万里石 (002785.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

资产负债表(万里石)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 457,276,468.6172,044,102.5455,937,126.7076,064,791.66103,172,717.2385,550,558.5993,230,363.42
 应收票据及应收账款(元) 624,113,283.44625,147,976.68572,717,059.88634,816,519.34556,192,810.81604,603,882.57560,686,664.81
  其中:应收票据(元) 3,357,112.265,097,038.739,801,008.0811,048,208.218,977,668.9817,162,970.9921,750,529.23
  其中:应收账款(元) 620,756,171.18620,050,937.95562,916,051.80623,768,311.13547,215,141.83587,440,911.58538,936,135.58
 预付款项(元) 44,196,280.1536,582,961.8937,796,463.3234,420,517.1258,473,031.9956,258,997.3557,284,534.32
 其他应收款(元) 11,706,452.1610,770,132.489,444,853.768,852,669.3711,377,047.5110,312,437.2210,645,164.45
 存货(元) 183,550,826.28179,539,568.95177,804,329.44176,676,919.04177,552,609.67181,522,703.38186,514,944.30
 合同资产(元) 51,240,894.3954,198,577.9085,594,803.0276,437,938.5978,819,167.6057,869,636.0652,879,208.05
 其他流动资产(元) 9,044,846.4411,708,197.4811,930,992.738,417,113.828,130,494.867,443,774.493,288,333.67
 流动资产合计(元) 1,381,129,051.47989,991,517.92951,225,628.851,015,686,468.94993,717,879.671,003,561,989.66964,529,213.02
非流动资产:
 长期股权投资(元) 164,563,174.22163,440,777.01159,886,887.88158,717,316.87154,282,143.55151,333,497.92149,759,871.60
 其他权益工具投资(元) ----10,000,000.0010,000,000.0010,000,000.00
 其他非流动金融资产(元) 10,000,000.0010,000,000.0010,000,000.0010,000,000.00---
 固定资产(元) 75,055,323.7571,895,399.9571,765,344.8972,991,150.5873,563,251.4773,597,762.8272,843,762.16
 在建工程(元) 23,449,821.6920,566,739.0616,500,000.00-975,480.71831,741.851,177,929.65
 使用权资产(元) 10,812,652.9310,859,936.827,381,091.827,720,913.388,664,049.579,755,328.2410,472,930.72
 无形资产(元) 17,205,642.1416,482,571.8816,634,557.1016,796,279.2216,958,001.5117,119,723.8016,941,800.39
 长期待摊费用(元) 4,548,456.684,868,142.265,073,194.345,366,923.705,252,542.695,575,150.375,062,413.91
 递延所得税资产(元) 79,211,490.0676,913,444.4176,533,553.0374,067,407.0758,724,998.3657,494,040.9554,026,664.51
 其他非流动资产(元) 1,627,554.00773,992.00392,992.00412,825.2610,959.2669,652.261,948,774.26
 非流动资产合计(元) 386,474,115.47375,801,003.39364,167,621.06346,072,816.08328,431,427.12325,776,898.21322,234,147.20
资产总计(元) 1,767,603,166.941,365,792,521.311,315,393,249.911,361,759,285.021,322,149,306.791,329,338,887.871,286,763,360.22
流动负债:
 短期借款(元) 293,048,079.82279,796,716.62278,688,322.56303,750,441.60317,502,755.18327,973,277.19327,329,120.02
 应付票据及应付账款(元) 288,229,452.66297,253,424.21251,208,689.50296,915,199.30222,099,767.12230,299,963.49204,298,923.94
  其中:应付账款(元) 288,229,452.66297,253,424.21251,208,689.50296,915,199.30222,099,767.12230,299,963.49204,298,923.94
 合同负债(元) 24,369,959.6220,958,972.0733,085,186.3919,315,981.1115,733,306.6419,371,942.8722,372,691.95
 应付职工薪酬(元) 7,651,435.229,127,329.056,943,314.5911,778,106.464,954,681.226,652,956.506,211,149.71
 应交税费(元) 44,301,584.5438,822,694.0144,332,990.7245,226,326.7544,559,410.8641,497,539.0537,323,934.60
 其他应付款(元) 19,875,901.6420,734,408.9621,672,746.0121,454,055.7216,129,696.0216,972,334.746,660,946.66
 一年内到期的非流动负债(元) 8,164,111.178,836,180.977,670,826.2211,134,559.323,592,196.593,934,649.524,409,185.19
 其他流动负债(元) 1,890,476.5716,548,787.3717,929,714.7320,355,166.1419,945,194.0320,651,246.7321,977,439.04
 流动负债合计(元) 687,531,001.24692,078,513.26661,531,790.72729,929,836.40644,517,007.66667,353,910.09630,583,391.11
非流动负债:
 长期借款(元) ----8,082,622.977,724,675.948,022,693.19
 租赁负债(元) 7,406,107.736,718,676.874,510,693.414,704,360.265,207,261.975,675,802.586,393,875.28
 预计负债(元) 696,588.85686,589.96676,591.07666,592.19657,159.29647,726.38638,293.47
 递延收益(元) 2,929,375.003,350,250.003,778,000.004,192,000.004,612,875.005,033,750.005,454,625.00
 递延所得税负债(元) 85,295.6690,002.64--75,037.7970,932.79190,027.02
 非流动负债合计(元) 11,117,367.2410,845,519.478,965,284.489,562,952.4518,634,957.0219,152,887.6920,699,513.96
负债合计(元) 698,648,368.48702,924,032.73670,497,075.20739,492,788.85663,151,964.68686,506,797.78651,282,905.07
所有者权益(或股东权益):
 实收资本或股本(元) 226,964,695.00201,150,000.00201,150,000.00201,150,000.00201,150,000.00201,150,000.00200,000,000.00
 资本公积(元) 584,508,916.91206,786,777.67201,398,129.65196,009,479.21197,367,710.62187,556,663.27173,326,814.14
 减:库存股(元) 12,109,500.0012,109,500.0012,109,500.0012,109,500.0012,109,500.0012,109,500.00-
 其他综合收益(元) 8,315,797.169,428,215.173,700,793.585,031,619.116,549,300.321,528,874.28-2,740,227.84
 盈余公积(元) 12,790,420.4612,790,420.4612,790,420.4612,790,420.4612,790,420.4612,790,420.4612,790,420.46
 未分配利润(元) 192,263,798.75193,588,493.73185,512,353.35189,122,449.38222,421,479.17221,425,161.07221,793,149.96
 归属于母公司股东权益合计(元) 1,012,734,128.28611,634,407.03592,442,197.04591,994,468.16628,169,410.57612,341,619.08605,170,156.72
 少数股东权益(元) 56,220,670.1851,234,081.5552,453,977.6730,272,028.0130,827,931.5430,490,471.0130,310,298.43
 股东权益合计(元) 1,068,954,798.46662,868,488.58644,896,174.71622,266,496.17658,997,342.11642,832,090.09635,480,455.15
负债和股东权益合计(元) 1,767,603,166.941,365,792,521.311,315,393,249.911,361,759,285.021,322,149,306.791,329,338,887.871,286,763,360.22
公告日期 2023-10-262023-08-222023-04-282023-04-262022-10-312022-08-262022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院