| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,032,703,864.12 | 1,124,009,459.83 | 1,249,934,873.02 | 1,614,216,440.04 | 1,667,873,017.37 | 2,015,207,539.66 | 2,022,816,311.99 |
| 其中：交易性金融资产(元) | - | - | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 685,784,614.86 | 796,154,351.25 | 765,052,832.51 | 813,047,377.52 | 990,713,585.04 | 1,186,311,470.79 | 1,094,199,471.81 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,356,837.83 | 1,349,540.00 | 2,424,271.00 | 1,763,855.12 | 4,596,584.24 | 662,092.12 | 1,382,544.77 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 684,427,777.03 | 794,804,811.25 | 762,628,561.51 | 811,283,522.40 | 986,117,000.80 | 1,185,649,378.67 | 1,092,816,927.04 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 141,494,734.88 | 147,498,671.21 | 149,960,392.20 | 142,464,044.04 | 151,571,647.04 | 155,025,746.60 | 168,867,319.33 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 452,236,296.83 | 445,860,173.10 | 463,807,820.86 | 475,034,279.53 | 598,308,235.00 | 610,335,477.35 | 635,728,067.81 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,892,494.21 | 11,222,867.14 | 14,030,154.40 | 18,651,649.73 | 15,842,984.82 | 17,337,928.25 | 20,604,147.36 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,338,250.75 | 102,683,592.90 | 102,399,003.09 | 123,550,071.45 | 99,330,105.17 | 136,257,189.12 | 102,583,634.06 |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 107,312,062.84 | 4,848,422.25 | 5,145,217.06 | 4,746,353.36 | 5,123,848.86 | 4,729,343.50 | 4,884,875.12 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 129,279,516.30 | 95,391,276.56 | 48,769,137.29 | 42,600,247.62 | 63,361,297.61 | 56,501,104.95 | 56,799,763.54 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 99,686,889.45 | 108,364,393.82 | 97,576,299.07 | 103,686,025.49 | 118,842,481.06 | 155,221,746.46 | 207,068,754.32 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,726,728,724.24 | 2,836,033,208.06 | 2,896,675,729.50 | 3,337,996,488.78 | 3,710,967,201.97 | 4,336,927,546.68 | 4,313,552,345.34 |
| 非流动资产： | |||||||||||
| 债权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 398,410,036.05 | 478,155,782.94 | 375,211,057.41 | 312,523,845.64 | 251,074,200.00 | - | - |
| 长期应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,954,983.07 | 3,578,364.37 | 3,902,203.04 | 5,995,504.72 | 6,385,515.91 | 7,581,054.26 | 8,758,413.97 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,936,759.98 | 9,029,107.46 | 10,611,228.05 | 12,153,863.20 | 40,983,466.75 | 35,950,101.08 | 36,207,369.45 |
| 其他权益工具投资(元) | - | - | - | - | 1,990,000.00 | 1,990,000.00 | 1,990,000.00 | 1,990,000.00 | 1,990,000.00 | 1,990,000.00 | 2,110,232.56 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 380,787,190.21 | 380,787,190.21 | 380,787,190.21 | 380,787,190.21 | 477,665,454.71 | 477,615,454.71 | 477,615,454.71 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 533,282,820.82 | 526,764,665.09 | 524,564,981.29 | 530,308,489.42 | 532,469,726.84 | 539,927,765.29 | 549,738,533.82 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,744,481.37 | 52,458,622.94 | 53,067,109.93 | 54,406,120.46 | 56,042,670.20 | 57,472,332.45 | 53,592,810.72 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,276,785.07 | 55,258,268.68 | 94,936,181.40 | 100,361,797.39 | 148,868,874.50 | 200,491,195.02 | 219,577,960.76 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,536,868.31 | 1,586,446.64 | 1,650,774.20 | 1,716,280.96 | 1,787,130.37 | 1,724,022.22 | 1,779,177.94 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 131,267,897.00 | 131,267,897.00 | 131,267,897.00 | 131,267,897.00 | 149,435,262.69 | 149,435,262.69 | 149,435,262.69 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,771,712.60 | 24,484,392.71 | 29,778,493.66 | 32,561,250.95 | 36,478,742.71 | 41,442,785.47 | 47,047,874.61 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 415,152,775.77 | 468,733,984.23 | 475,380,943.80 | 486,571,958.97 | 500,463,351.65 | 500,902,478.14 | 499,426,366.20 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,986,112,310.25 | 2,134,094,722.27 | 2,083,148,059.99 | 2,050,644,198.92 | 2,203,644,396.33 | 2,014,532,451.33 | 2,045,289,457.43 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,712,841,034.49 | 4,970,127,930.33 | 4,979,823,789.49 | 5,388,640,687.70 | 5,914,611,598.30 | 6,351,459,998.01 | 6,358,841,802.77 |
| 流动负债： | |||||||||||
| 短期借款(元) | 会员可见 | - | 会员可见 | 会员可见 | 21,000,000.00 | 21,000,000.00 | - | 101,000,000.00 | 241,000,000.00 | 370,000,000.00 | 330,000,000.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 351,030,732.78 | 389,186,004.36 | 364,149,005.86 | 426,002,218.17 | 409,998,736.10 | 488,032,102.40 | 413,598,860.72 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 351,030,732.78 | 389,186,004.36 | 364,149,005.86 | 426,002,218.17 | 409,998,736.10 | 488,032,102.40 | 413,598,860.72 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,864,398.14 | 5,348,083.53 | 6,210,880.86 | 7,731,725.98 | 11,233,701.20 | 13,169,999.41 | 7,835,154.93 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,681,504.81 | 70,414,517.43 | 70,366,332.25 | 66,055,938.38 | 73,056,390.98 | 67,993,064.62 | 77,721,113.41 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 485,019,515.54 | 485,924,985.66 | 477,402,086.98 | 567,743,019.32 | 524,634,982.25 | 619,695,396.26 | 546,019,643.15 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 72,018,562.55 | 156,587,781.90 | 148,635,862.97 | 165,405,839.76 | 209,050,514.23 | 216,499,767.87 | 209,057,954.65 |
| 应付利息(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,926.08 | 42,210.44 | 41,222.50 | 39,814.39 | 39,814.39 | 39,814.39 | 39,814.39 |
| 应付股利(元) | - | - | - | - | 2,881,231.28 | 2,858,604.88 | 2,858,604.88 | 2,858,604.88 | 2,858,604.88 | 2,858,604.88 | 2,858,604.88 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 598,133,546.50 | 628,791,939.74 | 656,520,314.80 | 705,264,045.76 | 791,150,818.53 | 808,375,155.88 | 840,478,506.56 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,745,480.32 | 33,295,749.30 | 73,424,697.39 | 92,602,776.80 | 125,418,643.13 | 138,900,969.18 | 341,328,304.34 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,481,369.86 | 3,714,557.24 | 3,924,943.59 | 3,797,765.44 | 2,813,348.58 | 2,701,786.99 | 2,985,777.91 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,625,901,267.86 | 1,797,164,434.48 | 1,803,533,952.08 | 2,138,501,748.88 | 2,391,255,554.27 | 2,728,266,661.88 | 2,771,923,734.94 |
| 非流动负债： | |||||||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,706,946.75 | 48,822,337.13 | 94,996,359.62 | 124,709,235.82 | 114,624,183.65 | 166,652,739.86 | 175,825,320.75 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,548,804.29 | 18,245,570.37 | 28,076,224.99 | 28,095,111.89 | 162,741.30 | 308,173.53 | 162,741.30 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,255,751.04 | 67,067,907.50 | 123,072,584.61 | 152,804,347.71 | 114,786,924.95 | 166,960,913.39 | 175,988,062.05 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,675,157,018.90 | 1,864,232,341.98 | 1,926,606,536.69 | 2,291,306,096.59 | 2,506,042,479.22 | 2,895,227,575.27 | 2,947,911,796.99 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,992,829,038.00 | 1,992,829,038.00 | 1,992,829,038.00 | 1,992,829,038.00 | 2,033,579,072.00 | 2,033,579,072.00 | 2,033,579,072.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 285,314,252.42 | 285,314,252.42 | 285,314,252.42 | 285,314,252.42 | 500,457,849.78 | 500,457,849.78 | 500,374,402.53 |
| 减：库存股(元) | - | - | - | - | - | - | - | - | 255,796,501.21 | 255,796,501.21 | 255,796,501.21 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 238,515.68 | 249,261.35 | 246,404.20 | 245,123.11 | 255,282.40 | 260,803.48 | 214,317.49 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,004,261,184.86 | 1,004,261,184.86 | 1,004,261,184.86 | 1,004,261,184.86 | 1,004,261,184.86 | 1,004,261,184.86 | 1,004,261,184.86 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -262,442,820.70 | -226,290,864.34 | -282,200,738.99 | -241,475,102.68 | 40,914,647.63 | 84,512,650.22 | 42,472,987.69 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,020,200,170.26 | 3,056,362,872.29 | 3,000,450,140.49 | 3,041,174,495.71 | 3,323,671,535.46 | 3,367,275,059.13 | 3,325,105,463.36 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,483,845.33 | 49,532,716.06 | 52,767,112.31 | 56,160,095.40 | 84,897,583.62 | 88,957,363.61 | 85,824,542.42 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,037,684,015.59 | 3,105,895,588.35 | 3,053,217,252.80 | 3,097,334,591.11 | 3,408,569,119.08 | 3,456,232,422.74 | 3,410,930,005.78 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,712,841,034.49 | 4,970,127,930.33 | 4,979,823,789.49 | 5,388,640,687.70 | 5,914,611,598.30 | 6,351,459,998.01 | 6,358,841,802.77 |
| 公告日期 | 2025-10-28 | 2025-08-27 | 2025-04-28 | 2025-04-25 | 2024-10-29 | 2024-08-29 | 2024-04-25 | 2024-03-30 | 2023-10-26 | 2023-08-23 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |