| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 131,997,578.10 | 137,799,690.30 | 135,833,694.45 | 178,777,644.25 | 147,659,004.73 | 120,043,329.07 | 153,225,997.09 |
| 其中:交易性金融资产(元) | 会员可见 | - | 会员可见 | - | - | - | - | - | 40,025,333.33 | 20,016,125.00 | 20,020,000.00 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 163,337,160.78 | 154,276,008.07 | 142,905,128.24 | 143,591,460.57 | 179,086,642.26 | 158,645,258.18 | 156,823,702.74 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,495,330.55 | 25,287,737.64 | 28,482,311.89 | 30,820,731.46 | 27,234,298.45 | 26,251,708.37 | 28,065,273.98 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 136,841,830.23 | 128,988,270.43 | 114,422,816.35 | 112,770,729.11 | 151,852,343.81 | 132,393,549.81 | 128,758,428.76 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,221,622.63 | 954,332.04 | 2,312,203.50 | 1,359,619.25 | 1,355,559.98 | 2,779,613.00 | 2,892,666.28 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 469,217.07 | 507,946.12 | 550,791.81 | 4,368,513.28 | 624,773.49 | 374,958.17 | 435,155.11 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 144,048,033.35 | 146,207,317.56 | 127,129,841.67 | 130,438,569.18 | 162,089,115.21 | 166,146,891.62 | 155,945,031.86 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,164.88 | - | - | 1,057,124.77 | 4,315,854.06 | 5,953,625.03 | 6,334,186.87 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 459,042,493.66 | 449,569,806.14 | 420,013,023.73 | 469,440,282.85 | 547,314,364.42 | 487,737,529.82 | 512,822,055.92 |
| 非流动资产: | |||||||||||
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 626,163,576.06 | 644,483,445.39 | 661,124,609.24 | 680,878,044.73 | 704,779,754.71 | 724,990,662.24 | 737,254,541.48 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 2,572,954.46 | 6,410,152.33 | 7,358,496.88 | 3,468,986.02 | 1,115,044.27 | 11,707,055.25 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,958,184.52 | 2,237,925.19 | 2,517,665.86 | 2,810,915.37 | 3,110,919.33 | 54,035.42 | 352,458.78 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,242,779.54 | 35,488,322.72 | 35,738,273.53 | 35,957,154.90 | 35,653,431.29 | 35,893,422.22 | 36,132,561.95 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 145,213.62 | 172,668.93 | 200,124.24 | 227,579.55 | 255,034.86 | 282,490.17 | 183,486.23 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,456,522.19 | 3,896,900.02 | 3,854,788.34 | 6,037,315.95 | 3,940,031.56 | 4,433,268.38 | 4,417,441.54 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 422,440.00 | 426,338.84 | 353,738.84 | 444,431.65 | 2,744,480.00 | 1,328,010.00 | 1,582,439.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 667,388,715.93 | 689,278,555.55 | 710,199,352.38 | 733,713,939.03 | 753,952,637.77 | 768,096,932.70 | 791,629,984.23 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,126,431,209.59 | 1,138,848,361.69 | 1,130,212,376.11 | 1,203,154,221.88 | 1,301,267,002.19 | 1,255,834,462.52 | 1,304,452,040.15 |
| 流动负债: | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,931,358.33 | 85,646,624.16 | 75,576,853.33 | 89,771,006.43 | 130,340,555.27 | 94,654,631.79 | 76,186,173.63 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,375,612.96 | 66,126,901.71 | 53,636,318.89 | 65,630,556.99 | 86,389,152.85 | 86,017,285.02 | 106,253,802.81 |
| 其中:应付票据(元) | - | - | - | - | - | - | - | 10,000,000.00 | 15,000,000.00 | 10,000,000.00 | 5,000,000.00 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,375,612.96 | 66,126,901.71 | 53,636,318.89 | 55,630,556.99 | 71,389,152.85 | 76,017,285.02 | 101,253,802.81 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,916,710.10 | 2,385,611.55 | 2,205,166.77 | 1,512,606.14 | 2,731,869.63 | 3,420,625.89 | 691,873.31 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,102,642.58 | 6,562,983.03 | 6,692,688.10 | 9,814,957.65 | 6,103,231.12 | 5,847,601.76 | 5,563,143.13 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,331,495.72 | 7,044,913.70 | 4,759,041.77 | 5,442,082.41 | 5,616,291.60 | 4,663,141.55 | 1,846,933.31 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,720.00 | 5,720.00 | 5,720.00 | 5,720.00 | 5,720.00 | 5,720.00 | 5,720.00 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,538,491.37 | 1,545,757.24 | 1,504,289.66 | 4,289.66 | 189,623.86 | 11,215.70 | 3,493.00 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,119,417.69 | 1,079,047.66 | 1,067,796.52 | 17,076,658.25 | 28,076,319.95 | 27,030,675.00 | 21,361,670.78 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,065,567.10 | 14,491,152.04 | 14,850,918.70 | 14,233,991.69 | 21,886,029.11 | 17,385,716.97 | 14,329,031.71 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 150,387,015.85 | 184,888,711.09 | 160,298,793.74 | 203,491,869.22 | 281,338,793.39 | 239,036,613.68 | 226,241,841.68 |
| 非流动负债: | |||||||||||
| 长期借款(元) | - | - | - | - | - | - | - | - | - | - | 16,000,000.00 |
| 租赁负债(元) | - | - | 会员可见 | 会员可见 | 840,862.29 | 1,243,098.12 | 1,517,116.07 | 1,788,276.85 | 2,056,610.26 | - | - |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,886,902.87 | 15,645,922.04 | 16,404,941.21 | 17,163,960.38 | 16,940,420.55 | 17,672,324.16 | 16,830,638.98 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,727,765.16 | 16,889,020.16 | 17,922,057.28 | 18,952,237.23 | 18,997,030.81 | 17,672,324.16 | 32,830,638.98 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 166,114,781.01 | 201,777,731.25 | 178,220,851.02 | 222,444,106.45 | 300,335,824.20 | 256,708,937.84 | 259,072,480.66 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 281,066,667.00 | 281,066,667.00 | 281,066,667.00 | 281,066,667.00 | 281,066,667.00 | 281,066,667.00 | 281,066,667.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 527,221,173.55 | 527,221,173.55 | 527,221,173.55 | 527,221,173.55 | 527,221,173.55 | 527,221,173.55 | 527,221,173.55 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 151,445,226.29 | 151,445,226.29 | 136,394,109.07 | 101,392,750.20 | 101,392,750.20 | 101,392,750.20 | 101,392,750.20 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,957,835.03 | 54,957,835.03 | 54,957,835.03 | 54,957,835.03 | 52,533,762.82 | 52,533,762.82 | 52,532,716.13 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 248,515,979.29 | 225,270,181.15 | 225,139,958.58 | 218,857,190.05 | 241,502,324.82 | 239,696,671.51 | 285,951,753.01 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 960,316,428.58 | 937,070,630.44 | 951,991,525.09 | 980,710,115.43 | 1,000,931,177.99 | 999,125,524.68 | 1,045,379,559.49 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 960,316,428.58 | 937,070,630.44 | 951,991,525.09 | 980,710,115.43 | 1,000,931,177.99 | 999,125,524.68 | 1,045,379,559.49 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,126,431,209.59 | 1,138,848,361.69 | 1,130,212,376.11 | 1,203,154,221.88 | 1,301,267,002.19 | 1,255,834,462.52 | 1,304,452,040.15 |
| 公告日期 | 2025-10-21 | 2025-08-12 | 2025-04-22 | 2025-04-15 | 2024-10-18 | 2024-08-06 | 2024-04-23 | 2024-04-16 | 2023-10-24 | 2023-08-22 | 2023-04-25 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
