| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 759,931,538.65 | 739,120,551.42 | 782,735,002.79 | 1,323,538,849.41 | 553,867,519.43 | 710,176,488.89 | 872,485,782.42 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 339,801,553.33 | 365,677,162.28 | 355,313,951.28 | 507,759,435.92 | 392,957,156.85 | 287,777,668.16 | 228,800,555.43 |
| 其中:应收票据(元) | - | 会员可见 | 会员可见 | 会员可见 | 27,518,446.45 | 11,099,476.95 | 31,891,812.55 | 31,374,312.55 | 10,844,045.67 | 11,375,124.96 | 48,148,146.45 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 312,283,106.88 | 354,577,685.33 | 323,422,138.73 | 476,385,123.37 | 382,113,111.18 | 276,402,543.20 | 180,652,408.98 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 104,089,174.41 | 116,536,864.07 | 129,737,969.53 | 124,550,652.20 | 135,756,261.94 | 131,847,284.67 | 172,160,467.89 |
| 应收股利(元) | - | - | - | - | - | 2,925,000.00 | 2,925,000.00 | 2,925,000.00 | - | - | - |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,150,068.45 | 34,792,997.00 | 36,612,022.88 | 38,189,895.99 | 43,412,353.39 | 45,174,113.40 | 35,470,299.28 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 658,680,513.04 | 646,453,936.15 | 620,421,002.07 | 561,279,342.98 | 544,332,117.62 | 578,873,190.50 | 473,028,482.72 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,951,947,772.91 | 1,779,294,585.14 | 1,612,588,752.39 | 1,457,368,890.57 | 1,673,097,938.69 | 1,603,174,108.66 | 1,464,662,643.12 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,043,999.77 | 6,645,904.81 | 785,551.09 | 478,766.85 | 795,911.99 | 4,606,817.63 | 3,104,195.41 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,849,644,620.56 | 3,691,447,000.87 | 3,541,119,252.03 | 4,016,090,833.92 | 3,344,219,259.91 | 3,361,629,671.91 | 3,249,712,426.27 |
| 非流动资产: | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 146,735,387.69 | 127,410,385.99 | 125,113,579.22 | 112,941,216.41 | 111,790,022.37 | 109,834,802.08 | 110,496,964.81 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,817,133.18 | 30,713,979.63 | 30,726,728.94 | 30,744,403.06 | 30,990,000.00 | 5,990,000.00 | 5,990,000.00 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,918,610.34 | 19,068,536.30 | 19,218,462.26 | 19,368,388.22 | 19,518,314.18 | 19,668,240.14 | 19,818,166.10 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 263,754,720.65 | 267,721,510.39 | 155,540,050.72 | 159,066,538.15 | 161,728,440.59 | 164,243,408.94 | 167,957,547.68 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 608,335,628.25 | 560,050,178.48 | 561,407,283.31 | 478,215,041.69 | 412,370,740.32 | 321,807,987.60 | 245,977,822.41 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,572,736.22 | 51,409,645.51 | 53,966,884.20 | 61,005,650.23 | 52,915,943.54 | 56,482,797.10 | 66,965,911.01 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 597,242,036.10 | 602,007,718.96 | 606,578,864.14 | 611,172,873.87 | 612,958,072.38 | 618,223,469.45 | 623,631,439.19 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,418,928.98 | 7,605,213.12 | 8,769,960.27 | 9,576,177.10 | 10,860,942.15 | 12,021,565.39 | 12,886,788.69 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 207,001,545.73 | 195,475,045.61 | 177,915,315.51 | 185,273,199.44 | 157,184,003.40 | 143,305,442.23 | 147,981,162.06 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 86,393,913.05 | 91,720,565.25 | 89,614,607.74 | 83,068,541.59 | 88,452,006.37 | 80,370,351.17 | 8,928,887.85 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,010,190,640.19 | 1,953,182,779.24 | 1,828,851,736.31 | 1,750,432,029.76 | 1,658,768,485.30 | 1,531,948,064.10 | 1,410,634,689.80 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,859,835,260.75 | 5,644,629,780.11 | 5,369,970,988.34 | 5,766,522,863.68 | 5,002,987,745.21 | 4,893,577,736.01 | 4,660,347,116.07 |
| 流动负债: | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 620,606,363.85 | 570,606,363.85 | 296,235,138.89 | 296,235,138.89 | 296,000,000.00 | 296,000,000.00 | - |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 853,106,134.19 | 818,317,291.62 | 751,080,006.49 | 739,242,554.06 | 600,606,727.05 | 561,613,690.19 | 498,547,929.77 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,220,994.80 | 21,713,480.05 | 22,955,474.72 | 2,927,557.00 | - | - | 5,855,142.01 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 820,885,139.39 | 796,603,811.57 | 728,124,531.77 | 736,314,997.06 | 600,606,727.05 | 561,613,690.19 | 492,692,787.76 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 886,999,909.82 | 982,956,016.55 | 1,111,926,378.86 | 1,319,945,326.27 | 1,009,092,704.41 | 1,155,208,411.09 | 1,275,140,341.59 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 488,100,003.10 | 378,556,245.13 | 266,996,037.41 | 558,672,097.49 | 522,209,137.84 | 398,216,229.36 | 323,333,470.85 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 78,881,349.35 | 64,165,531.50 | 90,026,733.94 | 135,307,085.76 | 60,790,119.17 | 45,150,260.30 | 71,467,170.84 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 120,273,007.68 | 125,247,562.58 | 59,601,011.03 | 98,218,370.53 | 42,208,890.93 | 41,137,053.00 | 31,558,718.58 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,163,698.82 | 20,416,183.69 | 25,248,058.17 | 24,541,588.66 | 25,331,250.61 | 25,438,036.51 | 29,697,705.06 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 136,255,574.16 | 118,993,717.09 | 111,487,453.96 | 102,706,303.16 | 106,816,216.12 | 104,548,366.33 | 97,788,293.50 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,202,386,040.97 | 3,079,258,912.01 | 2,712,600,818.75 | 3,274,868,464.82 | 2,663,055,046.13 | 2,627,312,046.78 | 2,327,533,630.19 |
| 非流动负债: | |||||||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,871,654.01 | 29,825,132.03 | 27,099,983.44 | 33,215,487.58 | 29,418,513.01 | 29,832,958.06 | 36,612,169.33 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,312,626.36 | 2,489,518.72 | 3,084,215.86 | 2,623,115.86 | 3,522,934.72 | 3,750,580.36 | 1,812,580.36 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,399,934.47 | 1,458,976.45 | 1,500,750.25 | 1,541,995.93 | 1,577,584.60 | 1,625,438.10 | 1,982,088.40 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,584,214.84 | 33,773,627.20 | 31,684,949.55 | 37,380,599.37 | 34,519,032.33 | 35,208,976.52 | 40,406,838.09 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,230,970,255.81 | 3,113,032,539.21 | 2,744,285,768.30 | 3,312,249,064.19 | 2,697,574,078.46 | 2,662,521,023.30 | 2,367,940,468.28 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 408,326,898.00 | 408,326,898.00 | 400,010,000.00 | 400,010,000.00 | 400,010,000.00 | 400,010,000.00 | 400,010,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 954,232,249.74 | 947,449,003.46 | 883,975,202.40 | 857,515,188.82 | 857,534,948.35 | 857,613,745.96 | 857,613,745.96 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,529,267.28 | 69,529,267.28 | - | - | - | - | - |
| 其他综合收益(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 537,506,020.13 | 537,506,020.13 | 453,907,039.43 | 453,907,039.43 | 412,107,549.08 | 412,107,549.08 | 335,050,102.45 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 718,051,838.17 | 628,632,300.11 | 805,256,482.62 | 701,167,200.55 | 597,268,790.79 | 524,980,400.10 | 668,829,096.86 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,548,587,738.76 | 2,452,384,954.42 | 2,543,148,724.45 | 2,412,599,428.80 | 2,266,921,288.22 | 2,194,711,695.14 | 2,261,502,945.27 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,277,266.18 | 79,212,286.48 | 82,536,495.59 | 41,674,370.69 | 38,492,378.53 | 36,345,017.57 | 30,903,702.52 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,628,865,004.94 | 2,531,597,240.90 | 2,625,685,220.04 | 2,454,273,799.49 | 2,305,413,666.75 | 2,231,056,712.71 | 2,292,406,647.79 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,859,835,260.75 | 5,644,629,780.11 | 5,369,970,988.34 | 5,766,522,863.68 | 5,002,987,745.21 | 4,893,577,736.01 | 4,660,347,116.07 |
| 公告日期 | 2025-10-28 | 2025-08-23 | 2025-04-25 | 2025-04-01 | 2024-10-29 | 2024-08-20 | 2024-04-23 | 2024-03-30 | 2023-10-30 | 2023-08-22 | 2023-04-25 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
