| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 544,812,732.09 | 573,133,561.88 | 676,749,181.80 | 1,118,583,710.88 | 615,342,352.81 | 710,875,487.15 | 733,510,092.42 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,285,388,072.10 | 1,765,672,182.50 | 1,581,391,560.96 | 1,330,312,845.58 | 1,544,721,180.71 | 1,541,811,872.99 | 1,697,086,625.57 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,374,617.73 | 70,985,378.17 | 61,684,298.49 | 87,817,093.00 | 46,766,831.64 | 69,461,167.05 | 85,201,743.24 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,215,013,454.37 | 1,694,686,804.33 | 1,519,707,262.47 | 1,242,495,752.58 | 1,497,954,349.07 | 1,472,350,705.94 | 1,611,884,882.33 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 75,276,713.58 | 92,641,959.08 | 40,914,376.70 | 31,294,046.62 | 37,925,822.95 | 32,378,705.57 | 30,939,560.99 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88,591,703.95 | 81,417,465.42 | 95,189,306.79 | 75,582,417.83 | 82,748,670.64 | 94,148,120.68 | 101,071,475.84 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,068,644,089.37 | 989,110,638.95 | 906,812,375.60 | 810,170,650.19 | 1,286,273,556.19 | 1,190,870,573.08 | 952,786,981.44 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 349,616,396.54 | 352,803,394.33 | 371,078,277.43 | 354,759,138.73 | 378,188,948.78 | 435,632,497.46 | 406,498,513.36 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,017,199.53 | 15,414,345.70 | 54,458,031.62 | 100,684,568.81 | 192,618,684.97 | 114,568,526.69 | 265,028,592.44 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,432,346,907.16 | 3,870,193,547.86 | 3,726,593,110.90 | 3,821,387,378.64 | 4,137,819,217.05 | 4,120,285,783.62 | 4,186,921,842.06 |
| 非流动资产： | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 438,695,537.54 | 445,507,811.60 | 367,321,455.25 | 370,743,921.25 | 340,586,672.25 | 342,096,897.02 | 288,006,496.17 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 168,591,301.00 | 168,985,701.00 | 167,485,701.00 | 167,485,701.00 | 167,485,701.00 | 167,485,701.00 | 167,485,701.00 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 99,059,934.01 | 99,059,934.01 | 99,059,934.01 | 99,059,934.01 | 99,059,934.01 | 99,059,934.01 | 99,059,934.01 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 648,626,054.86 | 503,312,196.76 | 484,812,589.32 | 476,229,888.68 | 436,492,994.15 | 469,552,569.60 | 525,648,686.91 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 202,213,521.26 | 289,897,302.90 | 249,476,850.96 | 225,608,122.66 | 222,314,286.96 | 215,632,214.31 | 204,513,760.87 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,890,626.58 | 13,854,413.46 | 15,063,080.26 | 14,943,273.18 | 15,932,335.08 | 17,238,816.56 | 18,128,819.16 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,656,316,291.07 | 1,737,766,357.97 | 1,822,945,398.34 | 1,396,781,243.95 | 1,403,699,481.13 | 1,441,466,381.03 | 1,433,075,835.77 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 278,636,078.03 | 208,109,668.36 | 122,828,875.85 | 585,320,185.70 | 570,469,826.56 | 518,399,542.37 | 469,490,915.32 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 266,649,529.22 | 266,649,529.22 | 266,649,529.22 | 266,649,529.22 | 508,939,628.50 | 508,939,628.50 | 541,068,982.24 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,276,150.09 | 14,568,585.41 | 14,903,847.80 | 16,001,601.99 | 16,557,881.71 | 16,850,623.37 | 17,720,938.39 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 323,929,211.07 | 315,791,365.97 | 293,520,702.23 | 262,284,589.99 | 177,544,031.69 | 175,228,926.05 | 151,004,308.71 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 104,457,621.12 | 216,238.97 | 47,120,256.78 | 7,561,824.06 | 217,238.93 | 275,875.10 | 371,734.29 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,218,341,855.85 | 4,063,719,105.63 | 3,951,188,221.02 | 3,888,669,815.69 | 3,959,300,011.97 | 3,972,227,108.92 | 3,915,576,112.84 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,650,688,763.01 | 7,933,912,653.49 | 7,677,781,331.92 | 7,710,057,194.33 | 8,097,119,229.02 | 8,092,512,892.54 | 8,102,497,954.90 |
| 流动负债： | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 654,421,703.41 | 633,262,595.09 | 566,264,298.56 | 535,802,509.61 | 410,484,293.09 | 467,949,359.51 | 407,976,165.52 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 127,087,553.73 | 462,457,270.45 | 125,300,341.53 | 185,281,670.95 | 69,755,550.03 | 54,998,234.76 | 107,980,372.59 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,217,500.00 | 351,341,265.12 | 19,019,945.78 | 4,992,903.78 | 2,281,820.00 | 3,566,270.00 | 46,160,398.00 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 93,870,053.73 | 111,116,005.33 | 106,280,395.75 | 180,288,767.17 | 67,473,730.03 | 51,431,964.76 | 61,819,974.59 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 221,861,725.82 | 178,753,640.85 | 351,627,162.27 | 188,846,032.23 | 336,325,762.85 | 310,919,328.88 | 286,085,028.26 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,040,513.29 | 63,138,050.77 | 63,689,083.51 | 61,534,499.61 | 19,493,768.97 | 57,877,310.91 | 60,301,432.75 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,834,322.97 | 27,305,602.75 | 20,292,753.89 | 37,911,869.96 | 32,363,413.06 | 25,010,323.75 | 24,689,645.58 |
| 应付利息(元) | - | - | 会员可见 | - | - | - | - | - | - | - | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,705,441.73 | 21,129,352.92 | 25,733,032.34 | 42,116,254.30 | 20,649,382.32 | 47,678,200.08 | 66,075,685.72 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,267,277.32 | 15,873,411.65 | 16,930,103.15 | 20,526,399.76 | 10,969,885.48 | 14,631,041.01 | 9,291,120.07 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,057,024.44 | 39,521,766.27 | 32,229,687.03 | 54,768,749.81 | 33,051,371.27 | 44,332,646.55 | 47,488,204.48 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,167,275,562.71 | 1,441,441,690.75 | 1,202,066,462.28 | 1,126,787,986.23 | 933,093,427.07 | 1,023,396,445.45 | 1,009,887,654.97 |
| 非流动负债： | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 323,564,654.94 | 322,980,009.26 | 310,289,833.26 | 306,971,909.40 | 375,410,671.67 | 337,080,143.18 | 343,909,050.38 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,248,692.66 | 10,133,737.33 | 10,263,943.06 | 8,313,670.34 | 10,021,769.90 | 11,163,566.34 | 10,665,181.31 |
| 专项应付款(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,163,688.06 | 79,379,389.73 | 79,465,642.89 | 108,808,527.47 | 131,834,219.21 | 112,534,418.13 | 112,884,324.39 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,318,612.13 | 38,922,963.16 | 44,783,924.96 | 31,869,921.98 | 30,570,526.67 | 34,193,895.02 | 34,415,501.87 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 438,295,647.79 | 451,416,099.48 | 444,803,344.17 | 455,964,029.19 | 547,837,187.45 | 494,972,022.67 | 501,874,057.95 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,605,571,210.50 | 1,892,857,790.23 | 1,646,869,806.45 | 1,582,752,015.42 | 1,480,930,614.52 | 1,518,368,468.12 | 1,511,761,712.92 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,138,745,748.00 | 1,152,381,437.00 | 1,152,381,437.00 | 1,152,381,437.00 | 1,152,381,437.00 | 1,152,381,437.00 | 1,152,381,437.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,738,230,475.74 | 2,824,595,073.86 | 2,824,595,073.86 | 2,824,595,073.86 | 2,825,117,622.14 | 2,825,117,622.14 | 2,825,084,603.28 |
| 减：库存股(元) | - | - | - | - | - | 100,000,287.12 | 100,000,287.12 | - | - | - | - |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 192,836,683.95 | 192,826,206.77 | 192,826,206.77 | 192,826,206.77 | 192,827,252.25 | 192,827,252.25 | 192,827,252.25 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,965,647,090.33 | 1,959,642,481.38 | 1,948,756,790.64 | 1,944,578,978.00 | 2,441,086,575.03 | 2,398,769,125.88 | 2,376,966,170.81 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,035,459,998.02 | 6,029,444,911.89 | 6,018,559,221.15 | 6,114,381,695.63 | 6,611,412,886.42 | 6,569,095,437.27 | 6,547,259,463.34 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,657,554.49 | 11,609,951.37 | 12,352,304.32 | 12,923,483.28 | 4,775,728.08 | 5,048,987.15 | 43,476,778.64 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,045,117,552.51 | 6,041,054,863.26 | 6,030,911,525.47 | 6,127,305,178.91 | 6,616,188,614.50 | 6,574,144,424.42 | 6,590,736,241.98 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,650,688,763.01 | 7,933,912,653.49 | 7,677,781,331.92 | 7,710,057,194.33 | 8,097,119,229.02 | 8,092,512,892.54 | 8,102,497,954.90 |
| 公告日期 | 2025-10-30 | 2025-08-29 | 2025-04-28 | 2025-04-23 | 2024-10-25 | 2024-08-30 | 2024-04-29 | 2024-04-22 | 2023-10-24 | 2023-08-29 | 2023-04-27 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |