| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 286,432,296.90 | 382,952,916.06 | 452,436,408.73 | 377,717,118.80 | 242,429,997.69 | 435,482,720.93 | 512,796,940.42 |
| 其中：交易性金融资产(元) | - | - | - | - | 12,374,902.04 | - | - | - | - | - | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 974,118,291.98 | 959,140,378.11 | 935,794,733.56 | 1,111,391,416.38 | 1,088,293,824.11 | 915,397,119.86 | 987,375,993.21 |
| 其中：应收票据(元) | - | 会员可见 | 会员可见 | 会员可见 | 955,055.72 | 955,055.72 | - | 2,684,816.46 | - | - | 342,278.35 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 973,163,236.26 | 958,185,322.39 | 935,794,733.56 | 1,108,706,599.92 | 1,088,293,824.11 | 915,397,119.86 | 987,033,714.86 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,285,958.78 | 33,994,337.01 | 37,621,323.92 | 24,065,299.52 | 46,228,178.14 | 71,955,191.97 | 46,199,517.37 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,179,581.12 | 55,071,278.39 | 56,646,410.85 | 55,552,360.97 | 57,296,491.86 | 62,216,630.32 | 73,221,754.08 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 948,195,482.28 | 842,781,036.02 | 876,302,022.99 | 811,991,949.93 | 917,905,034.81 | 789,715,074.13 | 740,193,526.60 |
| 持有待售资产(元) | - | - | - | - | - | - | - | 42,723,879.85 | - | - | - |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 596,402,994.59 | 597,677,105.81 | 597,337,769.66 | 617,206,516.99 | 888,684,924.77 | 899,231,648.30 | 883,528,868.40 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 138,334,036.56 | 118,378,448.13 | 114,049,651.25 | 120,485,444.60 | 115,643,508.46 | 113,308,358.60 | 130,204,142.48 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,051,948,071.41 | 3,000,070,145.63 | 3,108,879,033.27 | 3,221,661,840.98 | 3,388,568,240.64 | 3,328,680,064.72 | 3,434,679,084.19 |
| 非流动资产： | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 241,886,510.08 | 245,617,333.83 | 244,411,943.07 | 247,158,972.24 | 262,295,462.07 | 264,706,244.08 | 248,072,475.07 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 267,187,380.60 | 267,187,380.60 | 267,187,380.60 | 267,187,380.60 | 291,592,100.00 | 291,592,100.00 | 291,592,100.00 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 242,704,394.98 | 242,704,394.98 | 242,704,394.98 | 242,704,394.98 | 284,053,879.81 | 284,053,879.81 | 284,053,879.81 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 276,423,400.00 | 276,423,400.00 | 276,423,400.00 | 276,423,400.00 | 319,158,400.00 | 319,158,400.00 | 319,158,400.00 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,881,548,085.96 | 1,937,468,685.27 | 1,989,302,491.31 | 2,057,100,487.98 | 2,057,994,296.76 | 2,095,763,765.23 | 2,115,508,702.74 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 672,231,404.58 | 656,623,871.02 | 597,241,489.08 | 587,087,697.38 | 660,284,271.54 | 662,317,548.89 | 657,756,974.03 |
| 使用权资产(元) | - | - | - | - | 58,589,983.35 | - | - | - | 8,281,756.34 | 11,814,101.99 | 13,622,340.15 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 89,148,440.62 | 89,608,415.73 | 90,358,699.12 | 91,504,341.85 | 95,306,181.97 | 96,255,509.75 | 97,215,539.75 |
| 商誉(元) | - | - | - | - | - | - | - | - | 29,089,520.14 | 29,089,520.14 | 29,089,520.14 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 117,410,947.91 | 123,460,263.03 | 128,478,304.77 | 131,440,633.09 | 149,435,425.43 | 153,933,389.31 | 158,289,266.93 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 316,028,004.09 | 327,258,204.77 | 333,264,286.84 | 337,189,960.26 | 349,241,901.27 | 340,607,034.32 | 332,921,677.58 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 95,770,848.20 | 108,612,973.21 | 147,235,960.56 | 48,275,567.17 | 119,476,783.59 | 74,273,615.59 | 84,021,697.59 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,258,929,400.37 | 4,274,964,922.44 | 4,316,608,350.33 | 4,286,072,835.55 | 4,626,209,978.92 | 4,623,565,109.11 | 4,631,302,573.79 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,310,877,471.78 | 7,275,035,068.07 | 7,425,487,383.60 | 7,507,734,676.53 | 8,014,778,219.56 | 7,952,245,173.83 | 8,065,981,657.98 |
| 流动负债： | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,703,942,840.84 | 1,651,395,806.33 | 1,702,946,256.44 | 1,795,737,499.42 | 1,794,199,850.65 | 1,776,885,820.87 | 1,865,687,608.29 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,821,732,579.80 | 1,835,374,973.57 | 1,884,650,455.17 | 1,908,835,669.62 | 1,665,028,932.03 | 1,454,536,407.09 | 1,454,422,896.42 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | - | - | 17,198,079.19 | 33,363,641.34 | 48,672,186.27 | 26,001,014.73 | 50,730,036.26 | 41,660,437.10 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,821,732,579.80 | 1,818,176,894.38 | 1,851,286,813.83 | 1,860,163,483.35 | 1,639,027,917.30 | 1,403,806,370.83 | 1,412,762,459.32 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,325,416.87 | 24,105,927.18 | 26,649,211.26 | 20,939,560.24 | 25,549,532.53 | 21,764,146.07 | 24,031,549.81 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,732,756.28 | 80,795,733.91 | 84,021,551.28 | 99,297,879.47 | 78,550,194.37 | 71,049,523.09 | 68,884,627.79 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,871,902.08 | 10,967,451.08 | 8,822,760.52 | 12,764,328.00 | 11,921,371.65 | 12,231,527.87 | 11,664,607.83 |
| 应付利息(元) | - | - | 会员可见 | - | - | - | - | - | - | - | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,026,663.48 | 33,301,858.93 | 33,112,849.59 | 34,258,211.93 | 33,689,017.25 | 35,031,671.31 | 39,558,452.88 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,127,384.42 | 50,074,255.54 | 50,008,864.43 | 50,005,177.76 | 3,721,577.22 | 169,996,822.15 | 268,989,555.83 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,902,304.19 | 2,723,874.63 | 3,105,458.84 | 2,595,926.08 | 3,614,408.19 | 3,137,219.15 | 3,414,688.36 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,728,661,847.96 | 3,688,739,881.17 | 3,793,317,407.53 | 3,924,434,252.52 | 3,616,274,883.89 | 3,544,633,137.60 | 3,736,653,987.21 |
| 非流动负债： | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 167,050,000.00 | 167,050,000.00 | 167,050,000.00 | 150,000,000.00 | 199,800,000.00 | 149,800,000.00 | 49,800,000.00 |
| 租赁负债(元) | - | - | - | - | 47,650,744.00 | - | - | - | 4,825,979.96 | 6,256,578.62 | 10,502,880.24 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 17,339,967.98 | - | - | - | - | - |
| 专项应付款(元) | 会员可见 | - | 会员可见 | - | 14,337,817.98 | - | 18,674,406.74 | - | - | - | - |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,103,968.10 | 61,097,703.48 | 56,325,528.52 | 57,797,229.49 | 63,689,274.56 | 63,869,796.94 | 66,046,458.90 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 290,142,530.08 | 245,487,671.46 | 242,049,935.26 | 207,797,229.49 | 268,315,254.52 | 219,926,375.56 | 126,349,339.14 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,018,804,378.04 | 3,934,227,552.63 | 4,035,367,342.79 | 4,132,231,482.01 | 3,884,590,138.41 | 3,764,559,513.16 | 3,863,003,326.35 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,402,625,916.00 | 3,435,818,166.00 | 3,441,517,719.00 | 3,441,517,719.00 | 3,441,517,719.00 | 3,441,517,719.00 | 3,441,517,719.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,737,836,519.35 | 3,785,589,960.35 | 3,788,297,625.16 | 3,806,092,605.75 | 3,775,590,535.25 | 3,775,590,535.25 | 3,760,156,450.80 |
| 减：库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,496,618.13 | 81,552,970.50 | 70,891,660.58 | 61,740,082.50 | 61,740,082.50 | 61,740,082.50 | 61,740,082.50 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,081,146.19 | 16,764,068.94 | 19,744,589.16 | 22,954,773.94 | 28,012,404.47 | 35,996,590.61 | 45,070,398.00 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 84,091,441.57 | 84,091,441.57 | 84,091,441.57 | 84,091,441.57 | 84,091,441.57 | 84,091,441.57 | 84,091,441.57 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,936,856,067.74 | -3,891,608,226.63 | -3,863,891,389.73 | -3,908,210,110.76 | -3,127,722,266.49 | -3,077,962,012.02 | -3,056,310,570.89 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,301,282,337.24 | 3,349,102,439.73 | 3,398,868,324.58 | 3,384,706,347.00 | 4,139,749,751.30 | 4,197,494,191.91 | 4,212,785,355.98 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,209,243.50 | -8,294,924.29 | -8,748,283.77 | -9,203,152.48 | -9,561,670.15 | -9,808,531.24 | -9,807,024.35 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,292,073,093.74 | 3,340,807,515.44 | 3,390,120,040.81 | 3,375,503,194.52 | 4,130,188,081.15 | 4,187,685,660.67 | 4,202,978,331.63 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,310,877,471.78 | 7,275,035,068.07 | 7,425,487,383.60 | 7,507,734,676.53 | 8,014,778,219.56 | 7,952,245,173.83 | 8,065,981,657.98 |
| 公告日期 | 2025-10-29 | 2025-08-19 | 2025-04-24 | 2025-04-24 | 2024-10-31 | 2024-08-16 | 2024-04-26 | 2024-04-26 | 2023-10-27 | 2023-08-18 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |