| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 192,708,615.18 | 108,172,604.59 | 106,127,130.09 | 182,185,665.35 | 584,507,733.20 | 746,139,998.43 | 694,813,137.82 |
| 其中：交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,789,571.04 | 33,006,855.82 | 33,288,169.09 | 62,856,029.31 | 169,877,878.97 | 129,167,549.40 | 200,813,562.41 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 331,096,955.52 | 353,375,650.71 | 330,405,758.83 | 310,828,496.59 | 343,189,955.21 | 265,060,252.36 | 271,282,845.98 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76,368,750.86 | 72,437,706.10 | 72,885,585.63 | 84,346,736.85 | 97,699,992.43 | 70,115,282.52 | 74,282,394.43 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 254,728,204.66 | 280,937,944.61 | 257,520,173.20 | 226,481,759.74 | 245,489,962.78 | 194,944,969.84 | 197,000,451.55 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,645,158.23 | 18,042,198.98 | 25,272,008.31 | 24,727,310.01 | 27,421,549.27 | 20,720,963.43 | 21,652,360.00 |
| 应收利息(元) | - | - | - | - | 1,384,452.22 | 1,384,452.22 | 1,384,452.22 | - | 16,996,996.20 | 13,487,649.14 | 1,864,589.04 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,223,807.90 | 21,423,943.40 | 22,412,136.49 | 7,797,700.49 | 11,507,567.80 | 10,925,000.77 | 10,854,454.22 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 119,004,135.46 | 120,670,017.33 | 126,465,179.00 | 148,041,384.88 | 121,463,653.02 | 116,488,786.02 | 101,028,833.03 |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 374,306,385.48 | 254,798,692.92 | 107,832,847.03 | 97,788,670.47 | - | - | - |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,401,944.84 | 933,994.64 | 3,942,152.57 | 14,832,619.87 | 483,842.36 | 1,882,876.21 | 1,267,509.61 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,171,383,311.48 | 963,369,794.93 | 791,341,079.83 | 879,778,799.15 | 1,292,105,179.90 | 1,319,639,426.09 | 1,313,904,164.61 |
| 非流动资产： | |||||||||||
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,980,000.00 | 39,980,000.00 | 39,980,000.00 | 39,980,000.00 | 39,980,000.00 | 39,980,000.00 | 39,980,000.00 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,000,000.00 | 50,000,000.00 | 50,000,000.00 | 50,000,000.00 | 50,000,000.00 | - | - |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 235,948,482.61 | 238,618,973.25 | 245,083,963.44 | 250,443,851.73 | 247,073,786.49 | 203,328,190.99 | 206,766,285.46 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 147,630,624.89 | 126,515,970.71 | 106,397,079.76 | 100,912,314.24 | 38,675,402.09 | 22,636,713.35 | 15,923,366.36 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,430,881.64 | 2,824,308.96 | 3,217,736.28 | 3,611,163.60 | 1,869,534.79 | 2,040,235.09 | 2,210,935.39 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,285,038.10 | 46,511,268.84 | 46,635,797.55 | 46,948,143.37 | 47,018,238.09 | 27,507,602.15 | 27,734,349.74 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 304,707,513.78 | 304,707,513.78 | 304,707,513.78 | 304,707,513.78 | 753,664,204.20 | 718,854,486.94 | 718,854,486.94 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,949,868.61 | 6,585,088.42 | 7,131,533.80 | 6,941,009.24 | 7,821,172.52 | 7,116,887.25 | 2,458,001.26 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,279,279.99 | 9,741,963.23 | 9,809,129.71 | 9,689,700.29 | 10,657,724.96 | 9,862,944.39 | 9,971,427.78 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 223,191,681.87 | 325,431,218.57 | 405,033,549.03 | 409,669,309.49 | 45,910,491.05 | 25,162,023.67 | 16,128,338.92 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,066,403,371.49 | 1,150,916,305.76 | 1,217,996,303.35 | 1,222,903,005.74 | 1,242,670,554.19 | 1,056,489,083.83 | 1,040,027,191.85 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,237,786,682.97 | 2,114,286,100.69 | 2,009,337,383.18 | 2,102,681,804.89 | 2,534,775,734.09 | 2,376,128,509.92 | 2,353,931,356.46 |
