| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 458,459,833.88 | 518,366,246.79 | 542,551,652.36 | 553,695,925.34 | 549,558,629.54 | 512,221,656.97 | 494,718,416.92 |
| 其中：交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 212,575,575.52 | 191,405,127.13 | 177,019,010.58 | 247,152,977.73 | 271,880,415.21 | 277,285,452.14 | 296,280,172.37 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 334,889.68 | 1,901,228.17 | 2,705,412.45 | 11,913,564.28 | 3,510,528.31 | 5,051,221.09 | - |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 212,240,685.84 | 189,503,898.96 | 174,313,598.13 | 235,239,413.45 | 268,369,886.90 | 272,234,231.05 | 296,280,172.37 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,525,104.13 | 40,728,130.35 | 14,093,655.55 | 24,207,480.32 | 21,443,932.80 | 23,817,232.31 | 31,553,246.64 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 157,163,393.45 | 149,104,552.62 | 154,681,586.07 | 159,104,633.33 | 336,242,373.60 | 326,537,026.56 | 404,452,723.40 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 173,836,730.06 | 147,252,369.39 | 145,808,714.82 | 157,717,562.45 | 135,399,734.33 | 134,199,196.49 | 153,685,867.39 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,783,506.73 | 33,686,626.03 | 31,817,382.79 | 32,558,513.71 | 32,957,930.52 | 26,792,529.27 | 33,343,335.79 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,082,305,833.15 | 1,090,993,830.04 | 1,093,828,865.03 | 1,181,149,805.96 | 1,365,899,263.21 | 1,320,428,968.88 | 1,424,846,638.05 |
| 非流动资产： | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,087,279.96 | 1,087,279.96 | 1,121,401.65 | 1,121,401.65 | 1,007,683.60 | 1,007,683.60 | 1,007,683.60 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 479,723,404.46 | 528,575,500.97 | 554,832,530.16 | 591,857,778.49 | 636,516,070.26 | 662,411,077.85 | 683,853,418.89 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,424,086.45 | 7,501,892.23 | 4,241,229.07 | 4,116,700.77 | 46,152,697.16 | 43,114,512.32 | 43,107,664.59 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,897,745.97 | 8,208,793.55 | 11,800,016.47 | 16,081,930.95 | 34,289,158.34 | 38,955,166.63 | 44,114,624.18 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 221,353,990.57 | 223,830,261.38 | 230,875,062.57 | 233,775,307.91 | 237,798,725.39 | 240,865,423.02 | 252,650,231.58 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,748.54 | 31,748.54 | 31,748.54 | - | - | - | - |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,809,809.03 | 43,809,558.61 | 46,129,018.96 | 52,795,186.37 | 52,833,189.93 | 46,855,402.85 | 48,203,908.86 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 152,154,105.31 | 154,053,367.99 | 157,202,581.28 | 157,376,864.13 | 128,263,883.89 | 129,779,203.89 | 129,368,160.10 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,419,824.45 | 5,439,977.24 | 8,884,375.24 | 7,916,293.70 | 7,549,680.41 | 13,511,624.09 | 12,549,607.42 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 910,901,994.74 | 972,538,380.47 | 1,015,117,963.94 | 1,065,041,463.97 | 1,144,411,088.98 | 1,176,500,094.25 | 1,214,855,299.22 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,993,207,827.89 | 2,063,532,210.51 | 2,108,946,828.97 | 2,246,191,269.93 | 2,510,310,352.19 | 2,496,929,063.13 | 2,639,701,937.27 |
| 流动负债： | |||||||||||
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 305,764,238.22 | 255,527,893.87 | 244,499,052.99 | 284,196,535.75 | 274,577,022.83 | 277,300,463.48 | 283,630,428.68 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | - | - | - | - | 21,892,905.79 | 21,892,905.79 | 21,783,460.16 | 20,834,213.52 | 18,582,177.88 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 305,764,238.22 | 255,527,893.87 | 222,606,147.20 | 262,303,629.96 | 252,793,562.67 | 256,466,249.96 | 265,048,250.80 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,779,751.55 | 19,621,787.85 | 16,682,478.58 | 18,782,717.62 | 73,137,415.20 | 28,769,375.79 | 7,933,471.45 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,957,365.33 | 29,694,125.18 | 27,244,388.74 | 30,004,959.63 | 22,768,821.96 | 21,267,151.60 | 20,330,266.45 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,036,769.93 | 76,461,892.49 | 76,053,539.73 | 84,686,743.53 | 78,540,120.05 | 75,115,660.00 | 81,265,083.99 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 330,109,761.23 | 233,453,216.48 | 233,210,464.48 | 250,312,107.53 | 202,207,765.23 | 165,481,767.52 | 201,083,643.52 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,367,193.92 | 8,942,839.69 | 12,315,123.10 | 15,138,382.08 | 21,371,257.38 | 22,216,255.58 | 21,803,908.55 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,664,863.31 | 6,146,237.21 | 3,691,433.39 | 3,947,940.23 | 10,753,500.35 | 2,896,100.39 | 1,995,640.48 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 793,679,943.49 | 629,847,992.77 | 613,696,481.01 | 687,069,386.37 | 683,355,903.00 | 593,046,774.36 | 618,042,443.12 |
| 非流动负债： | |||||||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 619,836.60 | - | 727,556.86 | 2,084,148.26 | 15,467,384.53 | 20,333,316.77 | 26,021,703.88 |
| 预计负债(元) | - | - | - | - | 12,972,254.97 | 12,875,794.06 | 19,990,061.25 | 19,990,061.25 | 23,207,591.75 | 29,554,973.37 | 17,484,774.47 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,039,294.16 | 25,124,778.45 | 28,006,383.74 | 33,330,894.84 | 45,253,476.12 | 54,481,563.80 | 60,013,558.70 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,891,323.47 | 17,943,936.14 | 20,648,722.15 | 20,648,722.15 | 24,022,996.30 | 24,511,953.94 | 25,489,869.22 |
| 其他非流动负债(元) | - | - | - | - | - | - | - | - | - | - | 4,141.60 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,522,709.20 | 55,944,508.65 | 69,372,724.00 | 76,053,826.50 | 107,951,448.70 | 128,881,807.88 | 129,014,047.87 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 848,202,652.69 | 685,792,501.42 | 683,069,205.01 | 763,123,212.87 | 791,307,351.70 | 721,928,582.24 | 747,056,490.99 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,268,393,386.00 | 2,268,393,386.00 | 2,268,393,386.00 | 2,268,393,386.00 | 2,268,393,386.00 | 2,268,393,386.00 | 2,268,393,386.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,465,337,132.59 | 6,669,337,132.59 | 6,669,564,959.66 | 6,675,282,629.95 | 6,667,999,956.41 | 6,667,999,956.41 | 6,678,646,725.50 |
| 减：库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 117,885,186.00 | 117,885,186.00 | 118,504,692.00 | 118,504,692.00 | 122,829,532.00 | 122,829,532.00 | 122,829,532.00 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,179.96 | 14,179.96 | 48,301.65 | 48,301.65 | -65,416.40 | -65,416.40 | -65,416.40 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,341,126.64 | 19,341,126.64 | 19,341,126.64 | 20,790,012.45 | 19,341,126.64 | 19,341,126.64 | 19,341,126.64 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,431,938,832.96 | -7,403,763,286.84 | -7,355,276,600.68 | -7,305,746,559.44 | -7,058,960,369.17 | -7,002,419,534.86 | -6,895,786,659.87 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,203,261,806.23 | 1,435,437,352.35 | 1,483,566,481.27 | 1,540,263,078.61 | 1,773,879,151.48 | 1,830,419,985.79 | 1,947,699,629.87 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -58,256,631.03 | -57,697,643.26 | -57,688,857.31 | -57,195,021.55 | -54,876,150.99 | -55,419,504.90 | -55,054,183.59 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,145,005,175.20 | 1,377,739,709.09 | 1,425,877,623.96 | 1,483,068,057.06 | 1,719,003,000.49 | 1,775,000,480.89 | 1,892,645,446.28 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,993,207,827.89 | 2,063,532,210.51 | 2,108,946,828.97 | 2,246,191,269.93 | 2,510,310,352.19 | 2,496,929,063.13 | 2,639,701,937.27 |
| 公告日期 | 2025-10-28 | 2025-08-28 | 2025-04-25 | 2025-04-25 | 2024-10-25 | 2024-08-28 | 2024-04-26 | 2024-04-26 | 2023-10-27 | 2023-08-31 | 2023-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |