| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 180,767,701.94 | 133,012,148.63 | 140,543,226.97 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 144,958,771.26 | 133,934,982.75 | 148,744,696.17 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | - | - | 200,000.00 | - |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 144,958,771.26 | 133,734,982.75 | 148,744,696.17 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,424,569.21 | 10,148,556.45 | 6,607,363.91 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,450,708.02 | 46,579,510.88 | 42,303,994.31 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88,713,242.44 | 95,096,711.16 | 94,093,284.47 |
| 持有待售资产(元) | - | 会员可见 | 会员可见 | 会员可见 | 15,661,822.07 | 15,661,822.07 | 15,661,822.07 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,736,635.39 | 30,700,916.00 | 23,661,874.57 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 516,713,450.33 | 465,134,647.94 | 471,616,262.47 |
| 非流动资产: | |||||||
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 210,000.00 | 210,000.00 | 210,000.00 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,386,651,545.85 | 1,393,362,046.20 | 1,385,191,324.72 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 104,280,272.75 | 115,033,171.58 | 102,192,065.09 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,758,484.52 | 10,432,595.15 | 11,078,089.74 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 83,296,122.85 | 79,090,456.82 | 82,309,036.22 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | 864,907.86 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,035,469.26 | 13,470,775.78 | 12,215,405.76 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,723,277.20 | 7,751,996.90 | 11,641,445.94 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,598,955,172.43 | 1,619,351,042.43 | 1,605,702,275.33 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,115,668,622.76 | 2,084,485,690.37 | 2,077,318,537.80 |
| 流动负债: | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 573,100,000.00 | 326,000,000.00 | 327,161,793.45 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 141,220,369.39 | 160,957,493.00 | 147,911,106.47 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 141,220,369.39 | 160,957,493.00 | 147,911,106.47 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,000,799.15 | 2,037,484.35 | 1,166,946.50 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,557,919.03 | 32,275,347.29 | 32,414,794.48 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,539,730.23 | 5,292,630.74 | 7,687,392.54 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,254,922.74 | 69,281,527.85 | 55,610,311.64 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,323,778.65 | 75,912,970.54 | 111,905,984.95 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 428,179.30 | 264,872.97 | 112,182.06 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 876,425,698.49 | 672,022,326.74 | 683,970,512.09 |
| 非流动负债: | |||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 169,999,989.51 | 334,099,989.51 | 213,881,530.15 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,787,110.92 | 10,049,300.79 | 9,606,060.28 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 22,652,113.79 | - |
| 专项应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,843,370.15 | 4,218,565.90 | 85,980,782.88 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,797,944.87 | 25,836,455.24 | 24,030,864.84 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 226,428,415.45 | 392,637,859.33 | 333,499,238.15 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,102,854,113.94 | 1,064,660,186.07 | 1,017,469,750.24 |
| 所有者权益(或股东权益): | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 124,780,000.00 | 124,780,000.00 | 124,780,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 524,088,049.12 | 522,981,192.48 | 525,298,742.28 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,383,073.65 | 12,314,764.65 | 15,001,266.65 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,208,720.09 | 33,208,720.09 | 33,208,720.09 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 341,973,308.94 | 346,461,729.14 | 382,363,762.59 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,011,667,004.50 | 1,015,116,877.06 | 1,050,649,958.31 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,147,504.32 | 4,708,627.24 | 9,198,829.25 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,012,814,508.82 | 1,019,825,504.30 | 1,059,848,787.56 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,115,668,622.76 | 2,084,485,690.37 | 2,077,318,537.80 |
| 公告日期 | 2025-10-24 | 2025-08-30 | 2025-04-25 | 2025-04-25 | 2024-10-31 | 2024-08-29 | 2024-04-20 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