| 流动负债： | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 217,007,171.23 | 117,100,000.00 | 1,500,000.00 | - | - | - | 6,235,722.23 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 234,201,550.53 | 242,050,807.67 | 267,785,257.70 | 275,819,811.45 | 212,585,124.92 | 186,886,080.63 | 150,139,108.52 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 120,061,700.39 | 129,353,595.15 | 159,192,782.61 | 152,970,968.53 | 117,848,645.63 | 109,153,718.13 | 82,085,272.05 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 114,139,850.14 | 112,697,212.52 | 108,592,475.09 | 122,848,842.92 | 94,736,479.29 | 77,732,362.50 | 68,053,836.47 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,383,584.65 | 7,702,140.71 | 6,773,324.02 | 10,756,404.08 | 7,179,211.66 | 4,155,523.47 | 11,054,396.52 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,611,533.09 | 58,985,410.50 | 59,181,024.06 | 104,445,249.63 | 73,840,425.93 | 80,778,156.46 | 81,552,616.20 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,171,933.82 | 5,590,403.43 | 12,380,388.35 | 3,080,768.05 | 9,949,494.09 | 5,387,760.21 | 13,765,901.86 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,847,340.39 | 16,192,638.06 | 21,715,914.21 | 46,088,683.88 | 82,619,904.45 | 1,999,526.53 | 2,248,994.46 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,644,404.63 | 1,691,786.45 | 1,211,786.45 | 1,691,786.45 | 764,086.97 | 764,086.97 | 764,086.97 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,177,348.16 | 55,464,568.08 | 56,743,060.16 | 59,028,745.85 | 72,590,542.67 | 59,467,296.58 | 57,498,169.18 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 599,044,866.50 | 504,777,754.90 | 427,290,754.95 | 500,911,449.39 | 459,528,790.69 | 339,438,430.85 | 323,258,995.94 |
| 非流动负债： | |||||||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 759,477.78 | 1,159,822.82 | 2,172,864.50 | 1,849,702.30 | 1,247,835.14 | 1,369,855.54 | 1,600,141.01 |
| 预计负债(元) | - | - | - | - | - | - | - | 498,000.00 | - | - | - |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,960,208.27 | 8,159,895.94 | 8,359,583.29 | 9,559,270.80 | 6,828,958.27 | 7,028,645.80 | 7,228,333.30 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,556,400.67 | 7,088,106.62 | 7,312,933.61 | 7,501,838.71 | 6,109,126.99 | 3,890,163.18 | 4,013,888.53 |
| 其他非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,997.00 | 3,997.00 | 3,997.00 | 3,997.00 | 3,997.00 | 3,997.00 | 3,997.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,280,083.72 | 16,411,822.38 | 17,849,378.40 | 19,412,808.81 | 14,189,917.40 | 12,292,661.52 | 12,846,359.84 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 614,324,950.22 | 521,189,577.28 | 445,140,133.35 | 520,324,258.20 | 473,718,708.09 | 351,731,092.37 | 336,105,355.78 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 430,973,206.00 | 430,973,206.00 | 430,973,206.00 | 430,973,206.00 | 430,973,206.00 | 430,973,206.00 | 425,490,833.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 991,848,456.03 | 988,789,957.50 | 985,731,458.97 | 982,672,960.48 | 1,013,224,833.32 | 1,004,366,303.09 | 976,429,114.82 |
| 减：库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,001,938.37 | 80,001,938.37 | 74,313,395.24 | - | - | - | - |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,828,625.92 | 4,948,638.01 | 4,752,097.96 | 4,279,870.16 | 3,994,787.26 | - | - |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 97,303,854.71 | 97,303,854.71 | 97,303,854.71 | 97,303,854.71 | 97,305,527.18 | 97,305,527.18 | 97,305,527.18 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 151,178,335.28 | 125,355,128.45 | 93,327,632.01 | 40,661,320.86 | 486,682,123.44 | 462,241,750.86 | 487,967,428.56 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,598,130,539.57 | 1,567,368,846.30 | 1,537,774,854.41 | 1,555,891,212.21 | 2,032,180,477.20 | 1,994,886,787.13 | 1,987,192,903.56 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,331,193.18 | 25,727,677.11 | 26,422,395.42 | 26,466,334.48 | 28,876,548.80 | 29,510,630.42 | 30,633,097.12 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,623,461,732.75 | 1,593,096,523.41 | 1,564,197,249.83 | 1,582,357,546.69 | 2,061,057,026.00 | 2,024,397,417.55 | 2,017,826,000.68 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,237,786,682.97 | 2,114,286,100.69 | 2,009,337,383.18 | 2,102,681,804.89 | 2,534,775,734.09 | 2,376,128,509.92 | 2,353,931,356.46 |
| 公告日期 | 2025-10-22 | 2025-08-21 | 2025-04-25 | 2025-03-28 | 2024-10-18 | 2024-08-15 | 2024-04-20 | 2024-03-30 | 2023-10-20 | 2023-08-18 | 2023-04-15 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |