资产负债表(世嘉科技)
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||
货币资金(元) | 238,204,935.18 | 216,960,933.42 | 161,414,305.31 | 240,505,795.90 | 206,608,690.01 | 177,414,016.71 | 207,204,066.44 |
其中:交易性金融资产(元) | - | - | - | - | - | 10,000,000.00 | - |
应收票据及应收账款(元) | 351,806,819.64 | 346,762,149.31 | 383,977,723.31 | 378,348,022.07 | 386,742,584.49 | 379,377,628.47 | 337,278,058.89 |
其中:应收票据(元) | 101,244,409.37 | 100,256,186.21 | 176,956,456.05 | 119,874,559.92 | 153,530,543.45 | 145,688,391.57 | 107,109,327.16 |
其中:应收账款(元) | 250,562,410.27 | 246,505,963.10 | 207,021,267.26 | 258,473,462.15 | 233,212,041.04 | 233,689,236.90 | 230,168,731.73 |
预付款项(元) | 3,774,884.20 | 1,829,231.67 | 3,297,930.19 | 1,765,292.08 | 3,287,425.02 | 2,364,536.25 | 2,221,165.19 |
其他应收款(元) | 4,336,367.23 | 3,832,739.71 | 4,157,615.55 | 3,399,045.44 | 5,170,262.92 | 4,942,806.19 | 5,133,868.25 |
存货(元) | 159,249,230.88 | 175,940,960.68 | 177,502,007.28 | 144,895,123.41 | 156,671,573.06 | 171,688,387.07 | 181,600,968.90 |
其他流动资产(元) | 5,057,086.30 | 5,678,020.96 | 5,601,511.18 | 5,760,585.85 | 7,926,163.47 | 8,458,406.59 | 8,165,022.17 |
流动资产合计(元) | 798,043,411.91 | 775,801,893.10 | 761,941,649.37 | 821,330,235.26 | 792,439,328.74 | 798,357,656.68 | 789,154,880.69 |
非流动资产: | |||||||
长期股权投资(元) | 35,689,843.22 | 41,471,302.23 | 54,339,286.17 | 54,363,898.53 | 19,149,419.68 | 19,060,535.00 | 19,223,799.70 |
其他非流动金融资产(元) | 18,282,980.73 | 15,282,980.73 | 15,282,980.73 | 15,282,980.73 | 15,969,887.21 | 16,148,972.73 | 16,869,960.33 |
固定资产(元) | 417,934,542.19 | 427,961,508.67 | 430,250,327.96 | 446,816,229.11 | 454,393,513.05 | 463,677,004.22 | 464,809,235.03 |
在建工程(元) | 32,782,344.46 | 16,897,983.52 | 21,587,063.93 | 12,552,867.63 | 5,412,442.15 | 3,872,443.96 | 12,312,792.69 |
使用权资产(元) | 54,192,103.28 | 55,517,899.25 | 40,669,585.79 | 44,935,704.38 | 46,468,592.44 | 49,682,832.43 | 38,179,973.10 |
无形资产(元) | 46,785,239.60 | 47,880,070.09 | 48,999,843.46 | 50,226,098.50 | 51,054,258.69 | 52,017,750.38 | 52,616,372.55 |
长期待摊费用(元) | 9,644,965.84 | 10,177,462.30 | 10,049,945.34 | 10,687,312.98 | 10,897,402.48 | 10,203,293.05 | 8,327,332.66 |
递延所得税资产(元) | 4,152,127.80 | 4,090,537.68 | 4,028,371.70 | 3,897,079.43 | 4,072,266.00 | 4,046,378.26 | 3,689,811.73 |
其他非流动资产(元) | 12,197,752.74 | 8,921,886.38 | 1,120,023.55 | 1,740,012.38 | 545,100.00 | 730,200.00 | 2,483,664.93 |
非流动资产合计(元) | 631,661,899.86 | 628,201,630.85 | 626,327,428.63 | 640,502,183.67 | 607,962,881.70 | 619,439,410.03 | 618,512,942.72 |
资产总计(元) | 1,429,705,311.77 | 1,404,003,523.95 | 1,388,269,078.00 | 1,461,832,418.93 | 1,400,402,210.44 | 1,417,797,066.71 | 1,407,667,823.41 |
流动负债: | |||||||
短期借款(元) | 30,929,580.45 | 44,304,099.68 | 69,788,993.41 | 30,246,348.42 | 30,242,229.87 | 29,239,215.99 | 27,751,879.86 |
其中:交易性金融负债(元) | - | - | - | - | - | 379,000.00 | - |
应付票据及应付账款(元) | 417,305,623.69 | 410,015,752.06 | 380,956,461.06 | 480,522,758.79 | 452,520,268.66 | 455,543,592.39 | 438,805,750.85 |
其中:应付票据(元) | 216,857,398.54 | 154,022,411.30 | 96,169,965.59 | 189,288,989.96 | 215,441,385.15 | 173,837,372.32 | 191,384,643.71 |
其中:应付账款(元) | 200,448,225.15 | 255,993,340.76 | 284,786,495.47 | 291,233,768.83 | 237,078,883.51 | 281,706,220.07 | 247,421,107.14 |
合同负债(元) | 584,043.09 | 253,681.11 | 405,236.49 | 175,504.72 | 252,629.49 | 328,365.72 | 331,036.41 |
应付职工薪酬(元) | 15,813,635.29 | 18,450,615.19 | 20,550,835.41 | 19,793,643.29 | 15,135,572.92 | 13,803,470.66 | 20,699,380.71 |
应交税费(元) | 2,647,313.73 | 4,646,448.77 | 2,056,352.75 | 3,092,974.03 | 3,146,667.83 | 2,953,785.90 | 3,471,073.53 |
其他应付款(元) | 25,215,981.10 | 2,504,989.68 | 4,602,993.51 | 3,755,228.17 | 2,546,204.30 | 2,885,883.81 | 2,450,905.30 |
一年内到期的非流动负债(元) | 30,446,411.60 | 29,889,618.34 | 32,629,421.96 | 33,066,540.73 | 38,220,518.79 | 40,150,153.23 | 37,870,558.67 |
其他流动负债(元) | 73,251.53 | 30,258.89 | 49,973.23 | 22,494.94 | 32,841.85 | 42,412.78 | 42,685.89 |
流动负债合计(元) | 523,015,840.48 | 510,095,463.72 | 511,040,267.82 | 570,675,493.09 | 542,096,933.71 | 545,325,880.48 | 531,423,271.22 |
非流动负债: | |||||||
长期借款(元) | 7,380,000.00 | - | - | - | - | - | 6,520,000.00 |
租赁负债(元) | 41,386,467.18 | 41,973,211.89 | 32,052,986.31 | 35,342,669.89 | 37,447,641.46 | 39,342,257.62 | 31,664,856.27 |
递延收益(元) | 1,033,728.52 | 1,132,950.18 | 1,244,472.07 | 1,356,960.55 | 1,469,449.03 | 1,582,000.18 | 1,694,676.34 |
递延所得税负债(元) | 1,342,348.08 | 1,458,142.21 | 1,382,370.99 | 1,477,058.66 | 1,501,530.92 | 1,603,932.35 | 1,783,289.46 |
非流动负债合计(元) | 51,142,543.78 | 44,564,304.28 | 34,679,829.37 | 38,176,689.10 | 40,418,621.41 | 42,528,190.15 | 41,662,822.07 |
负债合计(元) | 574,158,384.26 | 554,659,768.00 | 545,720,097.19 | 608,852,182.19 | 582,515,555.12 | 587,854,070.63 | 573,086,093.29 |
所有者权益(或股东权益): | |||||||
实收资本或股本(元) | 252,426,948.00 | 252,426,948.00 | 252,426,948.00 | 252,426,948.00 | 252,426,948.00 | 252,426,948.00 | 252,426,948.00 |
资本公积(元) | 1,060,062,261.95 | 1,063,852,357.99 | 1,071,869,144.77 | 1,071,869,144.77 | 1,037,763,904.31 | 1,037,763,904.31 | 1,037,763,904.31 |
减:库存股(元) | 40,476,419.44 | 40,476,419.44 | 30,474,269.53 | 30,474,269.53 | 30,474,269.53 | 30,474,269.53 | 30,474,269.53 |
其他综合收益(元) | 1,182,513.23 | 133,227.71 | 39,608.90 | 170,329.57 | 118,318.19 | 145,980.89 | 528.93 |
专项储备(元) | 123,489.43 | 325,346.30 | 355,459.32 | 355,459.32 | - | - | - |
盈余公积(元) | 37,530,976.33 | 37,530,976.33 | 34,954,427.78 | 34,954,427.78 | 33,667,727.75 | 33,667,727.75 | 33,499,029.18 |
未分配利润(元) | -449,968,933.77 | -460,255,319.68 | -484,035,895.56 | -475,476,329.36 | -477,462,964.32 | -466,829,491.71 | -464,760,879.06 |
归属于母公司股东权益合计(元) | 860,880,835.73 | 853,537,117.21 | 845,135,423.68 | 853,825,710.55 | 816,039,664.40 | 826,700,799.71 | 828,455,261.83 |
少数股东权益(元) | -5,333,908.22 | -4,193,361.26 | -2,586,442.87 | -845,473.81 | 1,846,990.92 | 3,242,196.37 | 6,126,468.29 |
股东权益合计(元) | 855,546,927.51 | 849,343,755.95 | 842,548,980.81 | 852,980,236.74 | 817,886,655.32 | 829,942,996.08 | 834,581,730.12 |
负债和股东权益合计(元) | 1,429,705,311.77 | 1,404,003,523.95 | 1,388,269,078.00 | 1,461,832,418.93 | 1,400,402,210.44 | 1,417,797,066.71 | 1,407,667,823.41 |
公告日期 | 2024-10-31 | 2024-08-29 | 2024-04-23 | 2024-04-23 | 2023-10-31 | 2023-08-12 | 2023-04-29 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
上市前/上市后 |
报表类型 |
流动资产: |
货币资金(元) |
其中:交易性金融资产(元) |
应收票据及应收账款(元) |
其中:应收票据(元) |
其中:应收账款(元) |
预付款项(元) |
其他应收款(元) |
存货(元) |
其他流动资产(元) |
流动资产合计(元) |
非流动资产: |
长期股权投资(元) |
其他非流动金融资产(元) |
固定资产(元) |
在建工程(元) |
使用权资产(元) |
无形资产(元) |
长期待摊费用(元) |
递延所得税资产(元) |
其他非流动资产(元) |
非流动资产合计(元) |
资产总计(元) |
流动负债: |
短期借款(元) |
其中:交易性金融负债(元) |
应付票据及应付账款(元) |
其中:应付票据(元) |
其中:应付账款(元) |
合同负债(元) |
应付职工薪酬(元) |
应交税费(元) |
其他应付款(元) |
一年内到期的非流动负债(元) |
其他流动负债(元) |
流动负债合计(元) |
非流动负债: |
长期借款(元) |
租赁负债(元) |
递延收益(元) |
递延所得税负债(元) |
非流动负债合计(元) |
负债合计(元) |
所有者权益(或股东权益): |
实收资本或股本(元) |
资本公积(元) |
减:库存股(元) |
其他综合收益(元) |
专项储备(元) |
盈余公积(元) |
未分配利润(元) |
归属于母公司股东权益合计(元) |
少数股东权益(元) |
股东权益合计(元) |
负债和股东权益合计(元) |
公告日期 |
审计意见(境内) |
原始财报文件下载 |
Showing 1 to 60 of 60 entries