| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 351,809,049.84 | 347,066,157.87 | 439,519,793.96 | 567,162,576.77 | 439,593,950.72 | 436,873,140.87 | 470,517,108.86 |
| 其中:交易性金融资产(元) | - | - | - | 会员可见 | 253,825,977.78 | 421,959,944.45 | 521,902,811.11 | 470,009,033.34 | 572,277,230.56 | 570,878,663.89 | 570,494,083.33 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 306,763,854.94 | 224,371,968.97 | 186,393,004.17 | 196,956,220.12 | 264,913,651.37 | 145,680,789.53 | 141,232,777.32 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 306,763,854.94 | 224,371,968.97 | 186,393,004.17 | 196,956,220.12 | 264,913,651.37 | 145,680,789.53 | 141,232,777.32 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,384,899.87 | 5,711,474.63 | 4,275,396.65 | 4,551,467.78 | 3,707,119.94 | 2,516,447.40 | 2,448,381.49 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,224,523.34 | 23,379,970.64 | 17,066,503.77 | 23,318,410.66 | 20,984,432.13 | 13,483,847.76 | 12,302,277.09 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 170,189,936.14 | 207,518,037.34 | 171,635,883.77 | 192,409,333.82 | 170,020,719.63 | 160,997,393.37 | 159,595,419.10 |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,000,000.00 | - | - | - | - | - | - |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 353,703,998.83 | 422,910,531.80 | 504,932,196.37 | 460,078,523.03 | 526,419,613.93 | 483,933,510.71 | 457,683,450.38 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,514,902,240.74 | 1,652,918,085.70 | 1,845,725,589.80 | 1,914,485,565.52 | 1,997,916,718.28 | 1,814,363,793.53 | 1,814,273,497.57 |
| 非流动资产: | |||||||||||
| 债权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 536,667,323.71 | 332,924,463.92 | 150,898,768.25 | 100,076,779.20 | - | - | - |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,000.00 | 40,000.00 | 40,000.00 | 40,000.00 | 40,000.00 | 40,000.00 | 40,000.00 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,579,537.45 | 19,871,321.29 | 18,293,336.90 | 18,464,309.18 | 18,635,281.46 | 18,806,253.74 | 18,977,226.02 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 145,120,022.86 | 150,602,758.55 | 153,859,755.92 | 157,096,267.26 | 147,147,573.96 | 140,513,039.95 | 140,691,658.67 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 616,807.18 | 201,177.14 | 619,169.14 | 1,773,322.12 | 5,829,619.76 | 10,200,641.01 | 3,076,534.96 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 357,598,900.36 | 361,253,930.80 | 364,908,961.24 | 368,563,991.68 | 372,219,022.12 | 516,485,804.72 | 521,061,470.78 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,147,899.66 | 12,227,059.93 | 12,726,466.85 | 13,482,991.81 | 14,572,377.50 | 16,095,143.67 | 16,640,539.58 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,270,878.13 | 6,999,294.66 | 7,700,454.99 | 7,770,803.06 | 7,829,552.46 | 8,266,975.72 | 8,715,184.92 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,287,655.50 | 10,798,811.95 | 9,382,252.04 | 8,384,808.67 | 10,212,373.53 | 11,646,306.82 | 14,400,437.84 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,134,498.69 | 205,261.00 | 245,250.00 | 136,429.00 | 821,120.00 | 420,115.64 | 2,273,300.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,096,463,523.54 | 895,124,079.24 | 718,674,415.33 | 675,789,701.98 | 577,306,920.79 | 722,474,281.27 | 725,876,352.77 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,611,365,764.28 | 2,548,042,164.94 | 2,564,400,005.13 | 2,590,275,267.50 | 2,575,223,639.07 | 2,536,838,074.80 | 2,540,149,850.34 |
| 流动负债: | |||||||||||
| 短期借款(元) | - | 会员可见 | 会员可见 | - | - | 21,677,320.31 | 21,314,266.88 | - | 21,910,057.10 | 21,732,664.00 | - |
| 其中:交易性金融负债(元) | - | - | - | - | - | - | 291,100.00 | - | 113,200.00 | 2,869,500.00 | 380,300.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 548,435,383.12 | 505,547,587.15 | 453,731,423.19 | 501,012,279.47 | 472,548,334.90 | 339,923,833.90 | 351,896,188.07 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,599,885.06 | 8,033,553.53 | 9,756,877.94 | 9,137,361.03 | 6,021,590.24 | 4,134,280.48 | 2,361,871.20 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 533,835,498.06 | 497,514,033.62 | 443,974,545.25 | 491,874,918.44 | 466,526,744.66 | 335,789,553.42 | 349,534,316.87 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,621,212.38 | 3,071,036.45 | 2,514,166.56 | 2,624,268.27 | 6,094,393.47 | 5,839,961.02 | 6,244,139.58 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,778,919.64 | 11,915,654.74 | 16,078,122.56 | 16,485,904.83 | 15,310,651.01 | 19,103,643.04 | 16,852,167.99 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,415,110.77 | 48,937,464.58 | 45,776,736.93 | 49,108,630.97 | 48,207,400.44 | 40,183,650.50 | 36,666,262.77 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,511,841.76 | 10,369,538.07 | 59,243,932.52 | 58,404,241.58 | 56,977,591.94 | 35,330,825.89 | 35,827,291.66 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,019,862.23 | 29,628,451.67 | 31,109,838.45 | 35,202,629.21 | 33,437,826.83 | 32,946,785.01 | 34,778,600.69 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 909,071.56 | 7,425,549.47 | 889,443.93 | 883,368.79 | 870,341.35 | 42,524,948.56 | 9,515,549.71 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 673,691,401.46 | 638,572,602.44 | 630,949,031.02 | 663,721,323.12 | 655,469,797.04 | 540,455,811.92 | 492,160,500.47 |
| 非流动负债: | |||||||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 392,195,304.16 | 393,273,771.37 | 395,986,953.00 | 392,170,104.23 | 388,382,910.95 | 513,600,116.67 | 540,719,260.59 |
| 递延所得税负债(元) | - | - | - | - | - | - | - | - | 24,040,286.02 | 24,090,509.24 | 24,040,619.23 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 392,195,304.16 | 393,273,771.37 | 395,986,953.00 | 392,170,104.23 | 412,423,196.97 | 537,690,625.91 | 564,759,879.82 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,065,886,705.62 | 1,031,846,373.81 | 1,026,935,984.02 | 1,055,891,427.35 | 1,067,892,994.01 | 1,078,146,437.83 | 1,056,920,380.29 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 185,391,680.00 | 185,391,680.00 | 185,391,680.00 | 185,391,680.00 | 185,391,680.00 | 185,391,680.00 | 185,391,680.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 296,808,965.79 | 296,808,965.79 | 296,808,965.79 | 296,808,965.79 | 296,808,965.79 | 296,808,965.79 | 296,808,965.79 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,358,360.10 | 10,318,791.24 | 9,377,421.30 | 10,227,053.51 | 11,614,770.92 | 12,732,755.36 | 7,041,111.75 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 75,501,488.36 | 75,501,488.36 | 75,501,488.36 | 75,501,488.36 | 68,925,849.64 | 68,925,849.64 | 68,925,849.64 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 517,597,540.28 | 494,651,699.16 | 522,215,337.37 | 507,010,039.53 | 491,570,756.25 | 453,966,264.30 | 491,773,297.19 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,084,658,034.53 | 1,062,672,624.55 | 1,089,294,892.82 | 1,074,939,227.19 | 1,054,312,022.60 | 1,017,825,515.09 | 1,049,940,904.37 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 460,821,024.13 | 453,523,166.58 | 448,169,128.29 | 459,444,612.96 | 453,018,622.46 | 440,866,121.88 | 433,288,565.68 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,545,479,058.66 | 1,516,195,791.13 | 1,537,464,021.11 | 1,534,383,840.15 | 1,507,330,645.06 | 1,458,691,636.97 | 1,483,229,470.05 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,611,365,764.28 | 2,548,042,164.94 | 2,564,400,005.13 | 2,590,275,267.50 | 2,575,223,639.07 | 2,536,838,074.80 | 2,540,149,850.34 |
| 公告日期 | 2025-10-29 | 2025-08-08 | 2025-04-26 | 2025-03-11 | 2024-10-24 | 2024-08-10 | 2024-04-27 | 2024-03-12 | 2023-10-28 | 2023-08-09 | 2023-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
