2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||
货币资金(元) | 201,771,283.10 | 319,985,125.30 | 248,203,069.60 | 201,646,734.56 | 211,425,996.60 |
其中:交易性金融资产(元) | 61,975,705.07 | - | - | 68,972,233.16 | 45,972,233.16 |
应收票据及应收账款(元) | 78,039,824.20 | 174,861,399.02 | 272,332,207.62 | 139,460,845.67 | 148,296,436.30 |
其中:应收账款(元) | 78,039,824.20 | 174,861,399.02 | 272,332,207.62 | 139,460,845.67 | 148,296,436.30 |
预付款项(元) | 23,550,472.36 | 15,792,869.77 | 67,874,833.90 | 62,949,320.98 | 61,302,044.51 |
其他应收款(元) | 105,589,636.11 | 62,929,240.43 | 40,936,580.32 | 47,523,647.80 | 55,431,800.14 |
存货(元) | 176,389,135.54 | 171,049,377.34 | 170,339,011.22 | 195,010,550.02 | 185,467,189.15 |
其他流动资产(元) | 6,973,223.49 | 8,696,189.03 | 11,607,290.05 | 12,400,319.14 | 8,361,245.19 |
流动资产合计(元) | 654,289,279.87 | 753,314,200.89 | 811,292,992.71 | 727,963,651.33 | 716,256,945.05 |
非流动资产: | |||||
长期股权投资(元) | 67,527,381.89 | 67,527,381.89 | 70,250,980.78 | 70,781,271.25 | 72,820,004.91 |
其他权益工具投资(元) | 41,882,215.49 | 42,344,849.41 | 89,184,902.25 | 88,628,645.01 | 87,463,710.02 |
其他非流动金融资产(元) | 62,338,672.42 | 62,332,602.95 | 5,230,200.78 | 5,252,962.32 | 5,077,747.98 |
投资性房地产(元) | 74,902,386.37 | 75,709,755.46 | 76,517,124.55 | 77,324,493.64 | 78,131,862.73 |
固定资产(元) | 269,378,951.25 | 269,955,514.75 | 271,702,500.79 | 276,181,548.07 | 277,804,017.87 |
在建工程(元) | 2,738,416.91 | 1,497,587.52 | 1,081,284.93 | 194,690.28 | 6,422,018.36 |
使用权资产(元) | 45,285,712.95 | 50,005,567.41 | 46,713,420.50 | 47,093,404.90 | 57,202,584.54 |
无形资产(元) | 33,950,554.60 | 35,024,695.22 | 49,178,361.71 | 51,814,084.99 | 54,273,737.09 |
商誉(元) | 257,188,300.00 | 257,188,300.00 | 257,188,300.00 | 257,188,300.00 | 257,188,300.00 |
长期待摊费用(元) | 20,330,235.68 | 20,105,145.59 | 20,629,110.72 | 21,276,880.87 | 13,585,625.09 |
递延所得税资产(元) | 100,699,086.75 | 101,536,492.16 | 60,784,888.49 | 59,762,858.16 | 59,515,947.13 |
其他非流动资产(元) | - | - | 69,500,000.00 | 69,500,000.00 | 69,410,000.00 |
非流动资产合计(元) | 976,221,914.31 | 983,227,892.36 | 1,017,961,075.50 | 1,024,999,139.49 | 1,038,895,555.72 |
资产总计(元) | 1,630,511,194.18 | 1,736,542,093.25 | 1,829,254,068.21 | 1,752,962,790.82 | 1,755,152,500.77 |
流动负债: | |||||
短期借款(元) | 172,774,456.11 | 173,274,456.11 | 183,265,158.33 | 179,269,145.83 | 188,310,134.92 |
应付票据及应付账款(元) | 95,002,397.45 | 78,602,865.81 | 117,654,571.45 | 123,481,299.68 | 100,911,015.86 |
其中:应付账款(元) | 95,002,397.45 | 78,602,865.81 | 117,654,571.45 | 123,481,299.68 | 100,911,015.86 |
合同负债(元) | 6,696,749.82 | 3,207,799.06 | 4,868,227.09 | 9,379,316.30 | 9,604,397.57 |
应付职工薪酬(元) | 16,875,907.96 | 30,953,615.18 | 20,880,972.79 | 20,247,156.77 | 18,618,725.40 |
应交税费(元) | 37,168,029.20 | 63,613,836.70 | 49,925,879.62 | 38,374,794.85 | 35,669,588.99 |
其他应付款(元) | 18,126,016.49 | 17,778,210.13 | 21,595,000.34 | 18,204,711.99 | 16,009,368.28 |
一年内到期的非流动负债(元) | 21,043,277.18 | 20,915,927.17 | 18,332,737.28 | 16,797,394.55 | 18,426,473.80 |
其他流动负债(元) | - | 45,447.12 | - | - | - |
流动负债合计(元) | 367,686,834.21 | 388,392,157.28 | 416,522,546.90 | 405,753,819.97 | 387,549,704.82 |
非流动负债: | |||||
租赁负债(元) | 29,813,073.59 | 35,194,952.50 | 31,743,932.33 | 33,604,570.71 | 41,583,757.60 |
预计负债(元) | 175,609,446.87 | 177,104,937.02 | 80,905,547.83 | 77,162,341.75 | 96,615,944.22 |
递延收益(元) | 17,405,985.92 | 17,615,533.73 | 17,825,081.54 | 18,034,629.35 | 18,244,177.16 |
递延所得税负债(元) | 9,297,023.23 | 10,110,702.27 | 6,803,203.50 | 6,803,203.50 | 4,223,595.64 |
非流动负债合计(元) | 232,125,529.61 | 240,026,125.52 | 137,277,765.20 | 135,604,745.31 | 160,667,474.62 |
负债合计(元) | 599,812,363.82 | 628,418,282.80 | 553,800,312.10 | 541,358,565.28 | 548,217,179.44 |
所有者权益(或股东权益): | |||||
实收资本或股本(元) | 909,572,725.00 | 909,572,725.00 | 909,572,725.00 | 909,572,725.00 | 909,572,725.00 |
资本公积(元) | 1,858,331,157.95 | 1,858,331,157.95 | 1,875,985,648.24 | 1,875,985,648.24 | 1,876,098,348.24 |
减:库存股(元) | 68,564,359.87 | - | - | - | - |
其他综合收益(元) | -42,222,982.32 | -40,034,109.42 | -39,596,225.98 | -34,865,581.56 | -50,766,686.21 |
盈余公积(元) | 67,441,880.92 | 67,441,880.92 | 67,441,880.92 | 67,441,880.92 | 67,441,880.92 |
未分配利润(元) | -1,697,441,535.83 | -1,690,738,110.16 | -1,549,294,147.59 | -1,617,965,866.83 | -1,606,591,369.70 |
归属于母公司股东权益合计(元) | 1,027,116,885.85 | 1,104,573,544.29 | 1,264,109,880.59 | 1,200,168,805.77 | 1,195,754,898.25 |
少数股东权益(元) | 3,581,944.51 | 3,550,266.16 | 11,343,875.52 | 11,435,419.77 | 11,180,423.08 |
股东权益合计(元) | 1,030,698,830.36 | 1,108,123,810.45 | 1,275,453,756.11 | 1,211,604,225.54 | 1,206,935,321.33 |
负债和股东权益合计(元) | 1,630,511,194.18 | 1,736,542,093.25 | 1,829,254,068.21 | 1,752,962,790.82 | 1,755,152,500.77 |
公告日期 | 2024-04-30 | 2024-04-30 | 2023-10-27 | 2023-08-23 | 2023-04-29 |
审计意见(境内) | 无法表示意见 | ||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |