| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,731,525.34 | 43,490,354.68 | 62,981,635.34 | 85,180,538.70 | 196,557,453.09 | 183,804,232.46 | 212,005,194.21 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,863,770.94 | 73,301,445.31 | 72,810,307.42 | 61,215,969.54 | 121,271,165.71 | 133,781,830.04 | 135,727,688.82 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,962,408.42 | 20,929,094.43 | 19,969,341.71 | 2,951,313.30 | 50,970,347.08 | 44,656,909.33 | 30,482,232.18 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,901,362.52 | 52,372,350.88 | 52,840,965.71 | 58,264,656.24 | 70,300,818.63 | 89,124,920.71 | 105,245,456.64 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,381,210.30 | 20,881,279.96 | 17,463,881.44 | 20,643,316.91 | 45,364,078.34 | 31,487,476.12 | 66,495,125.49 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 876,892.83 | 966,844.43 | 1,255,428.71 | 1,138,941.64 | 1,588,081.69 | 1,361,275.95 | 1,651,481.18 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,432,829.62 | 19,279,047.63 | 21,465,408.47 | 20,926,753.96 | 28,986,489.79 | 33,084,143.48 | 29,593,725.17 |
| 持有待售资产(元) | - | - | - | - | 44,099,160.00 | 44,099,160.00 | 44,099,160.00 | 44,099,160.00 | 44,099,160.00 | 44,099,160.00 | - |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 689,145.01 | 2,308,557.09 | 2,054,134.31 | 5,683,102.71 | 1,793,126.95 | 3,834,324.87 | 1,818,868.17 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 189,074,534.04 | 204,326,689.10 | 222,129,955.69 | 238,887,783.46 | 439,659,555.57 | 431,452,442.92 | 447,292,083.04 |
| 非流动资产： | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 973,485.10 | 904,678.04 | 1,015,071.65 | 1,080,934.00 | 1,507,471.75 | 1,278,747.09 | 356,793.87 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 538,676,431.42 | 547,183,908.14 | 543,149,373.86 | 548,454,110.78 | 474,833,288.34 | 526,903,427.47 | 478,340,649.40 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 240,971,668.96 | 247,839,081.27 | 253,793,289.33 | 261,360,910.77 | 270,878,507.48 | 183,983,679.47 | 190,157,574.45 |
| 在建工程(元) | - | - | - | - | - | - | - | - | - | 89,535,110.29 | 88,252,331.29 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 146,895.13 | 161,584.64 | - | - | - | - | 4,701,659.26 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,681,470.10 | 34,844,414.47 | 35,033,696.48 | 35,133,328.95 | 35,334,146.57 | 35,546,088.65 | 80,017,714.59 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,922,658.04 | 81,401,215.24 | 71,816,882.95 | 62,486,182.95 | 47,559,141.36 | 38,832,064.53 | 31,251,211.88 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,752,602.91 | 19,752,602.91 | 19,752,602.91 | 19,752,602.91 | 19,752,602.91 | 19,752,602.91 | 19,752,602.91 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 114,243.94 | 131,882.37 | 135,220.13 | 82,547.17 | 89,622.64 | 96,698.11 | 195,106.74 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 163,999,245.00 | 163,999,245.00 | 163,999,245.00 | 163,999,245.00 | 196,162,716.20 | 198,134,827.95 | 198,134,827.95 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 806,081.69 | 809,085.13 | 1,134,650.12 | 982,631.69 | 1,498,591.69 | 1,351,833.05 | 2,123,989.45 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,095,044,782.29 | 1,097,027,697.21 | 1,089,830,032.43 | 1,093,332,494.22 | 1,047,616,088.94 | 1,095,415,079.52 | 1,093,284,461.79 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,284,119,316.33 | 1,301,354,386.31 | 1,311,959,988.12 | 1,332,220,277.68 | 1,487,275,644.51 | 1,526,867,522.44 | 1,540,576,544.83 |
| 流动负债： | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 14,140,952.29 | 28,826,188.32 | 28,826,188.29 | 53,797,495.56 | 39,668,905.81 | - |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,769,176.11 | 67,891,665.59 | 67,617,177.62 | 72,909,543.59 | 68,826,730.61 | 69,406,058.41 | 35,115,761.84 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,769,176.11 | 67,891,665.59 | 67,617,177.62 | 72,909,543.59 | 68,826,730.61 | 69,406,058.41 | 35,115,761.84 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,061,817.51 | 3,622,167.26 | 4,371,912.60 | 2,859,506.71 | 2,903,449.58 | 2,817,471.82 | 2,910,964.85 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,988,582.09 | 11,726,286.96 | 17,245,893.40 | 27,110,357.28 | 23,163,618.19 | 22,972,854.18 | 32,706,605.77 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,807,393.75 | 2,343,370.26 | 2,191,484.67 | 1,106,158.76 | 4,685,013.01 | 1,405,663.88 | 2,433,111.34 |
| 应付利息(元) | - | - | - | - | - | - | - | - | 245,476.27 | 9,635.29 | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,701,422.11 | 19,053,406.50 | 19,139,963.78 | 19,098,922.79 | 19,083,712.76 | 18,894,565.23 | 17,860,957.91 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,756.14 | 57,266.44 | - | - | - | - | 2,711,003.09 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,094,394.90 | 60,284,269.08 | 57,996,922.97 | 56,261,494.65 | 56,600,721.26 | 68,879,119.97 | 88,894,514.74 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 172,480,542.61 | 179,119,384.38 | 197,389,543.36 | 208,172,172.07 | 229,306,217.24 | 224,054,274.59 | 182,632,919.54 |
| 非流动负债： | |||||||||||
| 租赁负债(元) | - | - | - | 会员可见 | 59,748.69 | 59,242.10 | - | - | - | - | 2,432,343.15 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,131,612.59 | 26,377,063.39 | 28,792,514.19 | 29,237,964.99 | 32,684,942.12 | 32,911,074.27 | 33,150,000.00 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,547,439.27 | 47,153,670.07 | 56,691,439.48 | 74,142,262.33 | 47,031,558.34 | 47,027,668.04 | 47,027,538.95 |
| 其他非流动负债(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 78,738,800.55 | 73,589,975.56 | 85,483,953.67 | 103,380,227.32 | 79,716,500.46 | 79,938,742.31 | 82,609,882.10 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 251,219,343.16 | 252,709,359.94 | 282,873,497.03 | 311,552,399.39 | 309,022,717.70 | 303,993,016.90 | 265,242,801.64 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 477,772,555.00 | 477,772,555.00 | 477,772,555.00 | 477,772,555.00 | 477,772,555.00 | 475,357,555.00 | 475,357,555.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 534,464,577.63 | 534,464,577.63 | 534,464,577.63 | 534,464,577.63 | 534,464,577.63 | 519,359,672.79 | 519,359,672.79 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 135,363,729.79 | 125,895,959.20 | 104,394,038.49 | 92,059,690.46 | 35,534,554.39 | 66,388,629.18 | 14,484,763.18 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 169,406,419.71 | 169,406,419.71 | 169,406,419.71 | 169,406,419.71 | 169,406,419.71 | 169,406,419.71 | 169,406,419.71 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -284,107,308.96 | -258,894,485.17 | -256,951,099.74 | -253,035,364.51 | -38,925,179.92 | -7,637,771.14 | 96,725,332.51 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,032,899,973.17 | 1,048,645,026.37 | 1,029,086,491.09 | 1,020,667,878.29 | 1,178,252,926.81 | 1,222,874,505.54 | 1,275,333,743.19 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,032,899,973.17 | 1,048,645,026.37 | 1,029,086,491.09 | 1,020,667,878.29 | 1,178,252,926.81 | 1,222,874,505.54 | 1,275,333,743.19 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,284,119,316.33 | 1,301,354,386.31 | 1,311,959,988.12 | 1,332,220,277.68 | 1,487,275,644.51 | 1,526,867,522.44 | 1,540,576,544.83 |
| 公告日期 | 2025-10-29 | 2025-08-26 | 2025-04-25 | 2025-03-25 | 2024-10-25 | 2024-08-27 | 2024-04-25 | 2024-03-26 | 2023-10-26 | 2023-08-29 | 2023-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |