| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 367,011,421.55 | 320,508,401.72 | 530,287,111.18 | 664,347,933.45 | 424,288,888.84 | 258,205,263.31 | 392,563,466.78 |
| 其中：交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,021.07 | 4,446.27 | 5,198.11 | 6,096.00 | 6,625.59 | 7,618.73 | 8,763.00 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 767,855,288.71 | 853,921,913.04 | 713,282,466.96 | 801,681,256.26 | 884,020,288.29 | 1,249,030,014.55 | 1,100,853,640.26 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,893,988.63 | 15,465,694.86 | 48,308,354.34 | 51,127,546.71 | 3,837,113.29 | 19,163,345.61 | 9,852,689.61 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 757,961,300.08 | 838,456,218.18 | 664,974,112.62 | 750,553,709.55 | 880,183,175.00 | 1,229,866,668.94 | 1,091,000,950.65 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 93,004,869.41 | 213,128,539.57 | 125,489,876.14 | 25,860,345.15 | 281,426,697.94 | 254,054,389.05 | 245,262,896.91 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,257,175.75 | 26,618,401.26 | 26,441,236.79 | 54,192,373.21 | 74,375,133.32 | 97,530,796.43 | 104,066,604.30 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 663,220,100.69 | 480,586,018.34 | 519,111,302.91 | 471,880,377.91 | 525,000,524.46 | 477,374,681.93 | 500,165,636.51 |
| 一年内到期的非流动资产(元) | - | - | - | - | 13,365,614.16 | 13,365,614.16 | 1,144,329.99 | 1,142,346.16 | 2,254,187.98 | 1,180,054.43 | 1,122,225.92 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,367,270.58 | 2,502,447.67 | 3,475,288.51 | 6,333,462.88 | 11,811,594.36 | 3,465,984.89 | 1,098,610.78 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,949,119,731.06 | 1,914,964,682.15 | 1,943,988,459.12 | 2,067,045,884.25 | 2,211,183,408.89 | 2,347,368,899.16 | 2,350,278,153.85 |
| 非流动资产： | |||||||||||
| 长期应收款(元) | - | - | 会员可见 | 会员可见 | 1,990,502.48 | 1,612,140.41 | 14,832,368.55 | 14,570,494.51 | 60,992,511.85 | 61,368,245.64 | 60,603,172.05 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,929,796.56 | 3,939,916.72 | 4,010,607.34 | 3,605,828.17 | 6,011,553.91 | 6,254,675.12 | 6,711,180.89 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,287,362.61 | 26,313,251.58 | 26,306,356.53 | 26,303,689.57 | 51,543,850.00 | 51,563,163.39 | 51,414,492.25 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,946,202.46 | 27,946,202.46 | 27,946,202.46 | 27,946,202.46 | 28,964,604.55 | 28,964,604.55 | 28,964,604.55 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 237,580,341.83 | 237,580,385.10 | 173,922,248.27 | 175,869,631.97 | 177,795,919.52 | 179,743,303.15 | 181,690,360.92 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 183,590,873.18 | 184,641,244.91 | 230,445,110.90 | 233,130,029.54 | 234,092,100.17 | 237,166,572.47 | 240,161,365.42 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,863,131.00 | 10,773,361.70 | 13,395,853.45 | 15,167,299.98 | 7,903,294.24 | 8,585,502.06 | 10,944,951.89 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 375,146.79 | 554,634.48 | 734,338.36 | 914,474.56 | 15,214,197.89 | 17,200,215.49 | 19,186,233.04 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 140,642.19 | 96,534.95 | 463,385.82 | 585,551.34 | 790,294.53 | 935,740.19 | 1,198,644.72 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,725,791.60 | 36,725,791.60 | 36,725,791.60 | 36,725,791.60 | 51,392,185.64 | 51,297,311.61 | 51,285,280.14 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | 81,003.90 | - | - | - | - |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 528,429,790.70 | 530,183,463.91 | 528,863,267.18 | 534,818,993.70 | 634,700,512.30 | 643,079,333.67 | 652,160,285.87 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,477,549,521.76 | 2,445,148,146.06 | 2,472,851,726.30 | 2,601,864,877.95 | 2,845,883,921.19 | 2,990,448,232.83 | 3,002,438,439.72 |
| 流动负债： | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 340,280,622.00 | 241,457,022.00 | 254,862,861.80 | 285,756,099.61 | 313,300,000.00 | 333,300,000.00 | 398,100,000.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 592,967,926.89 | 744,882,550.88 | 690,086,566.45 | 878,359,419.12 | 747,764,569.68 | 841,356,933.54 | 791,266,904.39 |
| 其中：应付票据(元) | - | 会员可见 | 会员可见 | 会员可见 | 5,688,000.00 | - | 28,000,000.00 | 40,318,320.00 | 23,296,915.02 | - | - |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 587,279,926.89 | 744,882,550.88 | 662,086,566.45 | 838,041,099.12 | 724,467,654.66 | 841,356,933.54 | 791,266,904.39 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,918,761.79 | 2,670,398.97 | 1,206,943.83 | 1,427,878.40 | 1,837,322.70 | 891,862.38 | 145,855.62 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 277,809,904.75 | 174,489,612.29 | 232,115,699.08 | 121,322,047.98 | 155,155,418.66 | 146,017,266.64 | 156,945,500.39 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,807,580.92 | 10,365,644.38 | 12,074,743.80 | 18,414,079.38 | 11,584,650.78 | 11,667,134.86 | 29,108,004.28 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,829,875.59 | 53,193,020.31 | 45,100,104.06 | 57,139,022.79 | 54,206,316.39 | 67,181,461.12 | 61,548,928.05 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,883,150.48 | 24,443,019.41 | 49,529,509.78 | 54,782,457.04 | 51,768,989.34 | 48,369,600.99 | 27,971,073.05 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,909,778.65 | 4,461,132.05 | 5,957,543.03 | 7,365,163.39 | 4,345,189.08 | 1,877,039.23 | 8,969,358.09 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,272,987.08 | 18,998,559.04 | 38,430,815.54 | 38,641,215.79 | 10,809,230.12 | 5,013,803.17 | 5,142,164.61 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,307,680,588.15 | 1,274,960,959.33 | 1,329,364,787.37 | 1,463,207,383.50 | 1,350,771,686.75 | 1,455,675,101.93 | 1,479,197,788.48 |
| 非流动负债： | |||||||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,379,238.06 | 3,813,745.19 | 7,144,948.53 | 7,529,376.13 | 4,480,069.55 | 7,740,529.45 | 3,046,360.05 |
| 预计负债(元) | - | - | - | - | - | - | - | - | 8,323,417.90 | - | - |
| 递延收益(元) | - | - | - | - | 2,000,000.00 | 2,000,000.00 | 2,000,000.00 | 2,019,146.16 | 2,124,258.97 | 2,143,650.90 | 2,141,317.87 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,559,695.36 | 11,622,877.40 | 6,401,433.41 | 6,510,029.54 | 5,682,420.80 | 5,791,016.93 | 5,899,613.06 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,938,933.42 | 17,436,622.59 | 15,546,381.94 | 16,058,551.83 | 20,610,167.22 | 15,675,197.28 | 11,087,290.98 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,326,619,521.57 | 1,292,397,581.92 | 1,344,911,169.31 | 1,479,265,935.33 | 1,371,381,853.97 | 1,471,350,299.21 | 1,490,285,079.46 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 661,580,313.00 | 661,580,313.00 | 661,580,313.00 | 661,580,313.00 | 661,580,313.00 | 661,580,313.00 | 664,380,313.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,900,174,400.98 | 2,900,174,400.98 | 2,900,174,400.98 | 2,900,174,400.98 | 2,901,562,400.98 | 2,901,562,400.98 | 2,907,806,400.98 |
| 减：库存股(元) | - | - | - | - | - | - | - | - | - | - | 9,044,000.00 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -119,213,394.78 | -118,505,547.97 | -123,742,913.78 | -123,867,506.76 | -97,712,992.87 | -97,289,982.41 | -100,996,018.73 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,171,610.83 | 68,171,610.83 | 68,171,610.83 | 68,171,610.83 | 68,171,610.83 | 68,171,610.83 | 68,171,610.83 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,359,752,929.84 | -2,358,640,212.70 | -2,378,212,854.04 | -2,383,429,875.43 | -2,059,069,264.72 | -2,014,896,408.78 | -2,018,134,945.82 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,150,960,000.19 | 1,152,780,564.14 | 1,127,970,556.99 | 1,122,628,942.62 | 1,474,532,067.22 | 1,519,127,933.62 | 1,512,183,360.26 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -30,000.00 | -30,000.00 | -30,000.00 | -30,000.00 | -30,000.00 | -30,000.00 | -30,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,150,930,000.19 | 1,152,750,564.14 | 1,127,940,556.99 | 1,122,598,942.62 | 1,474,502,067.22 | 1,519,097,933.62 | 1,512,153,360.26 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,477,549,521.76 | 2,445,148,146.06 | 2,472,851,726.30 | 2,601,864,877.95 | 2,845,883,921.19 | 2,990,448,232.83 | 3,002,438,439.72 |
| 公告日期 | 2025-10-30 | 2025-08-27 | 2025-04-26 | 2025-04-02 | 2024-10-30 | 2024-08-10 | 2024-04-24 | 2024-04-24 | 2023-10-28 | 2023-08-26 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |