| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | ||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 793,488,755.57 | 962,561,548.56 | 574,640,580.60 | 591,862,134.25 | 783,328,846.77 | 884,022,844.88 |
| 其中：交易性金融资产(元) | 会员可见 | - | 会员可见 | 会员可见 | 100,508,164.38 | 50,104,041.09 | 320,345,720.54 | 380,702,284.93 | 320,522,216.44 | 371,545,189.04 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 811,924,927.58 | 747,726,581.49 | 738,475,854.54 | 744,583,783.68 | 646,459,096.56 | 554,232,798.18 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 143,774,564.05 | 120,543,241.16 | 108,647,292.11 | 80,491,842.17 | 56,033,799.08 | 51,380,841.40 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 668,150,363.53 | 627,183,340.33 | 629,828,562.43 | 664,091,941.51 | 590,425,297.48 | 502,851,956.78 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,600,386.33 | 16,920,465.05 | 18,499,829.14 | 14,590,470.79 | 13,797,273.27 | 13,101,041.52 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,103,018.60 | 50,876,792.32 | 32,700,569.52 | 55,350,247.34 | 56,289,373.28 | 33,794,539.28 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 541,171,371.04 | 441,249,471.69 | 469,355,120.33 | 456,160,107.94 | 457,221,015.65 | 495,420,512.46 |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,873,685.43 | 14,732,081.78 | 24,290,093.21 | 52,767,056.58 | 61,645,792.68 | 126,321,674.87 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,187,785,304.52 | 2,898,840,625.71 | 2,743,065,861.37 | 2,834,958,463.88 | 2,957,166,319.32 | 3,055,144,493.85 |
| 非流动资产： | ||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,199,314.06 | 16,851,493.31 | 16,590,553.84 | 14,414,592.58 | 21,141,402.46 | 7,893,271.36 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,922,718.57 | 27,936,249.22 | 28,446,036.11 | 28,918,301.10 | 28,395,883.58 | 28,918,301.10 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,923,222.94 | 57,756,636.40 | 58,994,346.13 | 47,502,567.72 | 48,647,650.02 | 42,960,516.51 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,030,188,575.83 | 1,998,306,073.12 | 2,022,392,894.72 | 1,404,604,293.73 | 1,411,200,533.67 | 1,403,635,845.53 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,149,796.97 | 94,253,354.20 | 80,688,855.64 | 671,452,607.59 | 619,676,545.46 | 546,401,805.40 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,442,535.08 | 5,712,961.76 | 9,758,833.97 | 5,440,563.93 | 6,705,649.45 | 8,070,804.02 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 191,163,118.00 | 192,897,346.23 | 192,689,112.69 | 175,922,616.11 | 177,047,465.53 | 175,654,150.49 |
| 开发支出(元) | 会员可见 | 会员可见 | - | 会员可见 | 10,183,709.37 | 8,370,704.13 | 6,759,966.33 | 18,009,352.24 | 14,644,257.10 | 10,515,164.44 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,728,450.11 | 18,728,450.11 | 18,728,450.11 | 18,728,450.11 | 18,728,450.11 | 18,728,450.11 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 111,819,835.60 | 118,480,191.40 | 123,334,628.33 | 118,551,857.38 | 122,056,699.76 | 129,168,967.74 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,917,791.72 | 29,104,450.13 | 30,322,219.34 | 26,870,371.25 | 26,872,913.53 | 28,824,908.33 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 192,866,478.70 | 180,271,400.59 | 174,149,707.89 | 183,835,690.30 | 176,777,599.33 | 152,096,317.96 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,775,505,546.95 | 2,748,669,310.60 | 2,762,855,605.10 | 2,714,251,264.04 | 2,671,895,050.00 | 2,552,868,502.99 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,963,290,851.47 | 5,647,509,936.31 | 5,505,921,466.47 | 5,549,209,727.92 | 5,629,061,369.32 | 5,608,012,996.84 |
| 流动负债： | ||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 180,037,603.31 | 130,033,329.34 | 20,002,555.56 | 52,491,625.86 | 152,494,913.53 | 102,281,214.89 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,095,452,631.84 | 817,897,844.74 | 951,811,626.86 | 980,812,867.93 | 940,820,037.05 | 878,369,077.89 |
| 其中：应付票据(元) | - | 会员可见 | 会员可见 | 会员可见 | 50,497,437.35 | 50,497,437.35 | 86,785,959.50 | 136,879,192.71 | 120,126,516.02 | 188,681,162.47 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,044,955,194.49 | 767,400,407.39 | 865,025,667.36 | 843,933,675.22 | 820,693,521.03 | 689,687,915.42 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,479,216.57 | 49,854,715.67 | 58,856,738.24 | 27,830,245.79 | 39,020,526.50 | 27,221,028.58 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 154,440,782.47 | 114,413,968.26 | 189,863,140.40 | 143,312,635.10 | 114,829,575.68 | 105,559,364.53 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,756,124.17 | 51,376,476.69 | 29,598,423.18 | 33,179,781.62 | 34,009,068.62 | 35,804,909.82 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 135,883,370.31 | 140,898,053.20 | 142,276,869.03 | 140,536,006.84 | 151,784,475.12 | 161,359,480.71 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,342,704.27 | 4,765,638.98 | 6,584,187.06 | 4,806,388.13 | 4,892,116.30 | 5,190,861.27 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 209,828,517.27 | 160,073,251.03 | 61,511,399.58 | 12,254,959.97 | 8,599,458.92 | 3,536,178.71 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,870,220,950.21 | 1,469,313,277.91 | 1,460,504,939.91 | 1,395,224,511.24 | 1,446,450,171.72 | 1,319,322,116.40 |
| 非流动负债： | ||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 434,104.46 | 1,297,265.66 | 3,382,487.02 | 1,432,747.55 | 2,132,227.54 | 2,933,848.36 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62,935,244.84 | 62,850,378.69 | 64,721,987.01 | 50,403,342.43 | 52,601,761.86 | 48,456,800.20 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,369,349.30 | 64,147,644.35 | 68,104,474.03 | 51,836,089.98 | 54,733,989.40 | 51,390,648.56 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,933,590,299.51 | 1,533,460,922.26 | 1,528,609,413.94 | 1,447,060,601.22 | 1,501,184,161.12 | 1,370,712,764.96 |
| 所有者权益(或股东权益)： | ||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,123,125,020.00 | 1,123,125,020.00 | 1,123,125,020.00 | 1,123,125,020.00 | 1,123,125,020.00 | 1,123,125,020.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,596,066,695.08 | 1,587,179,987.10 | 1,578,228,476.85 | 1,566,185,160.55 | 1,554,118,709.99 | 1,542,643,573.91 |
| 减：库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 354,651,416.30 | 354,651,416.30 | 354,651,416.30 | 216,341,383.00 | 104,615,266.00 | 117,364,750.00 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 345,424,016.02 | 345,424,016.02 | 345,424,016.02 | 324,001,904.96 | 324,001,904.96 | 324,001,904.96 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,293,058,349.31 | 1,388,374,591.21 | 1,285,230,527.92 | 1,305,178,424.19 | 1,231,246,839.25 | 1,364,894,483.01 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,003,022,664.11 | 4,089,452,198.03 | 3,977,356,624.49 | 4,102,149,126.70 | 4,127,877,208.20 | 4,237,300,231.88 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,677,887.85 | 24,596,816.02 | -44,571.96 | - | - | - |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,029,700,551.96 | 4,114,049,014.05 | 3,977,312,052.53 | 4,102,149,126.70 | 4,127,877,208.20 | 4,237,300,231.88 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,963,290,851.47 | 5,647,509,936.31 | 5,505,921,466.47 | 5,549,209,727.92 | 5,629,061,369.32 | 5,608,012,996.84 |
| 公告日期 | 2026-08-15 | 2026-04-25 | 2026-04-11 | 2025-10-25 | 2025-08-23 | 2025-04-26 | 2025-03-29 | 2024-10-26 | 2024-08-24 | 2024-04-27 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |