| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 248,882,310.82 | 255,161,057.08 | 280,187,786.82 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 129,436,515.20 | 135,972,365.16 | 153,796,668.40 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 116,280.00 | 116,280.00 | - |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 129,320,235.20 | 135,856,085.16 | 153,796,668.40 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,271,968.15 | 9,475,777.81 | 2,781,674.08 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,712,164.17 | 9,232,423.61 | 15,366,896.67 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,840,025.72 | 49,921,025.91 | 39,664,729.29 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 276,396.42 | 377,374.44 | 260,027.80 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,339,087.00 | 3,012,388.86 | 7,339,128.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 452,517,566.48 | 464,759,177.87 | 500,871,811.01 |
| 非流动资产： | |||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,154,367.44 | 33,154,367.44 | 33,154,367.44 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,844,376.82 | 39,844,376.82 | 39,844,376.82 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 131,215,116.77 | 132,102,273.77 | 132,989,430.77 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,291,945.76 | 48,406,586.48 | 49,558,582.25 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,632,745.56 | 7,339,514.57 | 5,717,233.49 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,298,043.55 | 10,580,831.50 | 10,900,717.12 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,091,564.21 | 9,091,564.21 | 9,091,564.21 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,089,560.14 | 2,115,815.95 | 2,400,627.45 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,663,320.13 | 3,729,191.43 | 3,561,206.31 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 315,281,040.38 | 286,364,522.17 | 287,218,105.86 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 767,798,606.86 | 751,123,700.04 | 788,089,916.87 |
| 流动负债： | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,031,693.98 | 27,800,000.00 | 25,392,000.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,723,763.53 | 57,906,976.28 | 63,175,738.24 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,613,884.01 | 9,758,802.10 | 4,189,814.10 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,109,879.52 | 48,148,174.18 | 58,985,924.14 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,654,039.49 | 4,690,527.21 | 3,476,813.84 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,742,937.94 | 23,857,820.41 | 15,676,247.53 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,520,054.24 | 10,408,700.47 | 11,372,828.76 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,159,624.70 | 39,985,086.82 | 41,810,560.62 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,934,091.10 | 6,573,300.39 | 6,815,815.37 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,672,756.98 | 2,777,383.17 | 3,687,750.47 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 218,815.66 | 101,514.01 | 102,779.50 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 201,657,777.62 | 174,101,308.76 | 171,510,534.33 |
| 非流动负债： | |||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,384,763.64 | 4,867,715.24 | 1,987,258.19 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,692,166.67 | 4,885,979.17 | 5,079,791.67 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,101,358.31 | 1,101,358.31 | 627,066.11 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,178,288.62 | 10,855,052.72 | 7,694,115.97 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 213,836,066.24 | 184,956,361.48 | 179,204,650.30 |
| 所有者权益(或股东权益)： | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 214,067,479.00 | 219,989,902.00 | 219,989,902.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 770,437,888.99 | 826,168,328.31 | 826,168,328.31 |
| 减：库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,988,462.34 | 80,420,948.30 | 60,432,485.96 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -29,375,537.29 | -29,385,530.52 | -29,385,530.52 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,300,095.44 | 37,300,095.44 | 37,300,095.44 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -412,410,252.08 | -402,015,632.75 | -380,698,659.72 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 560,031,211.72 | 571,636,214.18 | 612,941,649.55 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,068,671.10 | -5,468,875.62 | -4,056,382.98 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 553,962,540.62 | 566,167,338.56 | 608,885,266.57 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 767,798,606.86 | 751,123,700.04 | 788,089,916.87 |
| 公告日期 | 2025-10-24 | 2025-08-27 | 2025-04-29 | 2025-04-25 | 2024-10-29 | 2024-08-27 | 2024-04-27 |
| 审计意见(境内) | - | - | - | 保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |