| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | ||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,785,846,284.45 | 2,937,747,807.46 | 2,883,237,163.90 | 1,839,061,132.43 | 2,007,661,484.03 | 2,526,044,466.31 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 251,554,350.41 | 626,501,924.49 | 1,413,462,111.19 | 554,550,194.65 | 309,683,485.29 | 117,455,220.99 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,247,139,691.14 | 4,426,450,956.36 | 3,434,413,436.42 | 3,869,917,538.21 | 3,254,414,032.03 | 3,055,662,651.94 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 942,950,930.23 | 1,079,659,006.71 | 899,563,068.61 | 645,905,494.14 | 657,001,137.01 | 773,484,589.71 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,304,188,760.91 | 3,346,791,949.65 | 2,534,850,367.81 | 3,224,012,044.07 | 2,597,412,895.02 | 2,282,178,062.23 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 416,558,680.28 | 464,670,829.03 | 69,597,767.03 | 282,588,235.85 | 191,267,704.52 | 256,070,712.24 |
| 应收股利(元) | 会员可见 | 会员可见 | 会员可见 | - | 12,354,570.03 | - | - | - | - | - |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 278,325,146.32 | 248,743,100.56 | 134,557,112.82 | 212,228,136.41 | 146,167,700.72 | 158,050,899.89 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 877,004,384.05 | 896,048,557.65 | 391,024,979.39 | 475,671,515.89 | 446,891,423.27 | 398,013,476.05 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,803,388,837.19 | 1,632,916,522.13 | 1,428,906,814.53 | 1,454,786,989.85 | 1,524,935,580.03 | 1,217,996,270.40 |
| 持有待售资产(元) | - | - | - | 会员可见 | 194,138.23 | 431,418.20 | 572,471.76 | - | - | - |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 254,745,573.63 | 99,253,182.72 | 271,908,477.97 | 371,503,774.36 | 368,397,199.02 | 197,329,510.66 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 767,906,224.05 | 609,414,285.34 | 367,763,098.87 | 627,901,869.59 | 722,820,100.17 | 1,212,738,971.60 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,570,689,521.10 | 12,738,360,712.10 | 10,889,339,038.40 | 9,930,276,597.83 | 9,172,519,350.39 | 9,439,452,558.21 |
| 非流动资产: | ||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 404,582,825.02 | 361,187,017.03 | 312,101,295.77 | 292,461,197.49 | 297,502,925.41 | 339,877,650.25 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 79,867,521.69 | 79,867,521.69 | 37,720,000.00 | 37,720,000.00 | 37,720,000.00 | 37,720,000.00 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 330,195,574.02 | 334,628,752.18 | 11,146,673.68 | 14,322,159.24 | 14,530,255.32 | 11,647,320.73 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,544,259,463.00 | 6,543,451,231.83 | 2,752,200,760.34 | 2,264,484,255.21 | 2,254,536,304.28 | 2,100,657,069.99 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 410,155,593.08 | 290,720,461.35 | 172,474,846.36 | 495,014,471.91 | 406,047,051.28 | 352,122,217.15 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 267,988,215.91 | 262,197,740.63 | 257,166,315.25 | 239,922,733.48 | 260,521,392.30 | 280,882,889.57 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,711,292,714.79 | 1,666,502,418.84 | 531,550,174.99 | 543,588,779.63 | 510,665,057.57 | 440,355,892.94 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,091,177,818.20 | 1,068,843,767.68 | 1,048,441,445.68 | 1,041,267,090.02 | 1,020,082,514.33 | 1,021,391,317.25 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,180,826,690.39 | 3,180,553,952.70 | 2,093,899,715.35 | 2,094,867,464.32 | 1,967,714,065.87 | 1,805,990,498.16 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 157,733,787.52 | 166,026,077.31 | 146,644,823.64 | 108,223,730.04 | 113,247,910.66 | 84,434,511.36 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 404,881,403.63 | 382,067,647.69 | 266,255,743.57 | 252,781,445.57 | 247,700,677.48 | 226,415,727.60 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 461,310,867.92 | 530,191,497.86 | 1,133,536,828.73 | 375,159,570.76 | 366,274,353.76 | 445,605,511.69 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,044,272,475.17 | 14,866,238,086.79 | 8,763,138,623.36 | 7,759,812,897.67 | 7,496,542,508.26 | 7,147,100,606.69 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,614,961,996.27 | 27,604,598,798.89 | 19,652,477,661.76 | 17,690,089,495.50 | 16,669,061,858.65 | 16,586,553,164.90 |
| 流动负债: | ||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,042,259,861.85 | 811,635,136.15 | 763,066,057.38 | 623,606,303.30 | 592,367,020.09 | 536,530,580.09 |
| 其中:交易性金融负债(元) | - | - | - | 会员可见 | - | 1,244,320.00 | - | - | - | - |
| 衍生金融负债(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,216,105,533.47 | 3,568,388,593.76 | 3,324,874,524.47 | 3,071,869,468.06 | 2,863,935,109.33 | 2,226,201,658.65 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 925,030,707.02 | 780,963,517.29 | 574,862,813.31 | 553,843,861.01 | 445,012,724.89 | 347,235,927.98 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,291,074,826.45 | 2,787,425,076.47 | 2,750,011,711.16 | 2,518,025,607.05 | 2,418,922,384.44 | 1,878,965,730.67 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,702,558.77 | 17,457,516.71 | 20,879,889.48 | 4,218,936.29 | 806,955.08 | 980,416.63 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 199,902,081.51 | 322,787,737.20 | 74,379,078.03 | 175,902,061.22 | 153,753,733.60 | 191,196,974.45 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 258,468,063.16 | 316,786,314.28 | 506,174,405.55 | 326,831,411.91 | 186,883,029.83 | 190,383,955.99 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 228,756,957.76 | 187,508,862.54 | 174,931,448.34 | 163,788,572.11 | 140,235,732.13 | 122,266,724.93 |
| 应付利息(元) | - | 会员可见 | - | - | - | 3,323,505.55 | - | 12,410,876.04 | 9,259,417.96 | 4,898,225.57 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 174,256,007.72 | 120,473,655.63 | 184,820,537.75 | 80,468,087.56 | 42,035,038.92 | 21,083,399.39 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 769,626,557.08 | 736,206,038.40 | 679,927,586.69 | 586,821,975.45 | 589,027,784.17 | 528,390,114.46 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,290,969,018.11 | 1,756,341,033.83 | 866,887,753.71 | 814,128,170.81 | 753,390,086.91 | 377,925,571.24 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 587,610,897.05 | 532,997,554.67 | 610,724,611.07 | 403,414,708.44 | 365,560,431.50 | 408,848,798.94 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,784,657,536.48 | 8,375,150,268.72 | 7,206,665,892.47 | 6,263,460,571.19 | 5,697,254,339.52 | 4,608,706,420.34 |
| 非流动负债: | ||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,057,692,067.53 | 4,526,317,574.31 | 4,185,079,506.00 | 3,330,896,036.06 | 2,709,522,436.06 | 3,699,612,730.24 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 180,008,367.52 | 231,280,836.74 | 191,481,892.97 | 174,313,331.05 | 181,178,423.72 | 211,496,464.53 |
| 长期应付款(元) | 会员可见 | - | - | - | - | - | - | - | - | - |
| 长期应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 87,245,951.51 | 95,562,502.14 | 37,699,811.24 | 38,177,962.42 | 38,363,689.51 | 39,610,657.68 |
| 专项应付款(元) | 会员可见 | - | 会员可见 | - | 6,365,718.22 | - | - | - | - | - |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 225,379,377.14 | 232,057,765.71 | 83,002,162.02 | 80,517,791.15 | 79,485,921.28 | 80,184,051.41 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 428,043,082.23 | 416,067,650.45 | 136,783,469.00 | 126,103,282.51 | 126,096,524.80 | 122,861,293.27 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,984,734,564.15 | 5,501,286,329.35 | 4,634,046,841.23 | 3,750,008,403.19 | 3,134,646,995.37 | 4,153,765,197.13 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,769,392,100.63 | 13,876,436,598.07 | 11,840,712,733.70 | 10,013,468,974.38 | 8,831,901,334.89 | 8,762,471,617.47 |
| 所有者权益(或股东权益): | ||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 760,002,247.00 | 760,002,247.00 | 760,002,247.00 | 760,002,247.00 | 759,652,710.00 | 759,652,710.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,210,875,082.79 | 3,205,003,540.46 | 3,198,476,203.99 | 3,261,414,116.78 | 3,397,170,522.72 | 3,385,361,835.85 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 300,121,871.34 | 300,121,871.34 | 300,121,871.34 | 300,112,295.65 | 267,628,561.93 | 260,835,018.51 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76,842,813.78 | 71,760,217.74 | 59,668,474.50 | 88,027,385.25 | 62,077,296.61 | 60,912,092.01 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 342,510,924.02 | 342,510,924.02 | 342,510,924.02 | 228,757,117.99 | 228,757,117.99 | 228,757,117.99 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,597,775,738.55 | 2,526,484,029.85 | 2,432,965,935.96 | 2,298,806,041.74 | 2,212,569,907.71 | 2,297,910,721.02 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,687,884,934.80 | 6,605,639,087.73 | 6,493,501,914.13 | 6,336,894,613.11 | 6,392,598,993.10 | 6,471,759,458.36 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,157,684,960.84 | 7,122,523,113.09 | 1,318,263,013.93 | 1,339,725,908.01 | 1,444,561,530.66 | 1,352,322,089.07 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,845,569,895.64 | 13,728,162,200.82 | 7,811,764,928.06 | 7,676,620,521.12 | 7,837,160,523.76 | 7,824,081,547.43 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,614,961,996.27 | 27,604,598,798.89 | 19,652,477,661.76 | 17,690,089,495.50 | 16,669,061,858.65 | 16,586,553,164.90 |
| 公告日期 | 2026-08-25 | 2026-04-24 | 2026-03-27 | 2025-10-24 | 2025-08-22 | 2025-04-29 | 2025-03-28 | 2024-10-24 | 2024-08-24 | 2024-04-25 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
