| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,529,692.74 | 38,300,927.75 | 77,054,733.35 | 102,417,863.84 | 78,938,009.96 | 80,062,877.70 | 177,511,901.32 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 221,894,626.88 | 227,834,795.54 | 233,789,374.67 | 252,772,884.83 | 239,140,527.27 | 176,748,300.93 | 207,313,043.30 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | - | 3,166,156.87 | - | - | 47,500.00 | 50,000.00 | 50,000.00 | 50,000.00 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 218,728,470.01 | 227,834,795.54 | 233,789,374.67 | 252,725,384.83 | 239,090,527.27 | 176,698,300.93 | 207,263,043.30 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,823,489.54 | 39,010,932.08 | 37,531,944.19 | 64,596,941.80 | 45,654,873.37 | 88,176,844.05 | 20,719,984.60 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 134,837,515.74 | 135,609,268.45 | 140,219,905.45 | 118,819,809.83 | 140,959,780.77 | 133,400,235.43 | 113,483,184.18 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,975,414.05 | 30,543,533.23 | 27,459,441.37 | 2,902,153.57 | 568,831.65 | 3,513,253.07 | 2,456,646.47 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 375,609,146.40 | 366,898,425.27 | 351,382,208.15 | 415,533,074.79 | 422,412,743.29 | 349,417,654.45 | 360,264,722.66 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 78,635,456.05 | 83,055,767.36 | 81,949,760.73 | 81,321,853.35 | 88,446,291.19 | 82,143,669.93 | 78,127,202.75 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 927,305,341.40 | 921,253,649.68 | 949,387,367.91 | 1,038,364,582.01 | 1,016,121,057.50 | 913,462,835.56 | 959,876,685.28 |
| 非流动资产： | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,786,763.73 | 54,146,872.92 | 55,285,989.41 | 56,648,921.15 | 58,354,017.96 | 59,558,297.81 | 60,245,049.08 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 99,334,971.47 | 113,334,971.47 | 113,334,971.47 | 113,334,971.47 | 123,720,598.44 | 123,720,598.44 | 123,720,598.44 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,519,030.68 | 3,612,395.81 | 3,705,760.95 | 3,799,126.09 | 3,960,685.02 | 4,054,050.15 | 4,070,407.97 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,232,349.79 | 6,750,380.84 | 7,575,129.04 | 7,354,036.01 | 8,305,466.42 | 8,788,168.96 | 9,144,010.72 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,432,761.64 | 22,925,574.60 | 29,807,979.58 | 25,632,990.16 | 20,356,473.27 | 21,468,240.44 | 24,131,253.80 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,481,856.66 | 2,743,766.95 | 2,982,871.80 | 3,278,139.14 | 3,471,400.38 | 3,737,749.66 | 4,027,090.57 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,040,913.34 | 2,328,373.82 | 2,615,834.30 | 2,903,294.78 | 3,231,510.78 | 3,539,349.00 | 3,768,129.47 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,472,753.60 | 6,757,004.87 | 8,166,570.40 | 7,418,753.74 | 708,673.41 | 708,673.41 | 748,723.44 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,222,240.41 | 4,357,240.41 | 4,357,240.41 | 4,357,240.41 | - | - | - |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 196,523,641.32 | 216,956,581.69 | 227,832,347.36 | 224,727,472.95 | 222,108,825.68 | 225,575,127.87 | 229,855,263.49 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,123,828,982.72 | 1,138,210,231.37 | 1,177,219,715.27 | 1,263,092,054.96 | 1,238,229,883.18 | 1,139,037,963.43 | 1,189,731,948.77 |
| 流动负债： | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 144,908,260.44 | 109,868,537.78 | 99,977,645.14 | 94,988,359.19 | 60,069,337.90 | 30,047,671.23 | 30,000,000.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 256,155,881.88 | 293,244,320.30 | 312,760,215.23 | 407,137,240.23 | 398,906,831.06 | 329,527,982.48 | 268,998,854.37 |
| 其中：应付票据(元) | 会员可见 | - | 会员可见 | 会员可见 | 20,000,000.00 | 70,000,000.00 | 85,000,000.00 | 65,000,000.00 | 90,000,000.00 | 109,000,000.00 | - |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 236,155,881.88 | 223,244,320.30 | 227,760,215.23 | 342,137,240.23 | 308,906,831.06 | 220,527,982.48 | 268,998,854.37 |
| 预收款项(元) | - | - | - | - | - | - | - | 8,254.72 | - | - | - |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,647,943.85 | 9,053,977.95 | 2,746,487.28 | 2,621,446.63 | 3,513,986.12 | 6,560,188.32 | 1,072,602.48 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,650,718.92 | 9,984,730.68 | 10,140,161.19 | 12,347,093.93 | 3,140,914.16 | 3,304,920.66 | 3,155,898.94 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,310,415.24 | 9,239,825.96 | 13,101,847.15 | 13,516,446.29 | 7,314,955.69 | 10,201,158.24 | 13,872,079.49 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 81,478,929.54 | 74,477,339.23 | 73,336,605.05 | 52,710,164.32 | 42,218,663.85 | 46,242,264.37 | 46,874,488.50 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,637,128.78 | 14,192,411.96 | 10,442,080.56 | 7,090,109.49 | 4,461,370.83 | 4,863,955.09 | 6,395,879.18 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,635,543.48 | 29,640,794.56 | 29,731,684.54 | 29,218,173.61 | 49,057,101.84 | 46,285,630.99 | 134,930,423.71 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 556,424,822.13 | 549,701,938.42 | 552,236,726.14 | 619,637,288.41 | 568,683,161.45 | 477,033,771.38 | 505,300,226.67 |
| 非流动负债： | |||||||||||
| 租赁负债(元) | - | 会员可见 | 会员可见 | 会员可见 | 6,081,589.52 | 7,526,218.55 | 16,967,577.74 | 16,490,491.40 | 11,328,130.59 | 10,800,765.50 | 11,668,485.89 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,420,659.18 | 6,043,862.41 | 7,759,069.13 | 6,755,905.38 | 1,413,178.12 | 1,465,256.25 | 1,517,334.37 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,502,248.70 | 13,570,080.96 | 24,726,646.87 | 23,246,396.78 | 12,741,308.71 | 12,266,021.75 | 13,185,820.26 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 567,927,070.83 | 563,272,019.38 | 576,963,373.01 | 642,883,685.19 | 581,424,470.16 | 489,299,793.13 | 518,486,046.93 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,495,296,796.00 | 1,495,296,796.00 | 1,495,296,796.00 | 1,495,296,796.00 | 1,495,296,796.00 | 1,495,296,796.00 | 1,495,296,796.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 289,959,490.47 | 289,959,490.47 | 289,959,490.47 | 289,959,490.47 | 289,959,490.47 | 289,959,490.47 | 289,959,490.47 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -8,365,203.11 | -8,386,043.09 | -8,392,294.95 | -8,359,837.18 | 1,330,218.97 | 1,362,998.72 | 991,938.17 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,865,907.66 | 69,865,907.66 | 69,865,907.66 | 69,865,907.66 | 69,865,907.66 | 69,865,907.66 | 69,865,907.66 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,290,684,197.68 | -1,271,765,864.87 | -1,246,503,289.48 | -1,226,696,548.40 | -1,199,791,058.74 | -1,206,959,102.59 | -1,185,145,582.04 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 556,072,793.34 | 574,970,286.17 | 600,226,609.70 | 620,065,808.55 | 656,661,354.36 | 649,526,090.26 | 670,968,550.26 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -170,881.45 | -32,074.18 | 29,732.56 | 142,561.22 | 144,058.66 | 212,080.04 | 277,351.58 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 555,901,911.89 | 574,938,211.99 | 600,256,342.26 | 620,208,369.77 | 656,805,413.02 | 649,738,170.30 | 671,245,901.84 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,123,828,982.72 | 1,138,210,231.37 | 1,177,219,715.27 | 1,263,092,054.96 | 1,238,229,883.18 | 1,139,037,963.43 | 1,189,731,948.77 |
| 公告日期 | 2025-10-31 | 2025-08-16 | 2025-04-29 | 2025-04-29 | 2024-10-31 | 2024-08-31 | 2024-04-26 | 2024-03-30 | 2023-10-28 | 2023-08-19 | 2023-04-25 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |