| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||
| 货币资金(元) | 2,974,545,207.82 | 2,436,028,887.66 | 3,251,312,591.84 | 3,345,960,981.37 | 2,920,406,061.45 | 2,260,234,176.70 | 3,235,498,220.20 |
| 其中：交易性金融资产(元) | 2,100,000.00 | 2,100,000.00 | 2,100,000.00 | 2,100,000.00 | 2,100,000.00 | 2,100,000.00 | 2,100,000.00 |
| 应收票据及应收账款(元) | 2,484,028,379.46 | 2,324,674,891.57 | 2,792,053,407.13 | 2,659,214,243.85 | 2,663,650,164.15 | 2,513,963,382.35 | 2,384,317,963.20 |
| 其中：应收票据(元) | 669,070,549.39 | 598,426,923.30 | 957,337,403.85 | 990,818,004.14 | 924,558,096.52 | 769,236,450.22 | 729,920,854.41 |
| 其中：应收账款(元) | 1,814,957,830.07 | 1,726,247,968.27 | 1,834,716,003.28 | 1,668,396,239.71 | 1,739,092,067.63 | 1,744,726,932.13 | 1,654,397,108.79 |
| 预付款项(元) | 1,605,707,088.04 | 1,406,845,129.95 | 1,538,876,373.26 | 1,127,459,921.66 | 1,540,840,153.83 | 1,199,556,970.47 | 1,485,748,004.78 |
| 应收股利(元) | - | - | - | - | - | 34,729.50 | 34,729.50 |
| 其他应收款(元) | 43,288,168.65 | 51,915,240.44 | 50,278,167.39 | 39,552,245.85 | 43,014,888.40 | 43,861,821.35 | 44,237,575.82 |
| 存货(元) | 2,040,017,082.03 | 2,207,187,707.45 | 2,264,856,776.03 | 2,496,482,584.22 | 2,914,365,469.69 | 2,675,110,490.66 | 2,255,280,639.37 |
| 合同资产(元) | 1,426,090,701.06 | 1,271,945,044.31 | 1,228,110,358.05 | 1,142,939,154.27 | 967,673,134.94 | 1,311,530,536.16 | 1,379,833,561.44 |
| 持有待售资产(元) | - | - | 1,611,960.98 | 1,611,960.98 | - | - | - |
| 其他流动资产(元) | 541,494,736.23 | 401,549,642.02 | 341,234,393.57 | 363,775,891.46 | 311,706,238.33 | 326,347,247.49 | 295,294,401.64 |
| 流动资产合计(元) | 11,464,397,441.06 | 10,349,231,041.62 | 11,630,056,838.80 | 11,365,127,081.93 | 11,625,742,781.93 | 10,573,200,523.46 | 11,242,507,265.34 |
| 非流动资产： | |||||||
| 长期股权投资(元) | 148,235,837.02 | 156,809,635.57 | 209,130,345.51 | 203,325,438.86 | 188,520,194.15 | 179,737,623.78 | 195,849,627.67 |
| 其他权益工具投资(元) | 3,628,383.72 | 3,628,383.72 | 3,628,383.72 | 3,628,383.72 | 3,628,383.72 | 3,628,383.72 | 3,628,383.72 |
| 其他非流动金融资产(元) | 2,736,645.20 | 2,736,645.20 | 2,736,645.20 | 2,736,645.20 | 2,736,645.20 | - | - |
| 投资性房地产(元) | 33,358,960.38 | 34,243,412.67 | 34,063,752.66 | 36,726,674.33 | 35,248,433.02 | 35,407,210.54 | 91,728,667.10 |
| 固定资产(元) | 7,794,013,898.80 | 7,672,756,952.75 | 7,022,325,048.06 | 6,657,271,098.90 | 6,523,329,268.28 | 6,743,933,176.16 | 6,682,926,110.25 |
| 在建工程(元) | 3,431,789,050.61 | 3,006,213,735.60 | 2,799,347,414.95 | 3,046,956,679.99 | 2,181,903,865.33 | 1,632,522,378.17 | 1,233,737,159.20 |
| 使用权资产(元) | 31,101,563.53 | 34,955,604.62 | 53,364,962.78 | 42,117,083.83 | 42,007,188.18 | 42,163,748.40 | 45,112,533.67 |
| 无形资产(元) | 512,703,525.50 | 926,251,761.01 | 515,024,941.45 | 515,302,007.33 | 474,459,724.49 | 478,209,618.14 | 462,434,885.44 |
| 开发支出(元) | 5,304,911.65 | 4,718,730.42 | 4,123,014.90 | 3,792,658.78 | 4,233,366.75 | 3,962,521.61 | 4,347,007.03 |
| 商誉(元) | 261,736,333.03 | 261,736,333.03 | 261,736,333.03 | 261,736,333.03 | 277,482,399.91 | 277,482,399.91 | 285,113,345.03 |
| 递延所得税资产(元) | 256,032,474.87 | 232,826,730.32 | 234,569,050.09 | 232,488,056.60 | 208,194,435.30 | 208,985,483.99 | 224,011,607.76 |
| 其他非流动资产(元) | 47,716,947.47 | 45,789,071.43 | 234,948,931.94 | 249,107,944.84 | 253,912,986.47 | 253,912,986.47 | 89,049,358.11 |
| 非流动资产合计(元) | 12,528,358,531.78 | 12,382,666,996.34 | 11,374,998,824.29 | 11,255,189,005.41 | 10,195,656,890.80 | 9,859,945,530.89 | 9,317,938,684.98 |
| 资产总计(元) | 23,992,755,972.84 | 22,731,898,037.96 | 23,005,055,663.09 | 22,620,316,087.34 | 21,821,399,672.73 | 20,433,146,054.35 | 20,560,445,950.32 |
| 流动负债： | |||||||
| 短期借款(元) | 259,132,833.01 | 148,486,962.29 | 515,407,939.25 | 493,484,872.67 | 371,780,446.19 | 187,533,676.81 | 150,700,000.00 |
| 应付票据及应付账款(元) | 2,529,751,354.41 | 2,167,081,492.51 | 1,964,374,407.97 | 2,011,447,641.99 | 2,091,427,706.76 | 1,950,547,978.33 | 1,950,423,241.73 |
| 其中：应付票据(元) | 390,843,073.75 | 264,155,127.45 | 228,496,566.62 | 264,755,726.13 | 237,998,996.85 | 167,806,628.64 | 160,627,554.31 |
| 其中：应付账款(元) | 2,138,908,280.66 | 1,902,926,365.06 | 1,735,877,841.35 | 1,746,691,915.86 | 1,853,428,709.91 | 1,782,741,349.69 | 1,789,795,687.42 |
| 合同负债(元) | 3,209,324,037.65 | 2,941,431,591.51 | 3,167,513,592.95 | 3,042,576,578.41 | 3,170,527,535.58 | 2,603,763,528.90 | 2,708,239,800.78 |
| 应付职工薪酬(元) | 136,480,786.55 | 128,532,406.98 | 82,460,580.33 | 73,371,056.59 | 200,876,232.49 | 190,015,344.24 | 177,655,188.29 |
| 应交税费(元) | 147,900,842.96 | 143,671,435.16 | 168,957,368.38 | 160,798,029.66 | 153,824,051.70 | 124,301,925.91 | 155,837,068.74 |
| 应付利息(元) | 2,787,244.17 | 804,047.64 | 1,490,809.99 | 2,815,785.26 | 1,681,851.16 | 535,726.14 | 1,974,929.77 |
| 应付股利(元) | 2,814,000.00 | - | - | 1,932,000.00 | - | 46,277,600.91 | 44,441,960.89 |
| 其他应付款(元) | 216,680,590.80 | 213,493,265.93 | 305,841,921.70 | 301,368,254.71 | 311,737,294.27 | 340,214,482.81 | 327,052,155.15 |
| 一年内到期的非流动负债(元) | 2,365,313,282.98 | 2,074,884,548.15 | 2,168,780,008.25 | 1,979,380,756.45 | 1,418,409,246.02 | 1,482,629,240.54 | 1,121,718,848.13 |
| 其他流动负债(元) | 416,061,820.50 | 381,035,282.46 | 407,752,771.14 | 394,542,011.08 | 410,423,150.67 | 337,123,545.73 | 342,628,807.02 |
| 流动负债合计(元) | 9,286,246,793.03 | 8,199,421,032.63 | 8,782,579,399.96 | 8,461,716,986.82 | 8,130,687,514.84 | 7,262,943,050.32 | 6,980,672,000.50 |
| 非流动负债： | |||||||
| 长期借款(元) | 3,166,808,881.98 | 3,245,149,979.47 | 2,510,186,891.07 | 2,713,437,258.23 | 2,628,573,254.02 | 2,391,407,854.83 | 2,329,681,275.48 |
| 应付债券(元) | 1,107,095,047.74 | 1,098,083,541.59 | 1,089,043,138.32 | 1,079,902,127.34 | 1,067,827,705.46 | 1,059,216,587.21 | 1,050,644,555.19 |
| 租赁负债(元) | 27,999,114.41 | 27,478,838.63 | 43,930,410.47 | 28,039,009.16 | 29,350,826.55 | 31,973,819.37 | 32,460,498.14 |
| 长期应付款(元) | 668,400.00 | 668,400.00 | 668,400.00 | 668,400.00 | 668,400.00 | 668,400.00 | 668,400.00 |
| 预计负债(元) | 4,024,640.00 | 4,024,640.00 | 4,024,640.00 | 4,024,640.00 | 4,024,640.00 | 4,024,640.00 | 4,024,640.00 |
| 递延收益(元) | 229,663,182.27 | 234,952,774.37 | 240,111,016.47 | 245,400,608.57 | 247,929,967.65 | 254,912,976.46 | 260,710,268.22 |
| 递延所得税负债(元) | 5,264,680.03 | 5,356,884.34 | 5,228,282.34 | 5,385,769.23 | 2,196,034.15 | 2,196,034.15 | 843,908.17 |
| 非流动负债合计(元) | 4,541,523,946.43 | 4,615,715,058.40 | 3,893,192,778.67 | 4,076,857,812.53 | 3,980,570,827.83 | 3,744,400,312.02 | 3,679,033,545.20 |
| 负债合计(元) | 13,827,770,739.46 | 12,815,136,091.03 | 12,675,772,178.63 | 12,538,574,799.35 | 12,111,258,342.67 | 11,007,343,362.34 | 10,659,705,545.70 |
| 所有者权益(或股东权益)： | |||||||
| 实收资本或股本(元) | 983,889,285.00 | 983,962,881.00 | 983,962,628.00 | 984,310,701.00 | 984,308,861.00 | 984,545,375.00 | 984,542,600.00 |
| 其他权益工具(元) | 103,966,078.10 | 103,968,181.84 | 103,968,822.11 | 103,969,398.35 | 103,974,063.17 | 103,978,115.16 | 103,985,350.20 |
| 资本公积(元) | 2,467,489,056.20 | 2,471,591,582.07 | 2,455,185,716.68 | 2,406,559,520.19 | 2,398,298,174.49 | 2,370,701,145.33 | 2,335,885,456.41 |
| 减：库存股(元) | 126,789,132.50 | 127,589,470.00 | 231,589,603.61 | 235,719,758.38 | 235,719,758.38 | 242,547,500.00 | 258,494,700.00 |
| 其他综合收益(元) | -13,520.00 | -13,520.00 | -13,520.00 | -13,520.00 | -13,520.00 | -13,520.00 | -13,520.00 |
| 专项储备(元) | 200,349,690.08 | 191,420,531.74 | 178,739,449.87 | 166,608,102.84 | 177,520,775.35 | 166,675,077.33 | 158,205,867.67 |
| 盈余公积(元) | 600,196,402.12 | 600,196,402.12 | 600,196,402.12 | 600,196,402.12 | 600,196,402.12 | 600,196,402.12 | 600,196,402.12 |
| 未分配利润(元) | 4,759,630,047.93 | 4,521,506,893.53 | 5,075,521,371.90 | 4,871,518,486.31 | 4,506,744,062.25 | 4,377,459,297.30 | 4,916,175,866.13 |
| 归属于母公司股东权益合计(元) | 8,988,717,906.93 | 8,745,043,482.30 | 9,165,971,267.07 | 8,897,429,332.43 | 8,535,309,060.00 | 8,360,994,392.24 | 8,840,483,322.53 |
| 少数股东权益(元) | 1,176,267,326.45 | 1,171,718,464.63 | 1,163,312,217.39 | 1,184,311,955.56 | 1,174,832,270.06 | 1,064,808,299.77 | 1,060,257,082.09 |
| 股东权益合计(元) | 10,164,985,233.38 | 9,916,761,946.93 | 10,329,283,484.46 | 10,081,741,287.99 | 9,710,141,330.06 | 9,425,802,692.01 | 9,900,740,404.62 |
| 负债和股东权益合计(元) | 23,992,755,972.84 | 22,731,898,037.96 | 23,005,055,663.09 | 22,620,316,087.34 | 21,821,399,672.73 | 20,433,146,054.35 | 20,560,445,950.32 |
| 公告日期 | 2024-10-29 | 2024-08-27 | 2024-04-26 | 2024-03-28 | 2023-10-27 | 2023-08-24 | 2023-04-26 |
| 审计意见(境内) | 标准无保留意见 | ||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |