| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,202,117,377.68 | 5,678,923,802.34 | 7,547,869,902.78 | 7,109,986,608.90 | 7,099,550,910.47 | 7,041,482,522.68 | 5,887,170,244.64 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,956,789,667.46 | 2,040,728,194.84 | 1,434,780,194.84 | 1,905,778,817.12 | 2,105,085,359.53 | 1,860,385,064.52 | 2,523,468,549.13 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,671,115,889.82 | 1,483,729,435.31 | 1,729,888,436.60 | 2,010,989,447.66 | 2,476,229,978.13 | 2,525,161,782.26 | 1,992,381,105.58 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,488,125.00 | 797,315.70 | 16,961,341.83 | 12,227,969.83 | - | - | - |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,659,627,764.82 | 1,482,932,119.61 | 1,712,927,094.77 | 1,998,761,477.83 | 2,476,229,978.13 | 2,525,161,782.26 | 1,992,381,105.58 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 121,121,558.30 | 89,479,264.77 | 96,488,922.02 | 89,576,913.03 | 157,273,775.55 | 114,147,948.59 | 41,953,047.76 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,370,480.05 | 31,649,216.68 | 31,738,352.98 | 27,471,256.49 | 115,691,934.93 | 72,229,790.67 | 130,690,792.26 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,197,917,336.02 | 997,959,298.26 | 992,330,687.33 | 945,347,307.48 | 880,359,114.45 | 788,023,344.23 | 1,108,074,043.37 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76,136,859.63 | 98,258,633.96 | 84,779,533.02 | 80,828,756.56 | 82,586,713.91 | 77,859,295.95 | 97,354,413.34 |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 146,404,388.88 | - | - | - | - | - | - |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 204,623,022.69 | 215,607,881.01 | 192,261,679.35 | 182,079,364.71 | 142,394,640.74 | 139,748,956.62 | 196,399,147.25 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,611,596,580.53 | 10,636,335,727.17 | 12,110,137,708.92 | 12,352,058,471.95 | 13,059,172,427.71 | 12,619,038,705.52 | 11,977,491,343.33 |
| 非流动资产: | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 529,891,369.15 | 533,417,794.37 | 276,734,919.03 | 260,144,136.53 | 272,040,376.27 | 274,226,368.24 | 277,114,203.00 |
| 其他权益工具投资(元) | - | - | - | - | - | 35,761,372.27 | 30,286,152.63 | 30,488,076.47 | - | - | - |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 155,475,874.53 | 155,536,834.70 | 156,835,067.46 | 130,475,559.65 | 132,865,044.78 | 137,082,307.45 | 138,879,796.07 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,990,526,534.49 | 3,947,778,227.60 | 3,955,312,191.29 | 3,912,950,846.77 | 3,934,339,735.43 | 3,989,111,458.60 | 3,898,208,195.48 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,766,498,934.76 | 1,795,428,291.75 | 1,514,642,363.29 | 1,330,741,548.25 | 981,937,431.34 | 915,847,891.24 | 924,139,570.45 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,730,413.77 | 144,409,343.86 | 105,392,180.12 | 114,421,519.64 | 108,193,812.46 | 114,492,992.22 | 118,015,932.72 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 452,278,721.27 | 457,123,024.59 | 461,186,080.46 | 465,613,272.44 | 469,259,201.38 | 467,841,184.27 | 470,286,147.78 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 146,183,447.05 | 146,183,447.05 | 146,183,447.05 | 146,183,447.05 | 146,183,447.05 | 146,183,447.05 | 146,183,447.05 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 107,717,226.16 | 111,895,840.78 | 117,640,552.45 | 122,388,266.95 | 129,842,192.46 | 134,119,033.72 | 134,458,072.65 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 277,456,752.39 | 257,883,155.57 | 250,873,689.10 | 213,214,992.73 | 252,904,157.45 | 190,742,643.03 | 211,363,565.87 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 565,382,530.88 | 636,894,059.01 | 716,198,880.74 | 688,478,514.27 | 277,488,272.91 | 208,212,558.13 | 250,619,773.74 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,086,141,804.45 | 8,222,311,391.55 | 7,731,285,523.62 | 7,415,100,180.75 | 6,705,053,671.53 | 6,577,859,883.95 | 6,569,268,704.81 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,697,738,384.98 | 18,858,647,118.72 | 19,841,423,232.54 | 19,767,158,652.70 | 19,764,226,099.24 | 19,196,898,589.47 | 18,546,760,048.14 |
| 流动负债: | |||||||||||
| 短期借款(元) | - | - | - | - | - | - | 12,227,969.83 | 12,227,969.83 | - | - | - |
| 其中:交易性金融负债(元) | - | - | - | - | - | - | - | - | - | - | 2,491,539.80 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 550,894,605.42 | 388,328,038.72 | 405,985,586.84 | 453,620,062.39 | 394,672,635.34 | 413,874,334.98 | 370,719,075.63 |
| 其中:应付票据(元) | - | 会员可见 | - | - | - | - | - | - | - | - | - |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 550,894,605.42 | 388,328,038.72 | 405,985,586.84 | 453,620,062.39 | 394,672,635.34 | 413,874,334.98 | 370,719,075.63 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 266,733,096.09 | 252,060,719.80 | 271,837,549.98 | 221,204,438.70 | 355,578,399.56 | 335,579,763.21 | 342,102,563.70 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 198,930,824.27 | 172,294,109.44 | 151,386,172.53 | 295,991,935.36 | 187,422,334.08 | 113,664,487.68 | 120,071,707.24 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,576,178.75 | 61,955,278.06 | 65,376,069.43 | 77,179,861.37 | 106,091,435.68 | 191,236,963.58 | 119,691,210.27 |
| 应付股利(元) | - | 会员可见 | - | - | - | 255,680,121.06 | - | - | - | 44,110,915.38 | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 476,760,385.78 | 730,662,577.18 | 830,790,744.33 | 711,851,901.77 | 732,319,781.16 | 847,702,739.57 | 793,482,495.18 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,558,839.69 | 32,416,383.55 | 30,444,630.22 | 28,534,818.41 | 18,851,452.99 | 30,649,820.06 | 24,790,157.06 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 377,353.69 | 292,366.09 | 191,941.07 | 191,941.07 | - | 343,924.64 | - |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,585,831,283.69 | 1,893,689,593.90 | 1,768,240,664.23 | 1,800,802,928.90 | 1,794,936,038.81 | 1,977,162,949.10 | 1,773,348,748.88 |
| 非流动负债: | |||||||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,145,286.84 | 132,475,663.76 | 100,900,283.01 | 106,486,053.15 | 107,851,852.31 | 103,143,047.56 | 109,860,593.88 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 459,159.30 | 458,672.57 | - | - | - | - | - |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 260,118,202.54 | 253,428,837.36 | 243,299,988.73 | 232,599,129.19 | 227,977,231.73 | 225,111,399.43 | 177,420,275.50 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 132,956,073.51 | 125,551,446.18 | 122,023,690.91 | 117,291,776.31 | 161,617,318.55 | 99,509,652.82 | 116,156,340.48 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 478,678,722.19 | 511,914,619.87 | 466,223,962.65 | 456,376,958.65 | 497,446,402.59 | 427,764,099.81 | 403,437,209.86 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,064,510,005.88 | 2,405,604,213.77 | 2,234,464,626.88 | 2,257,179,887.55 | 2,292,382,441.40 | 2,404,927,048.91 | 2,176,785,958.74 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 367,716,423.00 | 369,471,113.00 | 369,471,113.00 | 369,471,533.00 | 369,573,313.00 | 369,655,381.00 | 369,916,845.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,411,749,101.28 | 9,667,771,218.17 | 9,629,204,536.53 | 9,612,482,375.95 | 9,634,892,679.05 | 9,604,404,769.37 | 10,151,168,378.79 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,232,757,710.69 | 1,463,806,695.29 | 693,803,120.05 | 494,010,448.49 | 507,223,488.89 | 639,620,991.89 | 1,201,985,993.04 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,659,572.44 | 29,353,932.49 | 23,171,684.19 | 22,879,593.24 | 26,419,475.76 | 28,397,141.00 | 11,429,982.86 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 163,378.09 | 163,378.09 | - | - | - | - | - |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 208,970,876.28 | 208,970,876.28 | 208,970,876.28 | 208,970,876.28 | 208,970,876.28 | 208,970,876.28 | 208,970,876.28 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,836,381,925.54 | 7,617,115,787.00 | 8,041,893,839.41 | 7,759,922,411.36 | 7,700,932,661.81 | 7,176,966,170.19 | 6,785,354,479.52 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,612,883,565.94 | 16,429,039,609.74 | 17,578,908,929.36 | 17,479,716,341.34 | 17,433,565,517.01 | 16,748,773,345.95 | 16,324,854,569.41 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,344,813.16 | 24,003,295.21 | 28,049,676.30 | 30,262,423.81 | 38,278,140.83 | 43,198,194.61 | 45,119,519.99 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,633,228,379.10 | 16,453,042,904.95 | 17,606,958,605.66 | 17,509,978,765.15 | 17,471,843,657.84 | 16,791,971,540.56 | 16,369,974,089.40 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,697,738,384.98 | 18,858,647,118.72 | 19,841,423,232.54 | 19,767,158,652.70 | 19,764,226,099.24 | 19,196,898,589.47 | 18,546,760,048.14 |
| 公告日期 | 2025-10-31 | 2025-08-26 | 2025-04-24 | 2025-03-29 | 2024-10-30 | 2024-08-29 | 2024-04-26 | 2024-03-29 | 2023-10-31 | 2023-08-30 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
