2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||||
货币资金(元) | 136,716,254.72 | 73,194,285.21 | 140,605,931.76 | 138,236,934.21 | 204,566,454.33 | 128,041,769.78 | 116,613,200.61 | 100,667,546.98 | 89,909,959.56 | 127,643,205.79 | 144,358,114.14 |
其中:交易性金融资产(元) | 104,479.08 | 98,392.92 | 110,058.06 | 94,335.48 | 94,335.48 | 100,928.82 | 104,955.57 | 111,579.60 | - | 15,000,000.00 | - |
应收票据及应收账款(元) | 326,523,336.29 | 298,160,105.30 | 221,154,299.86 | 240,360,143.03 | 291,870,682.77 | 328,717,910.41 | 235,408,802.86 | 250,458,686.43 | 336,949,563.60 | 257,616,041.36 | 225,462,021.97 |
其中:应收票据(元) | 5,355,336.14 | 4,635,154.55 | 7,353,126.25 | 13,911,381.87 | 14,463,950.65 | 11,359,817.09 | 11,432,634.81 | 17,469,765.70 | 22,063,264.29 | 15,269,905.67 | 7,185,386.06 |
其中:应收账款(元) | 321,168,000.15 | 293,524,950.75 | 213,801,173.61 | 226,448,761.16 | 277,406,732.12 | 317,358,093.32 | 223,976,168.05 | 232,988,920.73 | 314,886,299.31 | 242,346,135.69 | 218,276,635.91 |
预付款项(元) | 3,385,378.14 | 6,008,877.53 | 7,464,406.07 | 9,596,733.85 | 12,029,373.15 | 12,838,758.47 | 13,210,760.14 | 15,156,506.80 | 14,446,311.93 | 12,180,536.84 | 12,640,823.34 |
其他应收款(元) | 35,406,813.23 | 36,414,416.89 | 52,700,441.19 | 46,603,394.10 | 74,297,106.24 | 36,956,265.55 | 54,300,081.29 | 41,794,292.11 | 29,459,931.30 | 25,922,043.48 | 35,375,654.72 |
存货(元) | 148,974,416.46 | 165,089,861.83 | 192,228,102.91 | 184,334,391.87 | 170,333,243.48 | 178,264,639.78 | 210,690,984.42 | 183,343,647.68 | 150,134,682.57 | 167,136,532.66 | 154,519,844.54 |
其他流动资产(元) | 2,802,286.83 | 2,097,045.68 | 5,723,643.07 | 7,020,676.24 | 2,091,348.74 | 4,593,772.87 | 8,450,730.88 | 7,610,284.13 | 139,306.82 | 353,063.27 | 5,915,669.45 |
流动资产合计(元) | 662,184,888.57 | 585,826,385.88 | 623,635,037.38 | 636,427,910.24 | 774,113,557.58 | 699,342,688.55 | 638,779,515.77 | 610,646,546.85 | 635,502,001.59 | 615,403,334.38 | 602,237,799.79 |
非流动资产: | |||||||||||
其他权益工具投资(元) | 383,250,542.05 | 383,250,542.05 | 383,250,542.05 | 383,250,542.05 | 461,547,870.99 | 461,547,870.99 | 461,547,870.99 | 461,547,870.99 | 312,502,162.39 | 312,502,162.39 | 312,502,162.39 |
其他非流动金融资产(元) | 23,565.39 | 23,565.39 | 23,565.39 | 23,565.39 | 24,850.45 | 24,850.45 | 25,388.32 | 25,388.32 | - | - | - |
投资性房地产(元) | 3,434,177.93 | 3,457,754.06 | 3,481,330.19 | 3,504,906.32 | 3,528,482.45 | 3,552,058.58 | 3,575,634.71 | 3,599,210.84 | 3,622,786.97 | 5,272,804.02 | 3,678,979.85 |
固定资产(元) | 651,030,699.88 | 651,308,487.81 | 654,387,798.66 | 658,865,976.44 | 358,766,569.74 | 361,028,641.60 | 355,050,422.02 | 357,811,266.79 | 358,276,265.31 | 363,698,939.03 | 373,872,854.33 |
在建工程(元) | 55,330,170.26 | 52,324,475.07 | 34,225,201.42 | 33,715,529.12 | 282,764,472.48 | 272,819,088.14 | 259,082,953.76 | 228,361,721.59 | 161,870,922.72 | 155,849,723.19 | 130,399,749.86 |
使用权资产(元) | 13,569,072.47 | 14,801,904.95 | 12,660,145.33 | 13,715,020.00 | 9,649,745.06 | 6,734,049.23 | 7,154,069.54 | 7,574,089.84 | 5,794,807.09 | 6,046,755.22 | 6,312,458.88 |
无形资产(元) | 81,050,532.65 | 81,962,579.70 | 82,676,566.46 | 83,521,438.57 | 83,435,632.03 | 84,219,850.03 | 85,132,837.01 | 86,104,008.74 | 86,792,240.23 | 85,974,942.75 | 86,697,849.28 |
开发支出(元) | 96,964,557.76 | 91,113,514.09 | 90,575,327.64 | 81,522,028.71 | 77,870,654.77 | 74,095,400.87 | 69,460,748.71 | 63,046,230.06 | 60,473,150.52 | 56,145,730.09 | 53,166,382.04 |
长期待摊费用(元) | 5,713,309.35 | 6,116,644.83 | 6,519,980.30 | 6,923,315.76 | 7,281,841.33 | 6,979,596.48 | 7,013,065.72 | 7,340,779.43 | 7,668,493.13 | 7,865,074.43 | 8,182,701.02 |
递延所得税资产(元) | 10,938,648.66 | 10,651,312.44 | 11,213,492.09 | 10,328,541.13 | 13,106,399.42 | 15,742,818.98 | 15,736,129.35 | 13,460,271.34 | 12,198,973.96 | 12,494,096.89 | 11,415,024.60 |
非流动资产合计(元) | 1,301,305,276.40 | 1,295,010,780.39 | 1,279,013,949.53 | 1,275,370,863.49 | 1,297,976,518.72 | 1,286,744,225.35 | 1,263,779,120.13 | 1,228,870,837.94 | 1,009,199,802.32 | 1,005,850,228.01 | 986,228,162.25 |
资产总计(元) | 1,963,490,164.97 | 1,880,837,166.27 | 1,902,648,986.91 | 1,911,798,773.73 | 2,072,090,076.30 | 1,986,086,913.90 | 1,902,558,635.90 | 1,839,517,384.79 | 1,644,701,803.91 | 1,621,253,562.39 | 1,588,465,962.04 |
流动负债: | |||||||||||
短期借款(元) | 452,000,000.00 | 479,426,352.75 | 480,000,000.00 | 366,929,222.23 | 433,000,000.00 | 388,896,877.79 | 377,554,818.40 | 317,366,956.96 | 257,000,000.00 | 282,274,083.33 | 308,000,000.00 |
应付票据及应付账款(元) | 72,232,915.48 | 73,265,214.21 | 80,379,850.92 | 105,079,224.26 | 88,552,645.52 | 83,214,187.64 | 87,367,471.35 | 95,667,068.14 | 62,919,663.62 | 72,374,417.84 | 81,190,078.50 |
其中:应付票据(元) | - | - | - | - | 8,109,931.24 | 8,109,931.24 | - | - | - | - | - |
其中:应付账款(元) | 72,232,915.48 | 73,265,214.21 | 80,379,850.92 | 105,079,224.26 | 80,442,714.28 | 75,104,256.40 | 87,367,471.35 | 95,667,068.14 | 62,919,663.62 | 72,374,417.84 | 81,190,078.50 |
合同负债(元) | 543,969.80 | 892,193.12 | 489,928.23 | 1,001,026.51 | 3,330,326.42 | 9,859,197.52 | 9,589,867.03 | 13,858,853.05 | 10,618,645.72 | 2,725,862.03 | 1,646,518.96 |
应付职工薪酬(元) | 14,081,322.98 | 11,382,850.98 | 10,429,592.79 | 12,427,467.36 | 13,971,320.49 | 10,505,051.80 | 5,792,554.04 | 17,710,300.95 | 11,632,326.09 | 10,399,498.69 | 11,890,045.38 |
应交税费(元) | 25,945,024.44 | 24,372,262.92 | 12,607,360.56 | 8,885,053.00 | 25,148,879.73 | 19,580,307.37 | 13,154,202.38 | 8,869,619.89 | 24,485,971.82 | 16,708,243.69 | 19,227,231.52 |
应付股利(元) | - | - | - | - | - | - | - | - | - | 19,886,604.24 | - |
其他应付款(元) | 11,232,559.78 | 16,245,638.65 | 29,915,439.38 | 30,788,597.59 | 23,059,013.79 | 32,123,383.32 | 28,052,814.47 | 39,468,891.53 | 70,035,225.36 | 65,099,000.23 | 47,669,031.10 |
一年内到期的非流动负债(元) | 32,426,428.58 | 33,357,904.19 | 30,455,329.53 | 30,183,251.97 | 31,514,752.87 | 26,545,076.74 | 5,000,000.00 | 6,404,513.47 | - | - | - |
其他流动负债(元) | 70,716.07 | 115,985.11 | 264,950.15 | 130,133.45 | 42,737.04 | 124,695.68 | 2,242,573.45 | 2,344,601.02 | 8,524.55 | 248,273.01 | 52,028.21 |
流动负债合计(元) | 608,532,937.13 | 639,058,401.93 | 644,542,451.56 | 555,423,976.37 | 618,619,675.86 | 570,848,777.86 | 528,754,301.12 | 501,690,805.01 | 436,700,357.16 | 469,715,983.06 | 469,674,933.67 |
非流动负债: | |||||||||||
长期借款(元) | 109,950,000.00 | 28,000,000.00 | 52,000,000.00 | 52,058,821.10 | 56,000,000.00 | 60,067,777.78 | 20,000,000.00 | 20,023,680.56 | 25,000,000.00 | 25,027,430.56 | 5,000,000.00 |
应付债券(元) | 148,888,628.75 | 147,174,399.33 | 143,129,846.09 | 143,483,108.21 | 144,390,516.09 | 142,620,709.80 | 138,534,502.59 | 136,657,026.62 | 135,319,775.04 | 133,981,596.02 | 132,805,095.57 |
租赁负债(元) | 7,836,670.80 | 9,115,499.44 | 7,896,989.95 | 9,354,143.98 | 7,340,591.25 | 4,947,769.20 | 6,825,461.07 | 5,720,593.30 | 6,045,848.61 | 6,240,724.03 | 6,447,128.38 |
长期应付款(元) | 562,699.98 | 562,699.98 | 564,019.98 | 588,691.98 | 590,031.98 | 3,320,826.30 | 3,324,066.30 | 3,357,390.30 | 3,364,990.30 | 3,368,830.30 | 3,385,533.30 |
递延收益(元) | 23,485,894.53 | 23,851,969.39 | 20,268,044.25 | 20,834,119.11 | 21,229,657.14 | 20,868,801.89 | 21,507,946.64 | 22,147,091.39 | 22,500,985.93 | 23,154,880.72 | 23,858,775.51 |
递延所得税负债(元) | 17,575,479.47 | 17,385,598.18 | 18,703,743.24 | 16,724,779.88 | 28,494,600.54 | 28,198,009.83 | 28,075,397.25 | 27,988,440.74 | 5,098,076.15 | 5,006,712.71 | 3,375,324.36 |
非流动负债合计(元) | 308,299,373.53 | 226,090,166.32 | 242,562,643.51 | 243,043,664.26 | 258,045,397.00 | 260,023,894.80 | 218,267,373.85 | 215,894,222.91 | 197,329,676.03 | 196,780,174.34 | 174,871,857.12 |
负债合计(元) | 916,832,310.66 | 865,148,568.25 | 887,105,095.07 | 798,467,640.63 | 876,665,072.86 | 830,872,672.66 | 747,021,674.97 | 717,585,027.92 | 634,030,033.19 | 666,496,157.40 | 644,546,790.79 |
所有者权益(或股东权益): | |||||||||||
实收资本或股本(元) | 229,450,267.00 | 229,409,678.00 | 231,537,450.00 | 231,491,231.00 | 231,808,613.00 | 231,786,430.00 | 231,978,461.00 | 231,969,454.00 | 165,730,349.00 | 165,721,702.00 | 165,909,134.00 |
其他权益工具(元) | 20,224,631.23 | 20,268,394.99 | 20,272,397.77 | 20,322,432.55 | 20,324,958.31 | 20,348,975.09 | 20,360,586.26 | 20,370,465.94 | 20,540,732.24 | 20,554,068.04 | 20,592,760.66 |
资本公积(元) | 173,519,274.15 | 173,207,153.84 | 180,079,806.35 | 179,722,892.47 | 190,188,766.00 | 189,162,539.40 | 188,247,328.88 | 187,003,629.81 | 248,869,460.21 | 247,341,834.93 | 244,286,546.13 |
减:库存股(元) | 113,712,296.91 | 113,712,296.91 | 123,254,988.80 | 9,542,691.89 | 11,627,939.36 | 16,699,712.68 | 17,608,575.18 | 17,608,575.18 | 19,532,444.90 | 26,484,232.40 | 27,811,607.40 |
其他综合收益(元) | 53,762,960.74 | 53,762,960.74 | 53,762,960.74 | 53,762,960.74 | 120,315,690.34 | 120,315,690.34 | 120,315,690.34 | 120,315,690.34 | 19,126,838.03 | 19,126,838.03 | 19,126,838.03 |
盈余公积(元) | 94,013,806.78 | 94,013,806.78 | 94,013,806.78 | 94,013,806.78 | 84,122,032.95 | 84,848,977.04 | 84,848,977.04 | 84,122,032.95 | 73,692,138.72 | 73,692,138.72 | 73,692,138.72 |
未分配利润(元) | 589,399,211.32 | 558,738,900.58 | 559,132,459.00 | 543,560,501.45 | 560,292,882.20 | 525,451,342.05 | 527,394,492.59 | 495,759,659.01 | 502,244,697.42 | 454,805,055.67 | 448,123,361.11 |
归属于母公司股东权益合计(元) | 1,046,657,854.31 | 1,015,688,598.02 | 1,015,543,891.84 | 1,113,331,133.10 | 1,195,425,003.44 | 1,155,214,241.24 | 1,155,536,960.93 | 1,121,932,356.87 | 1,010,671,770.72 | 954,757,404.99 | 943,919,171.25 |
股东权益合计(元) | 1,046,657,854.31 | 1,015,688,598.02 | 1,015,543,891.84 | 1,113,331,133.10 | 1,195,425,003.44 | 1,155,214,241.24 | 1,155,536,960.93 | 1,121,932,356.87 | 1,010,671,770.72 | 954,757,404.99 | 943,919,171.25 |
负债和股东权益合计(元) | 1,963,490,164.97 | 1,880,837,166.27 | 1,902,648,986.91 | 1,911,798,773.73 | 2,072,090,076.30 | 1,986,086,913.90 | 1,902,558,635.90 | 1,839,517,384.79 | 1,644,701,803.91 | 1,621,253,562.39 | 1,588,465,962.04 |
公告日期 | 2024-10-28 | 2024-08-29 | 2024-04-27 | 2024-04-12 | 2023-10-30 | 2023-08-29 | 2023-04-28 | 2023-03-28 | 2022-10-31 | 2022-08-30 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | 标准无保留意见 | ||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |