| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 519,918,434.38 | 447,333,650.20 | 621,556,925.59 | 762,382,151.18 | 495,824,195.45 | 651,926,436.66 | 640,845,647.02 |
| 其中：交易性金融资产(元) | - | - | 会员可见 | 会员可见 | 14,500,000.00 | 14,500,000.00 | 14,500,000.00 | 4,529,206.85 | 4,500,000.00 | 4,500,000.00 | 9,500,000.00 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,441,851,503.58 | 1,417,657,346.34 | 1,344,504,040.47 | 1,359,178,882.99 | 1,357,115,742.42 | 1,325,800,629.04 | 1,218,728,770.40 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,638,611.01 | 89,063,872.80 | 116,808,868.37 | 113,173,537.20 | 29,054,082.03 | 55,350,861.08 | 58,922,854.98 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,390,212,892.57 | 1,328,593,473.54 | 1,227,695,172.10 | 1,246,005,345.79 | 1,328,061,660.39 | 1,270,449,767.96 | 1,159,805,915.42 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,189,682.56 | 33,044,251.08 | 59,226,168.86 | 33,405,373.64 | 54,101,851.72 | 59,717,445.02 | 51,793,574.57 |
| 应收股利(元) | - | - | - | - | - | - | - | 677,710.84 | - | - | - |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,105,100.42 | 6,626,168.08 | 5,588,888.46 | 4,340,261.71 | 5,566,669.95 | 5,086,863.05 | 9,639,803.67 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 377,347,308.42 | 367,467,914.98 | 379,722,014.94 | 352,505,822.86 | 393,287,892.43 | 408,994,012.48 | 411,994,827.77 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,554,940.20 | 19,768,385.08 | 17,582,795.94 | 17,560,951.44 | 17,989,803.45 | 19,971,491.77 | 19,101,182.09 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,746,679.74 | 32,210,182.08 | 32,176,913.31 | 29,906,737.27 | 29,060,027.19 | 37,712,944.89 | 31,604,237.49 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,710,737,436.63 | 2,645,100,220.14 | 2,767,196,384.46 | 2,839,041,820.69 | 2,683,537,705.20 | 2,763,617,940.92 | 2,697,167,666.93 |
| 非流动资产： | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,236,002.86 | 21,631,047.31 | 20,873,201.32 | 19,902,977.88 | 20,187,878.85 | 19,230,542.32 | 18,357,038.04 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,072,903,955.58 | 1,094,562,708.49 | 1,121,496,994.46 | 1,149,269,397.05 | 747,112,758.42 | 769,744,086.77 | 784,038,197.06 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 326,731,570.69 | 321,441,796.22 | 313,391,519.19 | 312,572,723.66 | 575,113,665.25 | 510,327,578.29 | 478,079,994.89 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,928,074.54 | 3,388,377.94 | 3,848,681.30 | 4,308,984.68 | 4,760,216.65 | 5,173,891.12 | 5,626,021.72 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 128,319,384.37 | 129,998,590.23 | 131,334,006.56 | 132,852,765.54 | 134,330,751.18 | 135,791,592.11 | 137,174,413.88 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 262,958,113.89 | 262,958,113.89 | 262,958,113.89 | 262,958,113.89 | 262,958,113.89 | 262,958,113.89 | 262,958,113.89 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,515,882.75 | 9,559,220.26 | 10,607,718.58 | 11,666,527.09 | 12,725,335.60 | 13,784,144.11 | 14,652,957.21 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,304,337.31 | 43,462,877.43 | 42,145,146.97 | 41,832,517.11 | 35,195,749.69 | 34,613,141.41 | 33,958,566.54 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,322,791.09 | 6,292,660.80 | 4,276,545.42 | 7,372,943.16 | 68,858,589.44 | 67,251,481.97 | 51,777,624.60 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,874,220,113.08 | 1,893,295,392.57 | 1,910,931,927.69 | 1,942,736,950.06 | 1,861,243,058.97 | 1,818,874,571.99 | 1,786,622,927.83 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,584,957,549.71 | 4,538,395,612.71 | 4,678,128,312.15 | 4,781,778,770.75 | 4,544,780,764.17 | 4,582,492,512.91 | 4,483,790,594.76 |
| 流动负债： | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,213,861,433.76 | 1,189,845,315.27 | 1,279,661,537.03 | 1,389,149,795.41 | 1,348,889,259.69 | 1,328,760,591.38 | 1,268,145,230.92 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 700,347,145.77 | 703,560,862.67 | 765,029,481.05 | 785,059,603.90 | 530,377,943.62 | 568,997,804.97 | 564,850,140.58 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 408,823,000.00 | 398,881,492.59 | 468,756,673.64 | 434,128,783.17 | 365,808,845.91 | 341,460,791.90 | 361,330,267.58 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 291,524,145.77 | 304,679,370.08 | 296,272,807.41 | 350,930,820.73 | 164,569,097.71 | 227,537,013.07 | 203,519,873.00 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,824,910.51 | 53,477,253.00 | 33,425,741.54 | 30,267,916.30 | 92,848,377.27 | 44,433,579.74 | 56,547,180.67 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,223,781.59 | 20,359,788.88 | 20,597,982.53 | 25,378,559.21 | 21,675,537.95 | 20,974,486.43 | 21,076,980.04 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,755,060.66 | 10,366,975.73 | 8,409,978.41 | 19,271,042.46 | 6,605,968.82 | 7,294,657.07 | 10,521,255.40 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,040,446.69 | 1,900,492.06 | 4,350,167.66 | 2,645,869.35 | 2,304,278.69 | 1,525,089.38 | 2,329,763.96 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,551,294.26 | 57,654,515.09 | 22,804,318.78 | 43,883,350.72 | 54,956,714.60 | 38,418,933.01 | 2,339,616.93 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,477,239.15 | 6,952,043.65 | 4,457,600.36 | 3,934,829.89 | 12,068,488.19 | 5,776,366.10 | 6,247,695.19 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,083,081,312.39 | 2,044,117,246.35 | 2,138,736,807.36 | 2,299,590,967.24 | 2,069,726,568.83 | 2,016,181,508.08 | 1,932,057,863.69 |
| 非流动负债： | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 207,340,530.00 | 206,690,000.00 | 162,690,000.00 | 108,500,000.00 | 95,540,555.56 | 93,063,722.22 | 90,061,666.67 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,640,515.37 | 1,947,744.91 | 2,182,531.23 | 2,449,914.91 | 2,962,895.54 | 3,229,721.03 | 3,810,151.24 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,565,893.44 | 26,033,505.54 | 27,521,117.64 | 29,008,729.74 | 28,214,181.42 | 29,805,087.27 | 32,475,993.12 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,168,366.75 | 3,372,361.77 | 3,577,064.25 | 3,677,844.72 | 3,184,389.44 | 3,274,611.42 | 3,357,051.62 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 236,715,305.56 | 238,043,612.22 | 195,970,713.12 | 143,636,489.37 | 129,902,021.96 | 129,373,141.94 | 129,704,862.65 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,319,796,617.95 | 2,282,160,858.57 | 2,334,707,520.48 | 2,443,227,456.61 | 2,199,628,590.79 | 2,145,554,650.02 | 2,061,762,726.34 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 951,034,969.00 | 951,034,969.00 | 951,034,969.00 | 951,034,969.00 | 951,034,969.00 | 951,034,969.00 | 951,034,969.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 813,012,989.67 | 813,012,989.67 | 813,012,989.67 | 813,012,989.67 | 813,012,989.67 | 813,012,989.67 | 813,012,989.67 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 103,199,532.92 | 103,199,532.92 | 103,199,532.92 | 103,199,532.92 | 100,211,725.13 | 100,211,725.13 | 100,211,725.13 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 359,071,325.86 | 347,759,955.41 | 432,133,475.55 | 424,968,602.98 | 428,832,928.64 | 518,967,635.83 | 504,114,410.61 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,226,318,817.45 | 2,215,007,447.00 | 2,299,380,967.14 | 2,292,216,094.57 | 2,293,092,612.44 | 2,383,227,319.63 | 2,368,374,094.41 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,842,114.31 | 41,227,307.14 | 44,039,824.53 | 46,335,219.57 | 52,059,560.94 | 53,710,543.26 | 53,653,774.01 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,265,160,931.76 | 2,256,234,754.14 | 2,343,420,791.67 | 2,338,551,314.14 | 2,345,152,173.38 | 2,436,937,862.89 | 2,422,027,868.42 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,584,957,549.71 | 4,538,395,612.71 | 4,678,128,312.15 | 4,781,778,770.75 | 4,544,780,764.17 | 4,582,492,512.91 | 4,483,790,594.76 |
| 公告日期 | 2025-10-31 | 2025-08-28 | 2025-04-25 | 2025-04-25 | 2024-10-29 | 2024-08-29 | 2024-04-27 | 2024-04-27 | 2023-10-30 | 2023-08-30 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |