| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 490,121,970.22 | 664,415,361.28 | 750,146,448.69 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 578,893,591.50 | 533,259,628.33 | 459,987,815.00 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 578,893,591.50 | 533,259,628.33 | 459,987,815.00 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,694,694.74 | 22,168,166.24 | 13,274,861.32 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,914,045.10 | 3,627,979.14 | 4,115,769.43 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 403,079,566.42 | 388,989,442.98 | 405,480,768.12 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,836,095.49 | 54,698,355.35 | 49,628,282.26 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,622,678,059.46 | 1,687,324,540.00 | 1,710,218,569.65 |
| 非流动资产: | |||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,998,462.30 | 21,193,603.16 | 22,059,965.18 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 93,230,948.82 | 93,230,948.82 | 93,298,882.00 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,875,616,559.25 | 2,834,093,467.39 | 2,694,406,925.23 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 969,120,933.78 | 439,523,941.60 | 459,851,343.83 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,732,484.51 | 19,133,870.51 | 18,883,684.54 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 246,081,112.16 | 241,859,467.07 | 240,662,823.05 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,483,568.94 | 20,483,568.94 | 20,472,235.61 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,384,941.81 | 14,015,877.35 | 10,005,267.57 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,067,036.50 | 1,072,121.41 | 4,180,001.69 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,067,766.97 | 44,771,780.53 | 59,388,560.43 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,326,783,815.04 | 3,729,378,646.78 | 3,623,209,689.13 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,949,461,874.50 | 5,416,703,186.78 | 5,333,428,258.78 |
| 流动负债: | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 499,192,658.70 | 562,073,175.22 | 462,075,184.44 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 492,009,126.16 | 221,137,595.66 | 216,211,511.80 |
| 其中:应付票据(元) | - | - | 会员可见 | 会员可见 | 100.00 | 2,254.59 | 3,254.59 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 492,009,026.16 | 221,135,341.07 | 216,208,257.21 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,668,305.82 | 3,272,636.22 | 3,597,541.19 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,381,264.24 | 31,379,523.58 | 25,542,868.37 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,872,431.07 | 21,555,623.31 | 16,197,151.64 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,790,004.22 | 5,512,587.41 | 6,253,292.57 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,909,635.83 | 99,029,865.80 | 45,595,911.59 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 476,753.15 | 425,442.71 | 469,488.77 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,117,300,179.19 | 944,386,449.91 | 775,942,950.37 |
| 非流动负债: | |||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,173,356,477.27 | 888,384,999.90 | 857,230,462.88 |
| 应付债券(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 572,993,648.86 | 566,344,732.96 | 559,695,817.06 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,593,774.53 | 12,576,964.88 | 16,239,716.93 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,333,471.40 | 24,859,259.20 | 25,442,502.77 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,160,124.62 | 62,400,828.86 | 65,602,494.90 |
| 其他非流动负债(元) | - | - | - | - | 8,000,000.00 | 8,000,000.00 | 39,251,984.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,854,437,496.68 | 1,562,566,785.80 | 1,563,462,978.54 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,971,737,675.87 | 2,506,953,235.71 | 2,339,405,928.91 |
| 所有者权益(或股东权益): | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 430,911,905.00 | 430,911,905.00 | 432,822,305.00 |
| 其他权益工具(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 105,879,591.46 | 105,879,591.46 | 105,879,591.46 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 904,177,803.43 | 904,177,803.43 | 935,859,049.74 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 102,639,928.62 | 100,982,842.36 | 66,183,837.22 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,761,499.04 | -1,977,022.10 | -3,626,176.11 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 161,878,266.11 | 161,878,266.11 | 161,878,266.11 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,465,787,521.26 | 1,409,892,759.89 | 1,427,414,880.91 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,977,756,657.68 | 2,909,780,461.43 | 2,994,044,079.89 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -32,459.05 | -30,510.36 | -21,750.02 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,977,724,198.63 | 2,909,749,951.07 | 2,994,022,329.87 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,949,461,874.50 | 5,416,703,186.78 | 5,333,428,258.78 |
| 公告日期 | 2025-10-29 | 2025-08-12 | 2025-04-29 | 2025-04-15 | 2024-10-25 | 2024-08-16 | 2024-04-23 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
