| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 453,122,643.07 | 236,290,597.92 | 119,713,638.96 | 135,435,672.89 | 169,261,077.94 | 532,056,431.03 | 202,039,356.58 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,164,606,110.92 | 1,133,263,421.60 | 1,384,927,721.43 | 1,122,016,781.46 | 1,246,000,154.89 | 825,546,499.43 | 1,031,022,055.82 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,239,134.77 | 50,784,395.61 | 57,830,778.66 | 43,435,109.36 | 26,932,104.32 | 34,347,978.20 | 29,767,803.34 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 215,686.93 | 1,615,000.00 | 1,615,000.00 | - | - | - | - |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,023,447.84 | 49,169,395.61 | 56,215,778.66 | 43,435,109.36 | 26,932,104.32 | 34,347,978.20 | 29,767,803.34 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,948,985.51 | 9,707,889.08 | 8,457,600.18 | 11,321,125.58 | 23,315,202.89 | 38,559,432.01 | 23,760,504.79 |
| 应收股利(元) | - | - | - | 会员可见 | 259,311.00 | 259,311.00 | 259,311.00 | 259,311.00 | 259,311.00 | 259,311.00 | 259,311.00 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,094,289.63 | 20,969,141.00 | 26,523,892.27 | 32,746,912.82 | 37,721,238.06 | 33,313,452.46 | 36,971,711.80 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 504,807,814.84 | 504,622,798.45 | 510,500,152.70 | 431,494,697.12 | 410,575,048.55 | 389,750,392.60 | 366,296,759.57 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,557,976.09 | 39,270,675.40 | 36,614,238.57 | 42,895,708.14 | 56,956,175.47 | 46,227,722.58 | 51,709,238.78 |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,134,727.76 | 6,267,077.95 | 36,755,906.07 | 50,394,238.27 | 35,214,300.00 | 34,650,000.00 | 34,650,000.00 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 426,922,583.15 | 418,331,163.49 | 633,574,304.73 | 696,370,410.97 | 407,407,526.27 | 517,654,962.23 | 598,846,881.90 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,688,693,576.74 | 2,419,766,471.50 | 2,815,157,544.57 | 2,566,369,967.61 | 2,413,642,139.39 | 2,452,366,181.54 | 2,375,323,623.58 |
| 非流动资产: | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 485,811,857.57 | 490,540,745.85 | 477,684,817.99 | 460,101,456.36 | 464,925,045.36 | 465,708,255.51 | 454,516,921.07 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 454,055,894.28 | 454,055,894.28 | 454,055,894.28 | 454,055,894.28 | 385,481,973.92 | 385,481,973.92 | 896,639,307.30 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,028,617,300.57 | 2,070,018,818.26 | 2,125,167,652.25 | 1,402,725,033.01 | 1,432,535,013.28 | 1,461,444,706.95 | 1,491,205,225.43 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 177,288,233.69 | 188,217,630.67 | 195,297,750.02 | 119,662,663.64 | 128,608,643.79 | 138,030,972.75 | 146,721,136.31 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | 656,995,777.05 | 625,392,713.64 | 569,285,800.23 | 512,971,482.16 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,278,821,243.03 | 1,289,700,903.93 | 1,300,286,963.10 | 1,311,011,425.63 | 1,321,734,871.25 | 1,332,202,314.77 | 1,342,817,117.98 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,995,662.32 | 3,378,813.36 | 3,773,362.41 | 4,167,831.49 | 4,891,496.98 | 5,308,621.73 | 8,896,795.00 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,124,600.74 | 58,909,234.09 | 47,325,101.55 | 40,442,518.68 | 33,392,459.17 | 29,683,965.27 | 16,100,681.46 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,632,346.31 | 41,234,039.65 | 45,369,265.40 | 49,768,402.33 | 73,816,442.98 | 81,026,203.86 | 32,983,873.92 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,560,347,138.51 | 4,596,056,080.09 | 4,648,960,807.00 | 4,498,931,002.47 | 4,470,778,660.37 | 4,468,172,814.99 | 4,902,852,540.63 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,249,040,715.25 | 7,015,822,551.59 | 7,464,118,351.57 | 7,065,300,970.08 | 6,884,420,799.76 | 6,920,538,996.53 | 7,278,176,164.21 |
| 流动负债: | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,000,000.00 | 14,000,000.00 | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 | - | 10,000,000.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 231,276,954.00 | 247,813,758.96 | 279,532,772.75 | 60,136,414.24 | 55,891,160.38 | 37,959,176.00 | 37,626,196.22 |
| 其中:应付票据(元) | - | 会员可见 | 会员可见 | 会员可见 | 8,520,000.00 | 9,500,000.00 | 9,500,000.00 | 14,590,000.00 | 14,590,000.00 | - | - |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 222,756,954.00 | 238,313,758.96 | 270,032,772.75 | 45,546,414.24 | 41,301,160.38 | 37,959,176.00 | 37,626,196.22 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 188,906,251.29 | 182,589,929.05 | 233,857,292.42 | 250,789,996.14 | 242,250,742.23 | 210,469,716.04 | 240,997,607.80 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,206,079.87 | 32,780,187.06 | 32,265,672.68 | 36,024,417.26 | 30,827,437.98 | 39,029,137.06 | 52,817,784.82 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,750,629.79 | 23,836,116.79 | 17,916,748.82 | 37,610,212.82 | 30,377,500.37 | 24,563,037.53 | 18,347,152.79 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 90,528,021.33 | 66,143,979.12 | 93,819,540.33 | 67,981,801.22 | 103,832,167.50 | 74,676,848.66 | 107,187,079.46 |
| 应付股利(元) | - | 会员可见 | 会员可见 | - | 299,383,576.00 | - | - | - | - | - | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 457,926,452.93 | 445,659,979.24 | 441,688,660.29 | 440,633,007.44 | 448,781,410.86 | 460,241,416.23 | 437,034,886.26 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,053,919.03 | 1,277,023.70 | 1,302,686.82 | 1,476,431.77 | - | - | - |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,339,031,884.24 | 1,014,100,973.92 | 1,110,383,374.11 | 904,652,280.89 | 921,960,419.32 | 846,939,331.52 | 904,010,707.35 |
| 非流动负债: | |||||||||||
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,843,363.75 | 3,973,947.15 | 4,104,530.55 | 4,235,113.95 | 4,365,697.44 | 4,496,280.93 | 4,626,864.42 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,476,943.34 | 12,688,054.08 | 12,832,528.79 | 13,096,006.98 | 1,870,854.10 | 2,082,381.81 | 2,575,842.37 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,320,307.09 | 16,662,001.23 | 16,937,059.34 | 17,331,120.93 | 6,236,551.54 | 6,578,662.74 | 7,202,706.79 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,355,352,191.33 | 1,030,762,975.15 | 1,127,320,433.45 | 921,983,401.82 | 928,196,970.86 | 853,517,994.26 | 911,213,414.14 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 748,458,940.00 | 748,458,940.00 | 748,458,940.00 | 748,458,940.00 | 748,458,940.00 | 748,458,940.00 | 748,458,940.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 726,182,787.61 | 726,182,787.61 | 726,182,787.61 | 726,182,787.61 | 726,182,787.61 | 726,182,787.61 | 726,182,787.61 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 374,229,470.00 | 374,229,470.00 | 374,229,470.00 | 374,229,470.00 | 374,229,470.00 | 374,229,470.00 | 374,229,470.00 |
| 一般风险准备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,363,246.49 | 4,858,290.23 | 7,604,333.43 | 8,588,982.97 | 5,584,804.46 | 7,017,751.27 | 7,127,732.97 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,813,785,476.01 | 3,907,362,311.08 | 4,261,057,933.16 | 4,072,766,828.07 | 3,885,672,174.95 | 3,996,136,081.90 | 4,300,634,098.90 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,668,019,920.11 | 5,761,091,798.92 | 6,117,533,464.20 | 5,930,227,008.65 | 5,740,128,177.02 | 5,852,025,030.78 | 6,156,633,029.48 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 225,668,603.81 | 223,967,777.52 | 219,264,453.92 | 213,090,559.61 | 216,095,651.88 | 214,995,971.49 | 210,329,720.59 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,893,688,523.92 | 5,985,059,576.44 | 6,336,797,918.12 | 6,143,317,568.26 | 5,956,223,828.90 | 6,067,021,002.27 | 6,366,962,750.07 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,249,040,715.25 | 7,015,822,551.59 | 7,464,118,351.57 | 7,065,300,970.08 | 6,884,420,799.76 | 6,920,538,996.53 | 7,278,176,164.21 |
| 公告日期 | 2025-10-28 | 2025-08-28 | 2025-04-29 | 2025-02-28 | 2024-10-23 | 2024-08-30 | 2024-04-26 | 2024-03-29 | 2023-10-27 | 2023-08-29 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
