见 | ||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |