2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||
货币资金(元) | 2,763,396,407.31 | 2,326,625,586.70 | 3,291,608,526.32 | 2,473,882,183.83 | 3,579,180,542.38 | 3,616,760,745.87 | 2,532,955,195.96 |
其中:交易性金融资产(元) | - | 20,000,000.00 | 120,000,000.00 | 441,000,000.00 | 10,975,498.60 | 216,982,180.80 | 508,296,385.80 |
应收票据及应收账款(元) | 3,826,893,812.13 | 3,562,157,794.83 | 2,949,314,764.31 | 3,267,415,077.83 | 2,852,755,806.77 | 3,239,436,853.60 | 3,300,926,434.44 |
其中:应收票据(元) | 1,003,426,770.26 | 880,245,760.34 | 485,575,672.09 | 939,718,671.09 | 824,036,296.09 | 814,931,985.11 | 974,304,023.12 |
其中:应收账款(元) | 2,823,467,041.87 | 2,681,912,034.49 | 2,463,739,092.22 | 2,327,696,406.74 | 2,028,719,510.68 | 2,424,504,868.49 | 2,326,622,411.32 |
预付款项(元) | 310,863,850.37 | 297,451,976.53 | 251,768,714.92 | 210,497,578.86 | 330,246,641.07 | 311,208,607.14 | 394,756,426.13 |
其他应收款(元) | 74,376,238.17 | 93,236,223.25 | 96,223,221.58 | 98,566,459.09 | 82,697,325.67 | 106,418,337.68 | 154,798,429.75 |
存货(元) | 1,958,397,031.09 | 1,993,833,776.50 | 2,270,923,482.09 | 2,433,494,085.60 | 2,925,004,339.80 | 2,933,576,804.48 | 3,111,260,720.60 |
持有待售资产(元) | - | - | - | - | 12,266,190.40 | 12,266,190.40 | 12,266,190.40 |
一年内到期的非流动资产(元) | 44,474,393.85 | 44,474,393.85 | 44,474,393.85 | 40,944,248.18 | 44,474,393.85 | 43,779,248.13 | 38,278,213.21 |
其他流动资产(元) | 87,929,146.14 | 41,458,811.70 | 55,078,505.50 | 64,332,967.78 | 114,097,576.09 | 111,826,925.14 | 152,847,991.99 |
流动资产合计(元) | 9,593,773,176.90 | 8,978,422,424.88 | 9,948,407,103.63 | 9,777,451,056.44 | 10,688,549,429.65 | 11,488,517,058.77 | 11,023,719,314.24 |
非流动资产: | |||||||
债权投资(元) | 2,111,486,843.72 | 2,124,016,310.83 | 992,025,842.38 | 994,871,704.96 | - | - | - |
长期应收款(元) | 70,765,954.29 | 69,749,146.35 | 68,629,345.24 | 70,937,804.63 | 108,413,577.18 | 107,653,547.04 | 111,601,128.89 |
长期股权投资(元) | 140,760,951.64 | 144,599,806.50 | 140,783,313.23 | 134,310,847.30 | 130,800,288.17 | 131,089,350.86 | 120,073,786.09 |
其他权益工具投资(元) | 89,994,622.60 | 95,791,528.52 | 105,918,979.40 | 101,382,277.20 | 163,997,950.12 | 161,230,941.02 | 226,536,415.58 |
其他非流动金融资产(元) | 109,875,004.40 | 109,875,004.40 | 113,530,776.57 | 113,530,776.57 | 43,555,939.25 | 43,775,378.99 | 14,757,318.35 |
投资性房地产(元) | 103,655,659.07 | 135,705,094.64 | 107,677,305.07 | 145,555,655.77 | 160,089,926.00 | 163,608,578.00 | 137,870,010.89 |
固定资产(元) | 1,711,659,477.35 | 1,700,354,809.14 | 1,731,475,034.75 | 1,747,915,764.00 | 1,845,067,364.63 | 1,861,401,454.85 | 1,914,410,598.79 |
在建工程(元) | 103,568,337.42 | 97,809,778.96 | 65,724,435.10 | 65,362,050.85 | 47,799,443.35 | 35,431,946.40 | 36,621,250.38 |
使用权资产(元) | 188,924,696.28 | 196,965,826.25 | 207,157,565.09 | 214,523,067.28 | 225,848,425.62 | 227,337,156.25 | 245,008,111.45 |
无形资产(元) | 529,130,859.91 | 533,311,262.62 | 535,905,919.38 | 545,729,587.24 | 556,907,485.11 | 569,353,829.18 | 587,539,865.88 |
商誉(元) | 803,557,221.86 | 803,557,221.86 | 803,557,221.86 | 803,557,221.86 | 838,627,069.39 | 838,627,069.39 | 836,975,372.41 |
长期待摊费用(元) | 59,992,639.58 | 61,720,004.26 | 64,253,742.19 | 68,440,487.53 | 67,382,024.81 | 71,456,296.51 | 75,695,806.37 |
递延所得税资产(元) | 280,718,497.56 | 273,774,658.79 | 255,183,249.64 | 255,741,610.84 | 262,238,924.13 | 255,605,684.39 | 244,783,481.16 |
其他非流动资产(元) | 82,881,639.26 | 83,844,038.94 | 117,144,571.27 | 122,255,077.96 | 95,895,697.18 | 96,173,253.00 | 96,194,443.00 |
非流动资产合计(元) | 6,386,972,404.94 | 6,431,074,492.06 | 5,308,967,301.17 | 5,384,113,933.99 | 4,546,624,114.94 | 4,562,744,485.88 | 4,648,067,589.24 |
资产总计(元) | 15,980,745,581.84 | 15,409,496,916.94 | 15,257,374,404.80 | 15,161,564,990.43 | 15,235,173,544.59 | 16,051,261,544.65 | 15,671,786,903.48 |
流动负债: | |||||||
短期借款(元) | 35,004,698.89 | 47,723,945.92 | 54,959,793.44 | 59,325,202.33 | 17,103,966.18 | 219,800,000.00 | 231,382,279.42 |
应付票据及应付账款(元) | 5,029,549,091.94 | 4,666,527,940.39 | 4,688,975,574.18 | 4,723,935,585.22 | 4,841,287,688.63 | 5,347,764,363.54 | 5,257,605,561.75 |
其中:应付票据(元) | 2,281,198,723.82 | 2,083,674,615.45 | 2,342,841,387.45 | 2,296,384,371.94 | 2,419,595,916.95 | 2,554,859,476.76 | 2,381,377,990.55 |
其中:应付账款(元) | 2,748,350,368.12 | 2,582,853,324.94 | 2,346,134,186.73 | 2,427,551,213.28 | 2,421,691,771.68 | 2,792,904,886.78 | 2,876,227,571.20 |
合同负债(元) | 26,600,763.38 | 31,623,859.20 | 25,541,409.22 | 24,971,975.77 | 24,314,369.86 | 21,160,194.46 | 17,560,841.57 |
应付职工薪酬(元) | 481,191,038.37 | 410,498,439.29 | 384,193,063.50 | 409,813,683.67 | 292,262,552.65 | 280,895,590.22 | 295,886,955.51 |
应交税费(元) | 107,664,204.15 | 120,958,127.92 | 135,459,649.18 | 119,136,776.97 | 97,227,903.06 | 96,429,646.62 | 102,187,088.36 |
其他应付款(元) | 273,656,720.82 | 259,720,287.04 | 217,960,953.01 | 255,543,287.75 | 229,674,842.32 | 276,190,302.68 | 257,864,255.99 |
一年内到期的非流动负债(元) | 21,389,299.12 | 21,430,701.90 | 13,592,856.55 | 29,373,123.53 | 18,213,995.36 | 23,695,799.33 | 48,840,389.49 |
其他流动负债(元) | 38,850,691.59 | 29,641,255.19 | 28,978,951.77 | 40,355,030.89 | 80,499,516.74 | 106,298,789.77 | 39,288,547.53 |
流动负债合计(元) | 6,013,906,508.26 | 5,588,124,556.85 | 5,549,662,250.85 | 5,662,454,666.13 | 5,600,584,834.80 | 6,372,234,686.62 | 6,250,615,919.62 |
非流动负债: | |||||||
长期借款(元) | 23,662,646.19 | 24,590,531.76 | 24,666,640.11 | 15,658,955.91 | 9,065,884.78 | 9,087,360.16 | 9,080,577.39 |
租赁负债(元) | 191,988,331.55 | 208,032,974.71 | 223,350,354.98 | 216,282,811.72 | 242,779,339.11 | 234,237,205.23 | 226,602,517.32 |
预计负债(元) | 409,805,860.70 | 393,908,042.56 | 391,225,058.55 | 371,649,759.29 | 371,498,902.24 | 362,765,357.13 | 339,409,067.53 |
递延收益(元) | 280,256,449.48 | 266,468,255.93 | 296,048,403.78 | 292,906,842.92 | 305,682,638.23 | 319,867,034.21 | 352,585,152.67 |
递延所得税负债(元) | 198,100,485.05 | 201,740,943.57 | 193,132,115.00 | 189,935,976.84 | 198,224,713.26 | 170,167,963.46 | 134,896,577.22 |
非流动负债合计(元) | 1,103,813,772.97 | 1,094,740,748.53 | 1,128,422,572.42 | 1,086,434,346.68 | 1,127,251,477.62 | 1,096,124,920.19 | 1,062,573,892.13 |
负债合计(元) | 7,117,720,281.23 | 6,682,865,305.38 | 6,678,084,823.27 | 6,748,889,012.81 | 6,727,836,312.42 | 7,468,359,606.81 | 7,313,189,811.75 |
所有者权益(或股东权益): | |||||||
实收资本或股本(元) | 2,392,800,534.00 | 2,387,967,930.00 | 2,381,890,216.00 | 2,380,916,239.00 | 2,378,904,504.00 | 2,371,448,245.00 | 2,365,530,164.00 |
资本公积(元) | 5,535,541,843.30 | 5,502,568,075.77 | 5,484,463,461.63 | 5,452,278,944.71 | 5,449,108,241.02 | 5,409,336,839.04 | 5,400,984,982.96 |
减:库存股(元) | 81,973,170.30 | 62,322,081.54 | 62,322,081.54 | 62,322,081.54 | 62,322,081.54 | 62,322,081.54 | 39,936,089.00 |
其他综合收益(元) | -43,022,851.04 | -11,576,994.44 | -94,564,068.00 | -50,194,929.47 | -29,471,167.71 | -152,498,107.61 | -202,291,835.49 |
盈余公积(元) | 405,772,124.68 | 397,405,025.67 | 380,367,466.33 | 378,865,785.62 | 365,239,474.63 | 356,073,847.73 | 342,405,172.03 |
未分配利润(元) | 532,105,086.47 | 395,480,772.55 | 385,275,872.48 | 216,800,492.63 | 251,840,711.14 | 515,132,066.51 | 351,602,521.86 |
归属于母公司股东权益合计(元) | 8,741,223,567.11 | 8,609,522,728.01 | 8,475,110,866.90 | 8,316,344,450.95 | 8,353,299,681.54 | 8,437,170,809.13 | 8,218,294,916.36 |
少数股东权益(元) | 121,801,733.50 | 117,108,883.55 | 104,178,714.63 | 96,331,526.67 | 154,037,550.63 | 145,731,128.71 | 140,302,175.37 |
股东权益合计(元) | 8,863,025,300.61 | 8,726,631,611.56 | 8,579,289,581.53 | 8,412,675,977.62 | 8,507,337,232.17 | 8,582,901,937.84 | 8,358,597,091.73 |
负债和股东权益合计(元) | 15,980,745,581.84 | 15,409,496,916.94 | 15,257,374,404.80 | 15,161,564,990.43 | 15,235,173,544.59 | 16,051,261,544.65 | 15,671,786,903.48 |
公告日期 | 2023-10-25 | 2023-08-23 | 2023-04-25 | 2023-04-25 | 2022-10-28 | 2022-08-23 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |