2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||
货币资金(元) | 1,270,316,855.29 | 1,248,728,039.50 | 1,268,647,118.21 | 1,191,948,993.60 | 1,048,591,399.94 | 1,015,832,963.79 | 879,138,895.66 | 867,800,787.87 | 922,880,562.44 |
应收票据及应收账款(元) | 91,143,733.68 | 65,162,916.31 | 88,602,233.66 | 106,093,065.07 | 73,260,968.21 | 69,348,143.68 | 93,969,318.39 | 97,330,491.83 | 62,790,389.19 |
其中:应收票据(元) | 36,964,379.92 | 32,333,557.61 | 47,631,874.96 | 57,410,033.90 | 34,934,026.44 | 34,130,663.91 | 28,891,316.29 | 29,218,383.68 | 17,322,229.17 |
其中:应收账款(元) | 54,179,353.76 | 32,829,358.70 | 40,970,358.70 | 48,683,031.17 | 38,326,941.77 | 35,217,479.77 | 65,078,002.10 | 68,112,108.15 | 45,468,160.02 |
预付款项(元) | 35,226,255.16 | 22,062,167.17 | 39,307,565.48 | 21,602,118.95 | 39,445,433.39 | 24,987,420.47 | 44,035,160.01 | 36,336,805.87 | 59,921,645.29 |
其他应收款(元) | 9,483,275.26 | 6,946,521.32 | 10,532,529.27 | 8,283,042.16 | 24,097,630.79 | 6,209,177.23 | 24,650,347.37 | 23,319,972.81 | 20,717,458.51 |
存货(元) | 380,826,144.70 | 353,292,641.43 | 342,200,345.77 | 359,756,568.93 | 418,533,052.05 | 386,859,012.85 | 384,829,864.28 | 431,617,643.72 | 371,397,734.58 |
其他流动资产(元) | 5,980,997.43 | 153,521,015.84 | 5,961,714.63 | 8,919,400.21 | 2,751,339.55 | 5,356,329.27 | 5,141,226.10 | 5,528,288.95 | 14,008,583.53 |
流动资产合计(元) | 1,801,641,161.01 | 1,867,817,213.89 | 1,772,086,409.02 | 1,709,686,163.14 | 1,614,421,818.82 | 1,530,265,975.79 | 1,465,200,149.71 | 1,477,453,838.86 | 1,457,599,919.94 |
非流动资产: | |||||||||
其他权益工具投资(元) | 8,200,000.00 | 8,200,000.00 | 8,200,000.00 | 8,200,000.00 | 3,200,000.00 | 3,200,000.00 | 3,200,000.00 | 3,200,000.00 | 3,200,000.00 |
固定资产(元) | 429,828,556.79 | 435,276,117.10 | 402,615,488.66 | 411,569,172.14 | 410,091,559.03 | 418,448,083.28 | 428,874,170.34 | 434,866,057.61 | 315,256,949.92 |
在建工程(元) | 36,959,814.44 | 30,091,895.36 | 52,022,147.57 | 47,704,737.43 | 32,877,444.91 | 27,533,134.56 | 21,227,824.61 | 18,677,056.80 | 13,852,299.96 |
使用权资产(元) | 29,363,454.92 | 28,627,688.80 | 21,238,415.08 | 23,688,621.98 | 5,071,992.89 | 6,242,796.71 | 4,586,726.29 | 5,103,763.06 | 5,036,561.82 |
无形资产(元) | 165,411,093.30 | 169,220,255.19 | 152,969,245.86 | 157,475,414.77 | 161,513,632.82 | 165,894,358.07 | 178,479,994.29 | 183,098,544.83 | 71,789,510.13 |
商誉(元) | 56,379,215.14 | 56,379,215.14 | 56,379,215.14 | 56,379,215.14 | 56,379,215.14 | 56,379,215.14 | 125,592,205.38 | 125,592,205.38 | 11,855,210.72 |
长期待摊费用(元) | 9,319,438.29 | 8,696,726.75 | 1,175,378.04 | 1,291,759.41 | 447,421.81 | 753,275.79 | 1,229,336.90 | 1,108,874.38 | - |
递延所得税资产(元) | 23,161,505.48 | 22,850,150.31 | 20,232,273.10 | 20,398,867.85 | 17,300,366.87 | 17,252,864.79 | 14,526,062.14 | 14,846,179.31 | 13,536,146.57 |
其他非流动资产(元) | 28,090,110.92 | 29,557,777.59 | 35,421,823.52 | 34,956,855.23 | 37,536,408.93 | 32,781,965.92 | 27,085,177.17 | 21,687,558.65 | 103,990,407.31 |
非流动资产合计(元) | 786,713,189.28 | 788,899,826.24 | 750,253,986.97 | 761,664,643.95 | 724,418,042.40 | 728,485,694.26 | 804,801,497.12 | 808,180,240.02 | 538,517,086.43 |
资产总计(元) | 2,588,354,350.29 | 2,656,717,040.13 | 2,522,340,395.99 | 2,471,350,807.09 | 2,338,839,861.22 | 2,258,751,670.05 | 2,270,001,646.83 | 2,285,634,078.88 | 1,996,117,006.37 |
流动负债: | |||||||||
短期借款(元) | 25,818,000.00 | 46,018,000.00 | 55,494,120.00 | 57,580,340.00 | 47,480,000.00 | 25,128,000.00 | 28,040,000.00 | 38,202,000.00 | 17,760,000.00 |
应付票据及应付账款(元) | 93,339,158.75 | 79,253,552.75 | 67,466,492.09 | 75,686,293.96 | 62,190,407.19 | 59,563,562.56 | 86,760,408.11 | 100,288,655.22 | 47,721,164.34 |
其中:应付票据(元) | 7,500,000.00 | 10,000,000.00 | 24,500,000.00 | 21,500,000.00 | - | - | 9,500,000.00 | 14,500,000.00 | 5,000,000.00 |
其中:应付账款(元) | 85,839,158.75 | 69,253,552.75 | 42,966,492.09 | 54,186,293.96 | 62,190,407.19 | 59,563,562.56 | 77,260,408.11 | 85,788,655.22 | 42,721,164.34 |
预收款项(元) | - | 33,600.00 | - | - | - | - | - | - | - |
合同负债(元) | 46,530,733.00 | 46,350,862.43 | 51,046,378.15 | 44,383,341.15 | 67,119,560.74 | 58,929,077.99 | 60,521,505.58 | 69,241,001.72 | 76,819,450.64 |
应付职工薪酬(元) | 30,052,004.57 | 85,881,593.43 | 58,371,080.47 | 44,810,676.55 | 26,562,169.28 | 69,483,868.15 | 54,827,856.81 | 40,810,987.34 | 23,461,619.17 |
应交税费(元) | 21,257,787.04 | 16,750,537.70 | 13,766,553.02 | 25,297,468.01 | 24,577,992.75 | 15,342,281.92 | 11,262,834.02 | 29,905,888.98 | 17,440,810.32 |
应付股利(元) | - | - | - | 1,689,400.00 | 3,378,800.00 | 3,378,800.00 | 10,100,000.00 | 10,100,000.00 | - |
其他应付款(元) | 84,298,751.15 | 43,550,326.44 | 33,052,017.30 | 38,191,061.99 | 40,575,101.77 | 45,390,350.62 | 44,123,745.01 | 45,631,874.24 | 47,085,906.63 |
一年内到期的非流动负债(元) | 7,324,089.42 | 7,148,869.56 | 3,606,533.20 | 3,358,712.47 | - | - | - | - | - |
其他流动负债(元) | 5,394,799.68 | 7,675,209.06 | 9,791,544.96 | 10,760,492.40 | 5,678,174.07 | 7,887,641.77 | 1,652,094.05 | 1,890,115.69 | 2,096,989.42 |
流动负债合计(元) | 314,015,323.61 | 332,662,551.37 | 292,594,719.19 | 301,757,786.53 | 277,562,205.80 | 285,103,583.01 | 297,288,443.58 | 336,070,523.19 | 232,385,940.52 |
非流动负债: | |||||||||
应付债券(元) | 304,500,224.25 | 306,129,134.68 | 300,725,526.49 | 298,604,870.39 | 293,558,311.38 | 288,562,264.01 | 283,455,193.37 | 280,680,066.39 | 275,944,133.01 |
租赁负债(元) | 22,513,942.09 | 20,222,155.78 | 14,640,237.36 | 14,205,828.70 | - | 682,176.86 | 1,262,030.73 | 2,292,419.12 | - |
预计负债(元) | 800,000.00 | 800,000.00 | 800,000.00 | 800,000.00 | 800,000.00 | 1,000,000.00 | - | - | - |
递延收益(元) | 18,989,083.33 | 19,232,333.33 | 19,905,583.33 | 20,578,833.33 | 21,252,083.33 | 21,625,333.33 | 26,298,583.33 | 26,971,833.33 | 27,295,083.33 |
递延所得税负债(元) | 18,365,856.13 | 18,738,180.98 | 18,034,260.01 | 18,523,268.63 | 15,965,455.04 | 16,543,525.72 | 17,198,622.82 | 17,853,719.96 | 3,744,805.72 |
非流动负债合计(元) | 365,169,105.80 | 365,121,804.77 | 354,105,607.19 | 352,712,801.05 | 331,575,849.75 | 328,413,299.92 | 328,214,430.25 | 327,798,038.80 | 306,984,022.06 |
负债合计(元) | 679,184,429.41 | 697,784,356.14 | 646,700,326.38 | 654,470,587.58 | 609,138,055.55 | 613,516,882.93 | 625,502,873.83 | 663,868,561.99 | 539,369,962.58 |
所有者权益(或股东权益): | |||||||||
实收资本或股本(元) | 443,022,502.00 | 434,890,438.00 | 434,890,438.00 | 435,462,968.00 | 435,462,583.00 | 435,462,583.00 | 435,462,583.00 | 435,462,144.00 | 435,635,614.00 |
其他权益工具(元) | 63,923,542.23 | 65,323,845.90 | 65,324,866.86 | 65,324,866.86 | 65,324,866.86 | 65,324,866.86 | 65,332,238.17 | 65,332,238.17 | 65,332,238.17 |
资本公积(元) | 136,249,212.05 | 86,205,404.23 | 82,774,915.00 | 85,374,201.20 | 84,782,726.78 | 84,782,726.78 | 61,265,104.44 | 61,259,743.44 | 55,307,266.91 |
减:库存股(元) | 53,801,180.04 | 10,251,800.04 | 10,251,800.04 | 13,423,616.24 | 20,396,504.06 | 20,396,504.06 | 20,396,504.06 | 20,396,504.06 | 30,379,864.20 |
专项储备(元) | 2,315,686.66 | 1,974,937.10 | 2,685,715.07 | 2,369,205.60 | 2,350,594.73 | 2,088,177.83 | 1,196,970.26 | 1,196,970.26 | - |
盈余公积(元) | 157,865,952.14 | 157,840,873.83 | 139,870,106.25 | 139,870,106.25 | 135,480,215.53 | 132,989,048.49 | 124,873,767.17 | 124,873,767.17 | 114,267,667.43 |
未分配利润(元) | 975,949,300.17 | 1,038,434,413.81 | 977,199,283.49 | 923,062,555.74 | 856,153,936.04 | 779,166,420.81 | 824,995,272.38 | 801,742,297.23 | 808,543,718.04 |
归属于母公司股东权益合计(元) | 1,725,525,015.21 | 1,774,418,112.83 | 1,692,493,524.63 | 1,638,040,287.41 | 1,559,158,418.88 | 1,479,417,319.71 | 1,492,729,431.36 | 1,469,470,656.21 | 1,448,706,640.35 |
少数股东权益(元) | 183,644,905.67 | 184,514,571.16 | 183,146,544.98 | 178,839,932.10 | 170,543,386.79 | 165,817,467.41 | 151,769,341.64 | 152,294,860.68 | 8,040,403.44 |
股东权益合计(元) | 1,909,169,920.88 | 1,958,932,683.99 | 1,875,640,069.61 | 1,816,880,219.51 | 1,729,701,805.67 | 1,645,234,787.12 | 1,644,498,773.00 | 1,621,765,516.89 | 1,456,747,043.79 |
负债和股东权益合计(元) | 2,588,354,350.29 | 2,656,717,040.13 | 2,522,340,395.99 | 2,471,350,807.09 | 2,338,839,861.22 | 2,258,751,670.05 | 2,270,001,646.83 | 2,285,634,078.88 | 1,996,117,006.37 |
公告日期 | 2024-04-26 | 2024-04-25 | 2023-10-20 | 2023-08-08 | 2023-04-29 | 2023-04-18 | 2022-10-28 | 2022-08-26 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |