2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||
货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 577,119,699.30 | 693,194,667.23 | 555,286,029.95 | 564,503,863.36 | 599,522,697.14 |
其中:交易性金融资产(元) | - | - | 会员可见 | 会员可见 | 7,274,487.11 | 7,274,487.11 | 7,107,919.90 | 8,107,919.90 | 8,107,919.90 |
应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 956,241,337.30 | 1,046,185,624.73 | 961,104,061.52 | 976,780,963.90 | 923,050,339.00 |
其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88,242,119.72 | 123,643,982.02 | 105,024,248.23 | 76,465,646.54 | 94,333,819.99 |
其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 867,999,217.58 | 922,541,642.71 | 856,079,813.29 | 900,315,317.36 | 828,716,519.01 |
预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 89,012,736.14 | 121,835,005.96 | 83,501,570.47 | 71,244,556.39 | 128,197,949.71 |
其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,497,829.39 | 64,428,526.84 | 77,318,759.29 | 74,617,561.25 | 80,559,265.36 |
存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,061,509,355.13 | 900,780,640.48 | 1,096,208,767.42 | 1,055,098,707.24 | 1,001,268,557.95 |
合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,683,976.56 | 94,756,420.73 | 91,387,271.11 | 91,483,919.56 | 77,142,404.13 |
其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,749,920.16 | 35,434,981.91 | 37,728,067.54 | 38,339,231.50 | 16,590,060.16 |
流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,933,866,133.26 | 3,017,640,092.00 | 2,933,625,980.90 | 2,893,269,951.39 | 2,855,373,860.61 |
非流动资产: | |||||||||
长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,750,486.76 | 20,750,486.76 | 20,133,371.07 | 23,185,030.25 | 21,994,715.09 |
其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,968,750.00 | 15,968,750.00 | 11,968,750.00 | 11,968,750.00 | 11,968,750.00 |
其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,000,000.00 | 8,000,000.00 | 8,000,000.00 | 8,000,000.00 | 8,000,000.00 |
固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 713,134,031.55 | 448,588,875.19 | 339,126,023.06 | 306,240,658.43 | 291,978,398.11 |
在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 297,189,567.72 | 236,283,693.43 | 287,758,945.32 | 271,438,442.73 | 116,314,833.02 |
使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,997,857.33 | 58,893,924.42 | 52,714,519.04 | 56,160,315.90 | 61,565,684.83 |
无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 415,772,105.08 | 370,234,253.28 | 275,764,574.84 | 279,891,284.06 | 276,361,698.19 |
开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 123,629,430.40 | 94,929,686.55 | 161,157,503.79 | 138,096,557.82 | 128,310,810.37 |
商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,355,285.76 | 27,355,285.76 | 26,856,580.74 | 26,856,580.74 | 26,833,332.91 |
长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,831,360.91 | 34,095,137.45 | 39,405,719.25 | 41,136,387.60 | 43,755,879.19 |
递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,062,360.64 | 80,036,145.14 | 63,278,671.87 | 63,278,671.87 | 63,026,589.21 |
其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,941,836.60 | 7,884,991.60 | 2,971,639.20 | 2,508,643.88 | 14,145,859.81 |
非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,778,633,072.75 | 1,403,021,229.58 | 1,289,136,298.18 | 1,228,761,323.28 | 1,064,256,550.73 |
资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,712,499,206.01 | 4,420,661,321.58 | 4,222,762,279.08 | 4,122,031,274.67 | 3,919,630,411.34 |
流动负债: | |||||||||
短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 568,762,058.97 | 560,181,757.30 | 597,077,872.44 | 592,713,789.10 | 620,382,757.68 |
应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 783,470,362.31 | 801,531,046.48 | 746,153,922.21 | 758,724,360.47 | 723,871,171.33 |
其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 131,686,739.84 | 145,225,812.15 | 148,834,509.64 | 90,224,225.32 | 94,788,353.90 |
其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 651,783,622.47 | 656,305,234.33 | 597,319,412.57 | 668,500,135.15 | 629,082,817.43 |
合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 257,973,435.68 | 191,490,669.55 | 230,713,326.60 | 217,826,450.17 | 146,849,366.36 |
应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,582,705.14 | 33,139,039.64 | 21,340,203.23 | 22,152,572.61 | 19,838,280.07 |
应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,595,802.85 | 26,316,999.94 | 5,852,958.27 | 4,928,970.79 | 10,253,200.71 |
应付利息(元) | - | - | - | - | - | - | - | - | 518,090.84 |
其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 351,579,678.43 | 51,167,488.07 | 38,040,391.90 | 48,709,088.44 | 40,834,086.22 |
一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,457,886.71 | 96,269,164.14 | 58,264,826.11 | 36,491,468.34 | 65,054,448.39 |
其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,851,478.33 | 44,756,136.20 | 31,006,263.82 | 29,467,238.52 | 30,230,771.33 |
流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,108,273,408.42 | 1,804,852,301.32 | 1,728,449,764.58 | 1,711,013,938.44 | 1,657,832,172.93 |
非流动负债: | |||||||||
长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 553,340,517.40 | 447,190,662.15 | 409,527,237.06 | 338,626,367.86 | 185,295,984.17 |
租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,841,989.43 | 52,372,612.51 | 50,373,478.45 | 51,895,133.30 | 54,855,492.40 |
长期应付款(元) | - | 会员可见 | - | 会员可见 | - | - | - | - | - |
专项应付款(元) | 会员可见 | - | 会员可见 | - | - | - | - | - | - |
递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 230,362,764.91 | 224,008,024.11 | 220,694,145.84 | 199,897,322.41 | 204,341,342.60 |
递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,235,579.16 | 16,235,579.16 | 5,591,040.66 | 5,591,040.66 | 5,591,040.66 |
非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 817,780,850.90 | 739,806,877.93 | 686,185,902.01 | 596,009,864.23 | 450,083,859.83 |
负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,926,054,259.32 | 2,544,659,179.25 | 2,414,635,666.59 | 2,307,023,802.67 | 2,107,916,032.76 |
所有者权益(或股东权益): | |||||||||
实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 198,696,906.00 | 198,696,906.00 | 198,696,906.00 | 198,696,906.00 | 198,696,906.00 |
资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,132,756,261.63 | 1,136,064,333.05 | 1,146,701,933.08 | 1,147,225,155.17 | 1,145,617,451.97 |
其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -394,960.80 | -394,960.80 | 18,195.60 | 18,195.60 | 18,195.60 |
盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,905,774.17 | 56,905,774.17 | 51,713,680.66 | 51,713,680.66 | 51,713,680.66 |
未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 200,705,726.07 | 269,407,848.51 | 212,537,631.20 | 211,046,408.56 | 211,577,486.73 |
归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,588,669,707.07 | 1,660,679,900.93 | 1,609,668,346.54 | 1,608,700,345.99 | 1,607,623,720.96 |
少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 197,775,239.62 | 215,322,241.40 | 198,458,265.95 | 206,307,126.01 | 204,090,657.62 |
股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,786,444,946.69 | 1,876,002,142.33 | 1,808,126,612.49 | 1,815,007,472.00 | 1,811,714,378.58 |
负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,712,499,206.01 | 4,420,661,321.58 | 4,222,762,279.08 | 4,122,031,274.67 | 3,919,630,411.34 |
公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-08-28 | 2024-04-26 | 2024-03-25 | 2023-10-28 | 2023-08-30 | 2023-04-28 |
审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |