德尔未来 (002631.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

资产负债表(德尔未来)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 345,064,898.93479,137,413.18706,683,866.851,289,462,420.71580,105,707.81808,642,103.83722,989,315.791,298,075,859.52788,997,271.93492,196,099.13496,424,909.42
  其中:交易性金融资产(元) 1,142,973,823.77965,729,971.93701,693,689.05203,083,835.62989,542,616.11854,342,274.87798,172,517.85241,513,161.91727,645,322.54735,167,687.51665,694,726.83
 应收票据及应收账款(元) 220,600,739.98163,346,962.74161,251,482.26190,491,013.21178,888,384.54202,384,043.66251,724,673.25222,075,152.48231,196,903.38204,898,134.55187,121,026.23
  其中:应收票据(元) 3,015,000.304,393,716.533,613,446.205,095,766.203,163,631.272,020,520.002,694,640.0016,626,228.4425,887,462.1117,065,597.4810,090,427.07
  其中:应收账款(元) 217,585,739.68158,953,246.21157,638,036.06185,395,247.01175,724,753.27200,363,523.66249,030,033.25205,448,924.04205,309,441.27187,832,537.07177,030,599.16
 预付款项(元) 13,490,297.7815,714,599.7119,419,611.1412,026,393.2222,568,375.8434,487,228.1337,787,494.4828,988,682.2147,311,909.0237,380,887.3653,367,652.71
 其他应收款(元) 16,446,996.8416,547,672.8416,918,606.1916,579,724.3317,487,673.7517,686,403.8017,402,578.0617,811,901.7927,922,036.2020,667,406.8720,867,205.47
 存货(元) 739,807,426.86859,179,878.11951,276,966.42969,870,956.901,194,286,895.701,192,585,362.681,181,138,201.661,185,416,455.031,243,447,375.311,270,486,495.281,298,197,831.80
 合同资产(元) 9,241,089.5710,955,018.759,377,158.137,361,145.787,255,440.945,363,744.204,694,500.524,843,117.953,636,518.654,581,618.612,844,260.59
 一年内到期的非流动资产(元) 77,114,815.65129,328,515.63169,292,241.51436,020,163.95356,574,721.76298,272,666.20251,369,693.4084,767,566.4681,823,778.0480,905,458.3180,994,345.19
 其他流动资产(元) 492,875,267.23443,565,952.02418,760,713.59524,560,333.82545,436,260.25251,949,662.19203,124,905.38192,475,992.36196,674,649.46237,569,606.04141,502,381.10
 流动资产合计(元) 3,057,636,441.923,085,737,977.763,158,682,333.963,651,312,774.753,893,163,984.803,666,683,048.003,469,219,376.803,276,157,940.853,352,785,764.533,089,383,393.662,953,844,339.34
非流动资产:
 债权投资(元) 506,117,038.50465,243,244.04344,933,397.19350,332,690.80311,097,139.00322,754,437.50354,688,180.55431,281,457.95420,733,527.95326,961,250.25412,572,773.16
 长期应收款(元) 18,369,170.0818,319,343.2119,011,328.9319,062,281.6419,632,853.9020,139,591.6620,244,606.8320,484,104.6220,827,234.1621,166,075.7120,961,650.92
 长期股权投资(元) 2,679,915.742,679,915.742,679,915.742,679,915.742,680,168.222,680,168.222,680,168.222,680,168.225,848,350.295,848,350.295,848,350.29
 其他权益工具投资(元) 100,000.00100,000.00100,000.00100,000.00100,000.00100,000.00100,000.00100,000.00100,000.00100,000.00100,000.00
 投资性房地产(元) 21,314,129.9919,513,742.9814,574,952.1713,857,876.10--990,454.86----
 固定资产(元) 306,915,501.15318,273,006.40329,631,606.39342,039,235.10356,414,442.02361,885,959.34377,049,821.66390,700,159.10419,462,623.65431,478,786.21440,705,175.96
 在建工程(元) 3,209,033.634,889,195.573,006,122.123,755,420.335,382,273.018,391,023.115,513,506.205,513,506.205,441,515.06131,563.692,999,833.93
 使用权资产(元) 57,048,844.8867,017,665.9239,057,616.5444,076,926.9258,506,586.1163,913,072.5069,484,467.3575,138,316.2595,212,292.39102,165,153.08109,302,416.24
 无形资产(元) 115,321,838.98116,876,962.97119,100,966.74121,367,347.62122,822,653.07124,946,149.16122,316,524.14124,887,115.62125,256,877.41127,827,441.97130,432,927.81
 开发支出(元) 8,648,727.137,738,585.915,340,073.244,430,625.616,709,538.335,893,991.028,507,445.846,961,671.756,944,979.866,116,247.145,211,095.69
 长期待摊费用(元) 4,539,360.815,374,801.536,808,372.708,504,094.225,857,408.918,209,608.8610,464,439.5912,715,992.9625,639,722.2530,097,429.5832,488,899.72
 递延所得税资产(元) 59,651,611.5853,388,133.4550,441,631.8146,444,302.3439,644,974.3936,372,669.7438,306,592.3338,155,723.0534,115,170.6934,513,015.6230,465,623.82
 其他非流动资产(元) 23,708,711.3121,079,683.0526,402,438.3929,136,773.7133,582,629.8023,571,563.7816,589,409.5316,555,215.7716,209,259.6114,918,559.0510,721,681.21
 非流动资产合计(元) 1,127,623,883.781,100,494,280.77961,088,421.96985,787,490.13962,430,666.76978,858,234.891,026,935,617.101,125,173,431.491,175,791,553.321,101,323,872.591,201,810,428.75
资产总计(元) 4,185,260,325.704,186,232,258.534,119,770,755.924,637,100,264.884,855,594,651.564,645,541,282.894,496,154,993.904,401,331,372.344,528,577,317.854,190,707,266.254,155,654,768.09
流动负债:
 短期借款(元) 450,459,819.45402,092,812.98304,473,926.06677,387,703.83765,365,857.06565,249,743.34485,575,342.15342,320,826.18493,399,283.47297,471,059.72249,073,531.95
 应付票据及应付账款(元) 324,823,419.98327,697,862.08281,358,914.51355,886,478.47350,713,256.93393,732,669.19314,596,055.67364,837,788.46324,370,762.29315,992,988.34333,581,814.27
  其中:应付票据(元) 68,837,136.0348,603,002.6050,150,000.0059,365,000.0048,116,600.0038,597,552.0039,873,952.0029,896,000.0031,598,000.0029,623,000.0028,850,000.00
  其中:应付账款(元) 255,986,283.95279,094,859.48231,208,914.51296,521,478.47302,596,656.93355,135,117.19274,722,103.67334,941,788.46292,772,762.29286,369,988.34304,731,814.27
 合同负债(元) 698,982,631.57777,281,855.51851,505,028.31869,640,292.201,053,421,623.441,005,488,566.09989,583,020.89944,854,143.08933,916,684.31824,272,237.92814,334,502.22
 应付职工薪酬(元) 15,143,019.5915,304,423.0615,420,338.0232,766,890.1518,209,731.4119,196,452.1518,508,306.4833,848,532.7625,514,952.2224,993,512.5223,573,319.80
 应交税费(元) 19,248,933.7214,612,520.4115,213,176.3931,084,870.8524,735,981.6721,322,914.6230,215,886.7555,958,463.5339,570,018.9039,272,875.1145,106,061.29
 应付利息(元) --------7,757,932.19--
 其他应付款(元) 54,945,006.7854,762,598.4454,886,273.7457,251,799.2255,138,366.9957,165,460.2856,198,900.4752,516,589.0651,953,670.3950,029,725.2555,225,056.38
 一年内到期的非流动负债(元) 80,124,385.6753,660,183.5833,570,802.4231,015,516.8933,456,371.7430,202,762.3638,577,818.3039,839,214.0832,884,764.3736,428,118.2941,240,556.38
 其他流动负债(元) 10,590,188.7711,565,224.3310,172,372.9512,570,779.3813,258,183.7113,051,489.4426,951,548.2313,988,175.4216,182,960.0813,368,558.5810,948,413.01
 流动负债合计(元) 1,654,317,405.531,656,977,480.391,566,600,832.402,067,604,330.992,314,299,372.952,105,410,057.471,960,206,878.941,848,163,732.571,925,551,028.221,601,829,075.731,573,083,255.30
非流动负债:
 应付债券(元) 627,656,145.27683,221,787.02700,267,146.35692,740,121.90685,131,430.97677,525,603.97669,987,742.44661,709,241.30653,204,653.69644,730,837.32636,298,447.50
 租赁负债(元) 58,196,048.8367,364,979.3652,172,622.6053,628,869.9361,023,536.4364,832,434.0471,560,557.7275,512,660.4893,300,205.62100,681,206.55109,066,691.93
 长期应付款(元) 880,000.00880,000.00380,000.00380,000.00380,000.00340,000.00340,000.00340,000.00340,000.00200,000.00200,000.00
 预计负债(元) 5,546,580.085,546,580.082,218,722.482,218,722.484,867,988.484,867,988.482,218,722.482,218,722.48---
 递延收益(元) ------442,525.00442,525.001,102,525.001,102,525.001,102,525.00
 递延所得税负债(元) 6,430,930.056,419,168.479,792,672.6310,747,966.779,338,424.597,817,151.558,234,036.967,374,822.965,912,078.884,672,821.635,612,680.92
 非流动负债合计(元) 698,709,704.23763,432,514.93764,831,164.06759,715,681.08760,741,380.47755,383,178.04752,783,584.60747,597,972.22753,859,463.19751,387,390.50752,280,345.35
负债合计(元) 2,353,027,109.762,420,409,995.322,331,431,996.462,827,320,012.073,075,040,753.422,860,793,235.512,712,990,463.542,595,761,704.792,679,410,491.412,353,216,466.232,325,363,600.65
所有者权益(或股东权益):
 实收资本或股本(元) 668,908,803.00658,655,229.00658,655,034.00658,655,034.00658,654,868.00658,654,636.00658,654,404.00658,644,997.00658,642,559.00658,635,592.00658,631,170.00
 其他权益工具(元) 91,327,971.9396,970,003.7396,970,157.8696,970,157.8696,970,311.9996,970,620.2596,971,201.3296,983,412.9996,986,922.5296,996,170.2997,002,042.62
 资本公积(元) 223,820,178.16187,677,973.10187,676,899.05187,676,899.05187,675,849.60187,673,652.15188,245,059.42188,172,170.36188,144,059.55188,084,652.77188,046,945.05
 盈余公积(元) 83,349,648.1183,349,648.1183,349,648.1183,349,648.1183,349,648.1183,349,648.1183,349,648.1183,349,648.1183,349,648.1183,349,648.1183,349,648.11
 未分配利润(元) 763,898,682.29738,678,698.94760,886,984.28782,399,714.70753,446,819.09753,612,637.43753,040,208.34770,397,334.50805,063,496.13791,862,160.34782,779,836.22
 归属于母公司股东权益平衡项目(元) --0.03--------
 归属于母公司股东权益合计(元) 1,831,305,283.491,765,331,552.881,787,538,723.331,809,051,453.721,780,097,496.791,780,261,193.941,780,260,521.191,797,547,562.961,832,186,685.311,818,928,223.511,809,809,642.00
 少数股东权益(元) 927,932.45490,710.33800,036.16728,799.09456,401.354,486,853.442,904,009.178,022,104.5916,980,141.1318,562,576.5120,481,525.44
 股东权益平衡项目(元) ---0.03--------
 股东权益合计(元) 1,832,233,215.941,765,822,263.211,788,338,759.461,809,780,252.811,780,553,898.141,784,748,047.381,783,164,530.361,805,569,667.551,849,166,826.441,837,490,800.021,830,291,167.44
负债和股东权益合计(元) 4,185,260,325.704,186,232,258.534,119,770,755.924,637,100,264.884,855,594,651.564,645,541,282.894,496,154,993.904,401,331,372.344,528,577,317.854,190,707,266.254,155,654,768.09
公告日期 2024-10-312024-08-312024-04-302024-04-202023-10-312023-08-292023-04-292023-04-182022-10-312022-08-292022-04-28
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院