| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,428,560.08 | 98,607,348.72 | 104,630,505.52 | 147,329,139.09 | 158,619,937.85 | 195,821,032.01 | 219,601,702.81 |
| 其中:交易性金融资产(元) | - | - | - | - | 30,000,000.00 | - | - | - | - | - | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 158,774,985.66 | 148,377,904.19 | 127,176,909.81 | 134,708,611.84 | 139,381,781.83 | 137,042,339.51 | 126,270,584.36 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,541,972.47 | 3,133,827.28 | 5,948,076.60 | 7,362,536.75 | 5,346,434.69 | 5,179,521.84 | 6,563,837.69 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 155,233,013.19 | 145,244,076.91 | 121,228,833.21 | 127,346,075.09 | 134,035,347.14 | 131,862,817.67 | 119,706,746.67 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,301,149.37 | 14,119,597.76 | 17,647,519.56 | 13,196,969.16 | 15,451,292.80 | 23,123,326.53 | 21,307,265.71 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,202,360.67 | 19,715,257.74 | 21,730,292.07 | 20,104,039.18 | 38,404,193.26 | 20,918,610.87 | 20,780,581.53 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 213,333,503.87 | 213,202,379.26 | 199,230,513.24 | 190,227,957.84 | 215,892,564.93 | 203,170,369.61 | 183,129,946.95 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,412,639.51 | 13,351,138.78 | 14,583,055.92 | 11,876,872.00 | 10,269,385.41 | 11,363,474.07 | 15,120,253.84 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,185,634.97 | 26,910,528.44 | 27,020,969.07 | 25,993,033.31 | 21,339,052.94 | 17,263,889.72 | 18,973,912.71 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 541,523,279.13 | 534,691,154.89 | 522,125,524.29 | 564,398,196.76 | 600,150,621.25 | 609,133,711.32 | 605,692,247.91 |
| 非流动资产: | |||||||||||
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,000,000.00 | 37,000,000.00 | 37,000,000.00 | 37,000,000.00 | 37,000,000.00 | 37,000,000.00 | 36,400,000.00 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,450,683.81 | 73,965,171.36 | 74,479,658.91 | 74,994,146.46 | 75,508,634.01 | 76,023,121.56 | 76,537,609.11 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 374,356,794.35 | 373,591,958.51 | 370,297,385.02 | 335,927,262.40 | 333,573,753.25 | 342,015,967.58 | 349,805,349.15 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 400,051,418.96 | 387,502,117.54 | 322,602,923.82 | 348,498,678.56 | 327,579,744.24 | 319,829,709.21 | 313,414,396.11 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,096,317.59 | 51,903,136.91 | 51,367,876.90 | 36,342,184.54 | 26,773,531.56 | 25,605,644.06 | 26,249,370.43 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,214,521.69 | 42,365,673.15 | 44,852,214.63 | 44,293,921.04 | 41,430,801.47 | 36,317,632.71 | 34,691,435.39 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,810,885.03 | 11,390,268.89 | 9,185,327.27 | 9,253,193.01 | 11,847,345.66 | 15,929,439.03 | 15,342,416.06 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,750,523.57 | 11,239,736.46 | 11,652,403.72 | 11,926,826.21 | 12,290,480.08 | 12,880,328.45 | 13,451,386.79 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 83,987,701.99 | 81,385,922.01 | 81,506,850.73 | 78,769,921.31 | 65,853,793.19 | 68,822,244.86 | 69,586,946.21 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,088,718,846.99 | 1,070,343,984.83 | 1,002,944,641.00 | 977,006,133.53 | 931,858,083.46 | 934,424,087.46 | 935,478,909.25 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,630,242,126.12 | 1,605,035,139.72 | 1,525,070,165.29 | 1,541,404,330.29 | 1,532,008,704.71 | 1,543,557,798.78 | 1,541,171,157.16 |
| 流动负债: | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,626,407.54 | 56,780,084.48 | 54,079,669.88 | 57,238,813.72 | 59,756,710.16 | 62,459,270.16 | 65,154,248.91 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 104,666,506.49 | 91,440,587.16 | 73,712,246.70 | 76,165,182.66 | 76,356,494.25 | 67,888,621.10 | 52,041,502.20 |
| 其中:应付票据(元) | - | - | 会员可见 | 会员可见 | 22,487,640.20 | 14,587,891.26 | 2,223,883.03 | 6,493,414.18 | 16,747,280.43 | 12,089,970.81 | - |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,178,866.29 | 76,852,695.90 | 71,488,363.67 | 69,671,768.48 | 59,609,213.82 | 55,798,650.29 | 52,041,502.20 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,814,263.18 | 52,726,927.24 | 56,214,080.12 | 51,677,065.03 | 47,375,288.79 | 45,290,216.49 | 40,099,380.79 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,391,349.10 | 15,606,553.76 | 15,447,590.28 | 16,252,380.84 | 12,172,242.95 | 11,976,335.88 | 11,634,115.95 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,548,113.55 | 5,523,430.72 | 4,149,103.98 | 4,418,398.72 | 7,094,454.79 | 5,747,093.01 | 4,544,419.15 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 102,257,373.26 | 92,303,498.01 | 15,404,419.27 | 23,748,741.34 | 19,336,263.19 | 16,799,154.04 | 14,547,876.16 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,237,742.72 | 44,480,760.87 | 44,172,964.51 | 42,919,177.58 | 41,782,185.08 | 41,933,342.18 | 41,372,719.45 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,413,001.71 | 9,883,107.83 | 10,357,750.97 | 9,312,186.92 | 6,158,787.54 | 5,887,728.16 | 5,212,919.50 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 400,954,757.55 | 368,744,950.07 | 273,537,825.71 | 281,731,946.81 | 270,032,426.75 | 257,981,761.02 | 234,607,182.11 |
| 非流动负债: | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 102,400,000.00 | 111,400,000.00 | 120,400,000.00 | 129,400,000.00 | 138,400,000.00 | 147,400,000.00 | 156,400,000.00 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,401,076.91 | 47,432,805.64 | 46,866,490.01 | 32,504,487.68 | 23,403,822.46 | 21,841,504.27 | 22,839,994.42 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,381,612.93 | 21,876,718.51 | 25,352,832.04 | 26,931,249.26 | 23,671,128.46 | 32,682,619.71 | 35,023,369.29 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,970,627.39 | 16,034,741.33 | 15,807,266.80 | 12,256,264.17 | 10,009,309.58 | 10,205,173.92 | 3,825,818.12 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 196,153,317.23 | 196,744,265.48 | 208,426,588.85 | 201,092,001.11 | 195,484,260.50 | 212,129,297.90 | 218,089,181.83 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 597,108,074.78 | 565,489,215.55 | 481,964,414.56 | 482,823,947.92 | 465,516,687.25 | 470,111,058.92 | 452,696,363.94 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 247,806,170.00 | 247,806,170.00 | 247,806,170.00 | 247,806,170.00 | 247,806,170.00 | 247,806,170.00 | 247,806,170.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 641,827,191.20 | 641,827,191.20 | 641,827,191.20 | 641,827,191.20 | 641,827,191.20 | 641,827,191.20 | 641,827,191.20 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -140,245.15 | -148,153.96 | -146,142.49 | -145,900.68 | -168,564.85 | -184,254.58 | -125,112.28 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,456,889.80 | 74,456,889.80 | 74,456,889.80 | 74,456,889.80 | 73,841,867.35 | 73,841,867.35 | 73,841,867.35 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,696,018.80 | 75,656,130.82 | 78,510,761.55 | 93,109,451.68 | 101,604,620.67 | 109,761,857.34 | 124,837,337.18 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,033,646,024.65 | 1,039,598,227.86 | 1,042,454,870.06 | 1,057,053,802.00 | 1,064,911,284.37 | 1,073,052,831.31 | 1,088,187,453.45 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -511,973.31 | -52,303.69 | 650,880.67 | 1,526,580.37 | 1,580,733.09 | 393,908.55 | 287,339.77 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,033,134,051.34 | 1,039,545,924.17 | 1,043,105,750.73 | 1,058,580,382.37 | 1,066,492,017.46 | 1,073,446,739.86 | 1,088,474,793.22 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,630,242,126.12 | 1,605,035,139.72 | 1,525,070,165.29 | 1,541,404,330.29 | 1,532,008,704.71 | 1,543,557,798.78 | 1,541,171,157.16 |
| 公告日期 | 2025-10-28 | 2025-08-26 | 2025-04-30 | 2025-04-30 | 2024-10-23 | 2024-08-20 | 2024-04-26 | 2024-04-16 | 2023-10-31 | 2023-08-18 | 2023-04-26 |
| 审计意见(境内) | - | - | - | 保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
