| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 72,899,288.67 | 59,338,425.53 | 48,413,821.12 |
| 其中：交易性金融资产(元) | - | - | - | - | - | 20,022,668.49 | 20,021,846.57 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,266,886.74 | 61,234,462.82 | 85,660,960.30 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,570,268.94 | 15,640,983.80 | 27,394,498.21 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,696,617.80 | 45,593,479.02 | 58,266,462.09 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,385,503.41 | 4,749,468.37 | 4,324,035.70 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,716,959.00 | 2,060,561.80 | 3,063,163.58 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,383,488.65 | 55,194,170.52 | 50,713,860.11 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,323,398.85 | 2,377,398.85 | 2,433,448.85 |
| 持有待售资产(元) | 会员可见 | - | 会员可见 | - | - | - | - |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,365,605.43 | 4,642,924.81 | 4,958,159.78 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 235,446,974.73 | 216,224,624.21 | 229,242,519.04 |
| 非流动资产： | |||||||
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,137,582.22 | 44,482,301.84 | 30,560,910.03 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 187,848,554.67 | 190,096,150.52 | 201,104,116.95 |
| 在建工程(元) | - | - | - | - | 84,392.77 | - | 3,747,787.61 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,800,160.38 | 11,891,813.91 | 12,983,467.44 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,358,047.30 | 1,927,281.24 | 1,237,429.52 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,033,162.28 | 3,129,103.52 | 3,435,653.64 |
| 递延所得税资产(元) | - | - | 会员可见 | 会员可见 | 420,609.49 | 414,675.49 | 483,793.94 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | - | 157,580.00 | 214,500.00 | 214,500.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 249,840,089.11 | 252,155,826.52 | 253,767,659.13 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 485,287,063.84 | 468,380,450.73 | 483,010,178.17 |
| 流动负债： | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,013,777.78 | 19,959,975.95 | 19,881,193.26 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,173,982.38 | 40,803,906.87 | 37,369,795.09 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,489,033.31 | 2,293,159.81 | 4,540,696.70 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,684,949.07 | 38,510,747.06 | 32,829,098.39 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,928,311.88 | 17,082,437.94 | 18,663,546.10 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,248,497.74 | 6,887,416.87 | 10,226,606.13 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,122,917.82 | 8,310,914.51 | 4,520,055.01 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,972,840.40 | 6,519,500.59 | 7,396,138.84 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,139,055.20 | 4,269,097.00 | 4,364,610.48 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,129,071.18 | 10,696,307.62 | 16,632,794.79 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 147,728,454.38 | 114,529,557.35 | 119,054,739.70 |
| 非流动负债： | |||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,532,132.70 | 8,449,709.67 | 9,536,801.74 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,678,614.34 | 2,340,345.49 | 2,144,832.91 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,090,875.95 | 1,256,309.66 | 1,421,743.37 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,301,622.99 | 12,046,364.82 | 13,103,378.02 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 159,030,077.37 | 126,575,922.17 | 132,158,117.72 |
| 所有者权益(或股东权益)： | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 120,000,000.00 | 120,000,000.00 | 120,000,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 207,665,856.76 | 207,665,856.76 | 207,665,856.76 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 863,662.40 | 1,020,696.05 | 932,389.42 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,684,396.05 | 44,684,396.05 | 44,684,396.05 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -46,002,323.89 | -30,612,836.93 | -21,476,926.63 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 327,211,591.32 | 342,758,111.93 | 351,805,715.60 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -954,604.85 | -953,583.37 | -953,655.15 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 326,256,986.47 | 341,804,528.56 | 350,852,060.45 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 485,287,063.84 | 468,380,450.73 | 483,010,178.17 |
| 公告日期 | 2025-10-29 | 2025-08-08 | 2025-04-29 | 2025-03-25 | 2024-10-29 | 2024-08-27 | 2024-04-24 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |