| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 280,044,489.93 | 233,818,457.53 | 423,489,024.33 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,180,749.33 | 47,460,749.33 | 22,050,749.33 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 559,651,368.45 | 492,881,456.84 | 587,394,328.65 |
| 其中:应收票据(元) | - | - | 会员可见 | 会员可见 | - | - | 100,000,000.00 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 559,651,368.45 | 492,881,456.84 | 487,394,328.65 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 290,444,320.88 | 254,893,690.54 | 329,018,878.86 |
| 应收利息(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,062,246.58 | 25,062,246.58 | 25,062,246.58 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 636,958,206.10 | 654,928,528.63 | 667,487,828.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 292,922,649.66 | 254,314,983.19 | 261,669,510.69 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 631,536.74 | 8,349,757.29 | 22,852,647.91 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 125,509,938.42 | 232,724,030.54 | 93,659,253.47 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,229,405,506.09 | 2,204,433,900.47 | 2,432,684,467.82 |
| 非流动资产: | |||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 845,792,240.41 | 845,156,004.01 | 846,372,135.98 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 900,000.00 | 900,000.00 | 900,000.00 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,641,800.04 | 11,739,720.73 | - |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,169,050,707.46 | 1,183,905,376.04 | 1,048,362,976.58 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 269,594,189.45 | 245,620,096.52 | 363,569,835.53 |
| 生产性生物资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 128,333,989.63 | 125,379,079.12 | 121,033,350.32 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 152,695.35 | 77,080.25 | 108,601.29 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 133,718,431.24 | 134,284,316.59 | 135,666,907.98 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,316,508.36 | 11,035,494.64 | 10,795,461.46 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,092,407.71 | 17,092,407.71 | 17,092,407.71 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,232,125.54 | 13,328,916.13 | 13,060,264.69 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,723,079.56 | 48,434,932.97 | 47,848,597.23 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 175,321,184.50 | 201,609,149.41 | 185,577,494.64 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,824,869,359.25 | 2,838,562,574.12 | 2,790,388,033.41 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,054,274,865.34 | 5,042,996,474.59 | 5,223,072,501.23 |
| 流动负债: | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 914,744,876.59 | 960,608,585.17 | 984,257,238.45 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 576,354,353.52 | 474,287,846.71 | 436,102,883.76 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 126,379,793.17 | 121,535,496.80 | 101,468,706.06 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 449,974,560.35 | 352,752,349.91 | 334,634,177.70 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 142,721,073.99 | 110,785,772.50 | 184,756,706.95 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,586,124.11 | 13,394,875.89 | 13,042,703.90 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,168,227.11 | 13,068,828.94 | 15,635,752.98 |
| 应付利息(元) | - | - | - | - | - | - | 3,064,999.95 |
| 应付股利(元) | - | - | - | - | 508,500.00 | 508,500.00 | 956.75 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 285,759,224.27 | 339,774,130.90 | 353,196,883.98 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 98,621,278.04 | 122,713,166.09 | 268,038,107.90 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,966,385.00 | 42,068,998.59 | 165,680,585.24 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,091,430,042.63 | 2,077,210,704.79 | 2,423,776,819.86 |
| 非流动负债: | |||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,117,064,200.00 | 1,092,118,600.00 | 933,515,514.56 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 19,759,251.30 | - |
| 专项应付款(元) | 会员可见 | - | 会员可见 | - | 13,326,312.12 | - | 26,102,221.84 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 95,003,839.95 | 89,202,041.38 | 83,107,664.23 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 606,829.21 | 708,959.52 | 811,089.83 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,226,001,181.28 | 1,201,788,852.20 | 1,043,536,490.46 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,317,431,223.91 | 3,278,999,556.99 | 3,467,313,310.32 |
| 所有者权益(或股东权益): | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 869,049,335.00 | 869,049,335.00 | 869,049,335.00 |
| 其他权益工具(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -109,113,811.00 | -109,113,811.00 | -109,113,811.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,314,735,953.09 | 1,334,220,912.91 | 1,324,843,583.88 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 125,009,014.00 | 125,009,014.00 | 125,009,014.00 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,861,882.74 | -5,433,440.06 | -5,302,924.64 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,010,460.16 | 59,010,460.16 | 59,010,460.16 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -385,392,999.97 | -369,454,948.09 | -365,572,962.93 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,617,418,040.54 | 1,653,269,494.92 | 1,647,904,666.47 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 119,425,600.89 | 110,727,422.68 | 107,854,524.44 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,736,843,641.43 | 1,763,996,917.60 | 1,755,759,190.91 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,054,274,865.34 | 5,042,996,474.59 | 5,223,072,501.23 |
| 公告日期 | 2025-10-29 | 2025-08-26 | 2025-04-30 | 2025-04-25 | 2024-10-31 | 2024-08-29 | 2024-04-30 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
