中元股份 (300018.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

资产负债表(中元股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 107,324,908.92378,266,801.95215,110,566.29177,713,866.88115,797,309.38290,945,634.23101,544,082.66203,441,226.57139,806,255.80110,886,635.18124,794,558.16
  其中:交易性金融资产(元) 478,000,000.00195,000,000.00427,000,000.00468,000,000.00492,000,000.00267,000,000.00469,000,000.00405,000,000.00417,000,000.00414,000,000.00387,000,000.00
 应收票据及应收账款(元) 176,053,954.34164,455,874.92148,175,854.11190,327,241.50183,889,677.93181,997,138.41162,544,996.90171,689,453.80158,963,778.35151,446,445.92168,108,932.84
  其中:应收票据(元) -----214,244.00809,386.32987,807.642,592,533.091,321,678.005,572,964.40
  其中:应收账款(元) 176,053,954.34164,455,874.92148,175,854.11190,327,241.50183,889,677.93181,782,894.41161,735,610.58170,701,646.16156,371,245.26150,124,767.92162,535,968.44
 预付款项(元) 3,627,734.103,736,327.108,036,804.522,352,593.672,873,545.302,692,165.102,930,768.242,573,423.864,465,673.583,547,413.988,698,896.57
 应收利息(元) --84,438.8848,494.4426,755.565,255.5695,625.0067,500.00127,500.0010,937.50-
 其他应收款(元) 15,246,004.7415,972,622.0416,867,077.5210,150,353.8530,640,552.7731,669,855.2630,332,275.0426,326,191.4943,444,758.7541,822,570.0846,130,973.02
 存货(元) 145,019,010.96145,430,665.52129,361,295.25126,444,228.46139,593,102.47143,982,825.46150,120,548.87139,874,669.42167,045,317.98153,228,046.11147,398,594.17
 合同资产(元) --------828,938.05--
 一年内到期的非流动资产(元) --33,129,000.0032,859,000.0030,000,000.0030,000,000.00-29,750,790.14---
 其他流动资产(元) 1,259,956.111,189,159.371,190,942.801,188,823.971,786,901.385,167,748.835,324,191.225,520,046.262,320,711.992,097,251.082,669,309.57
 流动资产合计(元) 933,952,703.03907,204,953.10984,996,633.821,020,961,123.841,000,233,844.79958,549,955.54926,339,475.53986,989,801.55943,207,619.51889,274,708.51895,158,987.83
非流动资产:
 债权投资(元) 239,474,472.22212,000,000.00115,000,000.0080,000,000.0030,000,000.0030,000,000.0060,000,000.0030,000,000.0058,000,000.0058,000,000.0058,000,000.00
 长期股权投资(元) 7,640,259.848,161,184.148,266,105.258,775,379.088,264,905.598,466,358.358,438,712.258,419,619.208,500,861.548,496,720.812,668,169.26
 其他非流动金融资产(元) 91,934,030.3288,632,875.9098,551,239.42106,640,385.67125,550,631.41132,544,226.31134,603,521.58134,492,023.76146,351,060.95168,288,440.95149,760,484.52
 投资性房地产(元) 43,418,503.0043,870,799.4444,323,095.8844,775,392.3245,227,688.7645,679,985.2046,132,281.6446,584,578.0847,036,874.5347,489,170.9847,941,467.43
 固定资产(元) 37,068,525.5638,417,814.8439,777,607.7741,290,657.0642,009,996.4243,309,414.8243,417,888.7143,159,617.7343,747,174.9643,986,703.0557,966,030.95
 在建工程(元) 606,960.38606,960.38556,925.41555,073.59555,073.59517,337.74517,337.74517,337.74517,337.74-105,512.74
 使用权资产(元) 905,412.751,095,549.691,285,686.631,475,823.572,676,654.082,395,555.492,710,561.253,025,567.103,186,357.133,944,128.654,473,010.95
 无形资产(元) 20,961,632.7221,271,526.9821,328,539.8721,795,111.9021,785,239.4322,127,606.2422,534,778.6322,941,951.0223,488,140.7523,813,581.8326,320,340.80
 商誉(元) 6,216,392.256,216,392.256,216,392.256,216,392.256,216,392.256,216,392.256,216,392.256,216,392.2511,605,600.2911,605,600.2916,051,338.99
 长期待摊费用(元) 1,346,487.001,522,212.201,720,461.19997,387.031,183,576.421,369,765.811,465,591.661,627,040.602,677,085.323,093,466.963,445,946.39
 递延所得税资产(元) 6,801,385.326,323,531.216,323,090.846,466,638.076,828,313.506,592,370.836,357,968.796,720,037.7913,314,737.6313,139,731.5113,503,603.86
 其他非流动资产(元) 92,417,702.7592,288,205.1298,898,850.5498,735,207.0392,223,888.8886,937,186.8397,628,661.6197,262,298.5694,484,252.6790,052,031.6288,162,674.06
 非流动资产合计(元) 548,791,764.11520,407,052.15442,247,995.05417,723,447.57382,522,360.33386,156,199.87430,023,696.11400,966,463.83452,909,483.51471,909,576.65468,398,579.95
资产总计(元) 1,482,744,467.141,427,612,005.251,427,244,628.871,438,684,571.411,382,756,205.121,344,706,155.411,356,363,171.641,387,956,265.381,396,117,103.021,361,184,285.161,363,557,567.78
流动负债:
 短期借款(元) ----------2,000,000.00
 应付票据及应付账款(元) 87,798,192.9869,809,364.6768,818,920.1069,343,709.2259,224,208.2449,513,593.2350,917,115.2066,641,980.6960,205,667.2551,529,897.5048,237,263.99
  其中:应付票据(元) 5,466,507.967,893,208.532,461,681.52-2,558,592.11800,772.86--2,013,315.94278,125.851,596,965.32
  其中:应付账款(元) 82,331,685.0261,916,156.1466,357,238.5869,343,709.2256,665,616.1348,712,820.3750,917,115.2066,641,980.6958,192,351.3151,251,771.6546,640,298.67
 预收款项(元) ----------32,685.72
 合同负债(元) 56,812,030.9360,356,252.2467,542,185.7457,411,012.1547,809,926.4241,251,386.0841,650,034.4136,616,882.7646,185,972.3440,222,110.5645,716,441.49
 应付职工薪酬(元) 8,593,398.338,522,517.078,025,704.0730,371,012.119,084,622.257,872,687.058,749,511.6028,153,031.308,888,832.578,783,244.778,891,340.25
 应交税费(元) 7,013,025.646,312,719.253,760,374.6313,675,497.486,953,921.645,276,013.765,779,941.6418,806,174.438,874,409.9910,244,688.638,360,471.02
 其他应付款(元) 5,177,647.373,792,667.234,068,647.923,521,235.869,636,375.076,195,233.387,267,461.408,131,327.2621,627,007.2420,286,031.9623,307,288.15
 一年内到期的非流动负债(元) 825,028.22825,028.22813,736.82762,308.251,339,434.171,258,481.691,141,154.221,178,827.371,916,778.391,921,524.862,087,929.86
 其他流动负债(元) 1,402,029.801,493,158.171,953,716.391,601,043.082,306,964.332,417,519.522,651,688.973,347,324.02582,657.74457,883.60803,490.98
 流动负债合计(元) 167,621,353.27151,111,706.85154,983,285.67176,685,818.15136,355,452.12113,784,914.71118,156,907.44162,875,547.83148,281,325.52133,445,381.88139,436,911.46
非流动负债:
 长期借款(元) --------4,500,000.004,500,000.004,500,000.00
 租赁负债(元) 116,671.19208,783.87260,212.44299,808.991,524,497.741,144,233.861,285,085.341,270,341.431,886,340.932,260,722.742,525,317.68
 预计负债(元) -----2,800,000.002,800,000.002,800,000.00---
 递延所得税负债(元) 4,413,381.034,441,901.584,120,815.114,498,942.661,454,011.26------
 非流动负债合计(元) 4,530,052.224,650,685.454,381,027.554,798,751.652,978,509.003,944,233.864,085,085.344,070,341.436,386,340.936,760,722.747,025,317.68
负债合计(元) 172,151,405.49155,762,392.30159,364,313.22181,484,569.80139,333,961.12117,729,148.57122,241,992.78166,945,889.26154,667,666.45140,206,104.62146,462,229.14
所有者权益(或股东权益):
 实收资本或股本(元) 480,831,536.00480,831,536.00480,831,536.00480,831,536.00480,831,536.00480,831,536.00480,831,536.00480,831,536.00480,831,536.00480,831,536.00480,831,536.00
 资本公积(元) 604,613,759.34600,818,134.34597,022,509.35595,757,301.02595,026,076.78595,026,076.78595,026,076.78595,026,076.78595,026,076.78595,026,076.78595,026,076.78
 盈余公积(元) 57,703,607.2857,703,607.2857,703,607.2857,703,607.2848,370,223.7748,370,223.7748,370,223.7748,370,223.7741,653,059.3141,653,059.3141,653,059.31
 未分配利润(元) 133,895,531.73100,092,716.48100,409,979.8391,438,229.0686,891,732.4269,967,739.6777,619,215.9564,742,894.1580,726,128.9360,370,780.6539,487,686.64
 归属于母公司股东权益合计(元) 1,277,044,434.351,239,445,994.101,235,967,632.461,225,730,673.361,211,119,568.971,194,195,576.221,201,847,052.501,188,970,730.701,198,236,801.021,177,881,452.741,156,998,358.73
 少数股东权益(元) 33,548,627.3032,403,618.8531,912,683.1931,469,328.2532,302,675.0332,781,430.6232,274,126.3632,039,645.4243,212,635.5543,096,727.8060,096,979.91
 股东权益合计(元) 1,310,593,061.651,271,849,612.951,267,880,315.651,257,200,001.611,243,422,244.001,226,977,006.841,234,121,178.861,221,010,376.121,241,449,436.571,220,978,180.541,217,095,338.64
负债和股东权益合计(元) 1,482,744,467.141,427,612,005.251,427,244,628.871,438,684,571.411,382,756,205.121,344,706,155.411,356,363,171.641,387,956,265.381,396,117,103.021,361,184,285.161,363,557,567.78
公告日期 2024-10-232024-08-132024-04-262024-04-162023-10-252023-08-222023-04-262023-04-222022-10-262022-08-232022-04-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院