| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,509,011,365.81 | 1,733,222,936.00 | 1,611,852,945.67 | 1,720,040,391.62 | 1,421,788,826.78 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 614,813,659.19 | 534,433,662.59 | 543,698,564.02 | 403,477,419.01 | 423,077,820.14 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,520,858,999.05 | 1,593,751,693.47 | 1,524,131,040.05 | 1,551,098,395.13 | 1,490,767,716.10 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 145,580,232.56 | 151,633,243.63 | 124,689,031.47 | 131,418,101.17 | 127,437,784.14 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,375,278,766.49 | 1,442,118,449.84 | 1,399,442,008.58 | 1,419,680,293.96 | 1,363,329,931.96 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 296,859,754.60 | 162,338,288.15 | 286,318,334.64 | 260,597,998.02 | 241,957,214.50 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,638,160.39 | 76,392,087.93 | 84,863,796.71 | 95,459,305.67 | 94,486,227.95 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,383,462,807.56 | 3,293,839,627.83 | 3,802,574,488.13 | 3,717,762,683.84 | 3,723,255,670.15 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 270,945,339.69 | 236,101,802.41 | 205,483,167.00 | 221,309,953.56 | 221,064,590.00 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,268,520.71 | 26,917,215.59 | 19,598,313.58 | 24,021,072.99 | 18,092,256.15 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,046,010,922.21 | 8,064,133,743.59 | 8,322,626,016.46 | 8,235,648,795.68 | 7,855,633,676.95 |
| 非流动资产: | |||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 978,981,358.63 | 980,514,973.65 | 1,023,852,502.66 | 1,017,579,064.52 | 1,035,425,823.01 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 291,586,175.60 | 301,493,052.20 | 300,436,073.00 | 277,789,185.10 | 353,187,922.55 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,570,064.52 | 43,925,408.51 | 43,479,485.39 | 29,389,176.78 | 29,657,711.88 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,307,337,726.86 | 1,330,668,482.96 | 1,321,142,664.44 | 1,309,377,495.92 | 1,328,856,813.35 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 252,241,212.98 | 210,488,305.61 | 202,284,832.34 | 200,890,286.07 | 146,776,086.64 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 105,725,541.10 | 111,792,562.45 | 40,894,602.54 | 44,952,459.59 | 48,737,352.38 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 530,961,458.90 | 540,134,059.15 | 546,150,535.24 | 560,993,782.97 | 556,421,604.06 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 163,034,622.30 | 149,320,032.83 | 145,305,454.97 | 140,256,476.41 | 158,140,192.78 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,305,884.80 | 10,675,191.96 | 2,436,339.46 | 2,890,817.86 | 3,405,787.23 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 180,573,868.79 | 180,216,120.19 | 160,539,385.06 | 161,397,537.47 | 134,336,638.41 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,010,737.40 | 66,710,057.63 | 40,227,292.67 | 47,557,705.92 | 44,357,085.48 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,919,328,651.88 | 3,925,938,247.14 | 3,826,749,167.77 | 3,793,073,988.61 | 3,839,303,017.77 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,965,339,574.09 | 11,990,071,990.73 | 12,149,375,184.23 | 12,028,722,784.29 | 11,694,936,694.72 |
| 流动负债: | |||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 568,170,000.00 | 647,834,748.87 | 733,832,662.10 | 691,709,262.10 | 744,020,970.20 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,577,849,596.99 | 2,658,538,437.49 | 2,331,658,786.12 | 2,369,670,949.33 | 2,313,618,761.58 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 497,933,260.13 | 390,938,935.70 | 427,121,011.30 | 407,375,347.34 | 355,730,526.42 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,079,916,336.86 | 2,267,599,501.79 | 1,904,537,774.82 | 1,962,295,601.99 | 1,957,888,235.16 |
| 预收款项(元) | 会员可见 | 会员可见 | - | - | - | - | 77,101.60 | 77,101.60 | 77,101.60 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,927,210,474.32 | 1,903,334,487.02 | 2,260,391,291.73 | 2,199,829,827.03 | 2,242,427,079.00 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,694,750.65 | 28,530,300.67 | 12,483,757.27 | 11,242,037.73 | 10,781,688.05 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,505,404.98 | 37,312,214.10 | 16,608,059.80 | 7,196,281.93 | 13,734,000.09 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,990,981.06 | 55,569,705.23 | 69,094,510.54 | 81,380,158.01 | 69,524,335.42 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 689,670,923.92 | 697,793,595.39 | 717,516,760.01 | 681,366,873.26 | 460,391,631.51 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,569,859.47 | 62,397,923.76 | 87,364,960.60 | 76,706,333.91 | 78,215,292.13 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,896,661,991.39 | 6,091,311,412.53 | 6,229,027,889.77 | 6,119,178,824.90 | 5,932,790,859.58 |
| 非流动负债: | |||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,146,816,996.40 | 930,203,753.32 | 878,823,207.87 | 957,341,110.12 | 1,115,042,321.61 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 90,981,925.87 | 92,396,462.07 | 32,598,791.40 | 32,847,465.71 | 35,579,839.76 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 165,645,933.66 | 159,545,402.63 | 166,869,695.51 | 173,817,729.83 | 193,278,771.45 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,403,444,855.93 | 1,182,145,618.02 | 1,078,291,694.78 | 1,164,006,305.66 | 1,343,900,932.82 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,300,106,847.32 | 7,273,457,030.55 | 7,307,319,584.55 | 7,283,185,130.56 | 7,276,691,792.40 |
| 所有者权益(或股东权益): | |||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,565,619,950.00 | 1,565,619,950.00 | 1,565,619,950.00 | 1,550,211,950.00 | 1,550,211,950.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,953,799,673.39 | 2,949,376,332.17 | 2,749,570,899.69 | 2,665,875,443.48 | 2,647,119,816.12 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -70,970,386.07 | -63,928,237.68 | -43,442,267.89 | -80,077,952.25 | -9,288,954.54 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,673,941.70 | 5,028,264.43 | 8,670,198.18 | 8,165,378.13 | 6,315,708.81 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 193,756,359.79 | 193,756,359.79 | 193,756,359.79 | 193,756,359.79 | 193,756,359.79 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -269,519,802.15 | -219,253,417.72 | -125,292,420.30 | -87,365,494.17 | -65,942,673.03 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,378,359,736.66 | 4,430,599,250.99 | 4,348,882,719.47 | 4,250,565,684.98 | 4,322,172,207.15 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 286,872,990.11 | 286,015,709.19 | 493,172,880.21 | 494,971,968.75 | 96,072,695.17 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,665,232,726.77 | 4,716,614,960.18 | 4,842,055,599.68 | 4,745,537,653.73 | 4,418,244,902.32 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,965,339,574.09 | 11,990,071,990.73 | 12,149,375,184.23 | 12,028,722,784.29 | 11,694,936,694.72 |
| 公告日期 | 2026-04-24 | 2026-04-24 | 2025-10-27 | 2025-08-26 | 2025-04-24 | 2025-04-19 | 2024-10-28 | 2024-08-30 | 2024-04-29 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
