木林森 (002745.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

资产负债表(木林森)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 会员可见会员可见会员可见会员可见4,329,880,520.214,295,736,070.404,533,890,518.134,673,315,483.833,931,975,948.604,025,097,026.273,900,586,105.44
  其中:交易性金融资产(元) 会员可见会员可见会员可见会员可见20,992,211.6515,508,211.653,923,746.402,213,304.483,612,651.773,501,985.842,341,744.73
 应收票据及应收账款(元) 会员可见会员可见会员可见会员可见4,698,029,984.674,689,602,343.764,946,837,991.064,594,157,678.114,311,683,178.854,199,379,345.844,261,874,606.30
  其中:应收票据(元) 会员可见会员可见会员可见会员可见1,073,993,807.43958,405,049.141,179,107,936.68750,176,743.93698,698,079.93503,488,043.10464,132,462.43
  其中:应收账款(元) 会员可见会员可见会员可见会员可见3,624,036,177.243,731,197,294.623,767,730,054.383,843,980,934.183,612,985,098.923,695,891,302.743,797,742,143.87
 预付款项(元) 会员可见会员可见会员可见会员可见145,486,680.33133,853,863.77125,475,385.44103,777,432.56104,550,405.27119,148,038.77119,597,356.07
 应收股利(元) -------973,200.00---
 其他应收款(元) 会员可见会员可见会员可见会员可见129,041,785.75110,300,182.64241,050,903.59390,066,185.93193,856,535.99203,298,163.99166,912,334.50
 存货(元) 会员可见会员可见会员可见会员可见3,914,581,674.553,504,725,717.693,499,107,669.963,442,671,633.883,667,563,796.253,685,250,503.053,610,179,617.75
 持有待售资产(元) 会员可见会员可见--21,756,309.3025,611,659.0921,363,644.1221,363,644.042,336,049.412,253,044.64-
 一年内到期的非流动资产(元) -----10,775,913.89--100,000,000.00132,420,833.33815,260,833.33
 其他流动资产(元) 会员可见会员可见会员可见会员可见584,693,381.21534,830,364.00583,388,289.67456,040,373.49507,124,414.73498,139,167.76509,661,910.77
 流动资产合计(元) 会员可见会员可见会员可见会员可见13,844,462,547.6713,320,944,326.8913,955,038,148.3713,684,578,936.3212,822,702,980.8712,868,488,109.4913,386,414,508.89
非流动资产:
 债权投资(元) -----20,793,944.3931,328,555.5331,087,152.7850,747,152.7840,747,152.7820,267,000.00
 长期股权投资(元) 会员可见会员可见会员可见会员可见414,373,692.63428,112,032.69412,135,018.58593,160,129.891,020,413,058.551,019,864,066.531,021,394,955.74
 其他权益工具投资(元) 会员可见会员可见会员可见会员可见74,975,744.6274,975,744.6274,975,744.6274,975,744.6274,975,744.6275,028,376.1975,028,376.19
 其他非流动金融资产(元) ------172,464,399.30----
 固定资产(元) 会员可见会员可见会员可见会员可见4,864,403,805.714,864,694,220.054,893,640,799.495,087,546,661.094,818,520,841.864,653,727,593.324,672,148,318.52
 在建工程(元) 会员可见会员可见会员可见会员可见62,010,797.6457,887,260.0596,093,843.6765,335,859.7372,489,043.44107,507,072.6887,014,232.71
 使用权资产(元) 会员可见会员可见会员可见会员可见224,504,129.97243,572,488.19270,277,437.24297,667,458.64292,850,260.27298,206,215.90202,214,639.21
 无形资产(元) 会员可见会员可见会员可见会员可见582,367,751.76605,968,086.62614,208,031.84628,764,184.83653,721,507.64672,047,079.19646,571,611.65
 商誉(元) 会员可见会员可见会员可见会员可见1,765,042,412.481,765,042,412.481,765,042,412.481,765,042,412.481,765,042,412.481,765,042,412.481,765,042,412.48
 长期待摊费用(元) 会员可见会员可见会员可见会员可见238,854,316.70249,951,456.49231,497,255.97266,157,785.71253,966,036.23256,689,019.97246,379,842.11
 递延所得税资产(元) 会员可见会员可见会员可见会员可见1,301,414,993.741,271,504,952.271,254,912,081.971,297,806,485.191,313,661,676.111,313,293,064.321,281,551,565.74
 其他非流动资产(元) 会员可见会员可见会员可见会员可见604,524,689.41615,275,500.99616,746,950.87569,782,558.36555,735,945.37543,632,123.78515,195,996.17
 非流动资产合计(元) 会员可见会员可见会员可见会员可见10,132,472,334.6610,197,778,098.8410,433,322,531.5610,677,326,433.3210,872,123,679.3510,745,784,177.1410,532,808,950.52
资产总计(元) 会员可见会员可见会员可见会员可见23,976,934,882.3323,518,722,425.7324,388,360,679.9324,361,905,369.6423,694,826,660.2223,614,272,286.6323,919,223,459.41
流动负债:
 短期借款(元) 会员可见会员可见会员可见会员可见12,895,688.1222,726,534.8832,858,041.7128,445,483.38135,532,397.95593,615,378.671,245,554,488.06
  其中:交易性金融负债(元) 会员可见会员可见会员可见会员可见6,537,551.154,094,003.30517,775.874,875,635.733,850,926.345,916,002.922,642,928.82
 应付票据及应付账款(元) 会员可见会员可见会员可见会员可见7,249,992,297.666,750,428,850.926,930,689,322.016,688,393,918.375,914,290,463.635,443,603,947.435,180,096,744.98
  其中:应付票据(元) 会员可见会员可见会员可见会员可见2,763,972,273.232,579,752,939.502,363,651,396.322,243,836,325.032,297,262,007.152,079,962,349.322,160,854,082.57
  其中:应付账款(元) 会员可见会员可见会员可见会员可见4,486,020,024.434,170,675,911.424,567,037,925.694,444,557,593.343,617,028,456.483,363,641,598.113,019,242,662.41
 合同负债(元) 会员可见会员可见会员可见会员可见51,765,409.5864,693,015.2657,010,566.5950,050,396.3757,348,924.0258,882,413.2355,382,731.03
 应付职工薪酬(元) 会员可见会员可见会员可见会员可见445,412,108.30435,872,011.39530,104,010.60533,351,952.22431,091,933.61414,043,601.67441,317,209.78
 应交税费(元) 会员可见会员可见会员可见会员可见380,463,870.56329,986,880.06330,936,292.03371,315,434.99517,279,080.48468,325,402.95485,118,409.90
 应付股利(元) 会员可见会员可见--534,299,903.64------
 其他应付款(元) 会员可见会员可见会员可见会员可见523,895,230.46617,260,896.53593,960,943.35614,655,539.09492,579,229.07469,294,876.31494,309,380.04
 一年内到期的非流动负债(元) 会员可见会员可见会员可见会员可见434,062,930.87439,597,665.38425,863,151.50582,617,484.79618,377,972.94635,246,800.17570,530,528.49
 其他流动负债(元) 会员可见会员可见会员可见会员可见286,498,306.60282,997,580.24291,225,552.96317,253,313.44314,497,802.69278,297,991.44256,499,593.79
 流动负债合计(元) 会员可见会员可见会员可见会员可见9,925,823,296.948,947,657,437.969,193,165,656.629,190,959,158.388,484,848,730.738,367,226,414.798,731,452,014.89
非流动负债:
 长期借款(元) 会员可见会员可见----149,000,000.00149,000,000.00350,000,000.00350,000,000.00519,350,000.00
 租赁负债(元) 会员可见会员可见会员可见会员可见145,981,678.54160,107,071.47180,601,924.10200,762,138.20202,489,595.72206,682,136.46123,450,514.51
 长期应付款(元) -会员可见-会员可见-3,880,598.45-3,866,859.45---
 长期应付职工薪酬(元) 会员可见会员可见会员可见会员可见656,855,993.32649,673,332.50683,084,996.17714,650,808.66664,170,077.07675,141,856.05651,663,854.29
 专项应付款(元) 会员可见会员可见会员可见会员可见3,805,603.453,880,598.453,871,098.453,866,859.4542,296,410.2242,364,388.2249,009,543.19
 预计负债(元) 会员可见会员可见会员可见会员可见35,915,424.8236,450,365.6736,686,290.2637,482,864.4430,685,735.2335,115,599.9732,709,639.22
 递延收益(元) 会员可见会员可见会员可见会员可见140,426,065.86149,404,699.92144,614,009.02151,266,155.24159,773,695.17166,445,828.31173,011,708.23
 递延所得税负债(元) 会员可见会员可见会员可见会员可见101,830,104.73104,349,428.58106,066,519.45110,297,640.9014,006,037.5714,356,232.6429,276,570.77
 其他非流动负债(元) 会员可见会员可见会员可见会员可见7,375,457.097,614,701.068,281,396.618,465,149.4317,147,384.668,679,943.967,891,859.06
 非流动负债合计(元) 会员可见会员可见会员可见会员可见1,092,190,327.811,111,480,197.651,312,206,234.061,375,791,616.321,480,568,935.641,498,785,985.611,586,363,689.27
负债合计(元) 会员可见会员可见会员可见会员可见11,018,013,624.7510,059,137,635.6110,505,371,890.6810,566,750,774.709,965,417,666.379,866,012,400.4010,317,815,704.16
所有者权益(或股东权益):
 实收资本或股本(元) 会员可见会员可见会员可见会员可见1,484,166,399.001,484,166,399.001,484,166,399.001,484,166,399.001,484,166,399.001,484,166,399.001,484,166,399.00
 资本公积(元) 会员可见会员可见会员可见会员可见7,953,680,501.047,953,680,501.047,953,680,501.047,953,680,501.047,959,945,730.277,959,945,730.277,959,945,730.27
 其他综合收益(元) 会员可见会员可见会员可见会员可见-246,176,427.37-238,018,193.03-232,773,747.31-137,498,202.01-109,009,189.1676,005,176.53-117,275,070.91
 盈余公积(元) 会员可见会员可见会员可见会员可见349,909,912.85349,909,912.85349,909,912.85349,909,912.85276,766,043.23276,766,043.23276,766,043.22
 未分配利润(元) 会员可见会员可见会员可见会员可见3,333,198,561.303,766,909,011.314,187,642,229.734,006,208,323.924,000,146,671.373,853,120,290.543,938,626,478.96
 归属于母公司股东权益合计(元) 会员可见会员可见会员可见会员可见12,874,778,946.8213,316,647,631.1713,742,625,295.3113,656,466,934.8013,612,015,654.7113,650,003,639.5713,542,229,580.54
 少数股东权益(元) 会员可见会员可见会员可见会员可见84,142,310.76142,937,158.95140,363,493.94138,687,660.14117,393,339.1498,256,246.6659,178,174.71
 股东权益合计(元) 会员可见会员可见会员可见会员可见12,958,921,257.5813,459,584,790.1213,882,988,789.2513,795,154,594.9413,729,408,993.8513,748,259,886.2313,601,407,755.25
负债和股东权益合计(元) 会员可见会员可见会员可见会员可见23,976,934,882.3323,518,722,425.7324,388,360,679.9324,361,905,369.6423,694,826,660.2223,614,272,286.6323,919,223,459.41
公告日期 2025-10-292025-08-282025-04-252025-04-252024-10-292024-08-282024-04-262024-04-182023-10-272023-08-252023-04-27
审计意见(境内) ---标准无保留意见---标准无保留意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院