| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 234,410,589.68 | 430,728,255.96 | 660,036,970.03 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 822,243,205.87 | 804,758,559.74 | 889,190,911.63 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,587,440.52 | 2,692,232.37 | 5,506,279.72 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 820,655,765.35 | 802,066,327.37 | 883,684,631.91 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,868,593.26 | 52,490,027.45 | 53,989,260.63 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,772,244.99 | 51,965,288.86 | 81,044,634.67 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 119,431,915.24 | 131,391,146.66 | 124,117,557.30 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 645,177.42 | 645,177.42 | 645,177.42 |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 126,992,596.95 | 118,149,980.47 | 124,115,975.14 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 71,698,376.20 | 67,337,322.72 | 70,590,577.53 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,441,362,543.48 | 1,659,715,609.00 | 2,035,812,308.46 |
| 非流动资产: | |||||||
| 长期应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,395,416.60 | 58,389,455.89 | 80,227,967.57 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,679,059.14 | 46,234,096.93 | 46,866,899.88 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 156,863,576.34 | 156,863,576.34 | 159,658,004.51 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,468,848.87 | 33,704,719.85 | 33,940,590.83 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,232,856,894.34 | 2,281,773,084.54 | 2,332,830,823.93 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 809,097,195.81 | 767,374,898.19 | 711,341,410.14 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,552,324.72 | 97,269,552.65 | 79,181,716.25 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 537,443,778.44 | 544,705,952.41 | 554,826,601.99 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,800,791.29 | 26,258,500.06 | 22,539,987.18 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,476,219.65 | 43,881,781.07 | 46,628,565.09 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 125,403,744.54 | 126,186,886.06 | 124,479,178.69 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 658,711,719.07 | 671,913,055.55 | 675,787,551.86 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,818,749,568.81 | 4,854,555,559.54 | 4,868,309,297.92 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,260,112,112.29 | 6,514,271,168.54 | 6,904,121,606.38 |
| 流动负债: | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 646,571,813.29 | 886,620,678.80 | 1,183,284,922.42 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 474,342,614.48 | 432,091,404.70 | 429,489,491.10 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62,937,424.84 | 50,491,827.63 | 53,842,488.68 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 411,405,189.64 | 381,599,577.07 | 375,647,002.42 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,496,176.94 | 43,457,158.73 | 29,526,249.61 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,801,288.24 | 20,561,155.21 | 20,523,083.63 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,881,771.82 | 39,437,299.53 | 38,863,401.34 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,661,281.49 | 16,328,748.69 | 15,528,778.32 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 326,094,256.97 | 317,125,079.56 | 296,520,639.71 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,985,693.38 | 3,609,970.51 | 2,216,875.27 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,564,834,896.61 | 1,759,231,495.73 | 2,015,953,441.40 |
| 非流动负债: | |||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,052,582,590.87 | 2,096,339,051.40 | 2,192,445,240.17 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,973,449.04 | 90,142,930.98 | 76,718,050.45 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 10,991,797.27 | - |
| 专项应付款(元) | 会员可见 | - | 会员可见 | - | 9,731,490.50 | - | 12,461,702.78 |
| 预计负债(元) | - | - | - | - | 13,204,940.62 | 13,902,987.07 | 15,045,967.59 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,411,042.25 | 26,740,143.73 | 27,990,578.34 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,626,390.52 | 5,626,390.52 | 5,633,091.97 |
| 其他非流动负债(元) | - | - | - | - | 2,759,952.89 | 3,106,105.69 | 3,565,997.06 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,200,289,856.69 | 2,246,849,406.66 | 2,333,860,628.36 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,765,124,753.30 | 4,006,080,902.39 | 4,349,814,069.76 |
| 所有者权益(或股东权益): | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 614,362,928.00 | 614,362,928.00 | 614,362,928.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,242,299,196.95 | 2,242,299,196.95 | 2,241,998,522.12 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,707,189.49 | 9,707,189.49 | - |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,883,679.57 | 2,889,309.11 | 2,892,025.11 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,442,010.41 | 36,442,010.41 | 36,442,010.41 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -460,706,949.27 | -442,881,566.97 | -401,152,173.37 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,425,573,676.17 | 2,443,404,688.01 | 2,494,543,312.27 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,413,682.82 | 64,785,578.14 | 59,764,224.35 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,494,987,358.99 | 2,508,190,266.15 | 2,554,307,536.62 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,260,112,112.29 | 6,514,271,168.54 | 6,904,121,606.38 |
| 公告日期 | 2025-10-30 | 2025-08-27 | 2025-04-30 | 2025-04-29 | 2024-10-26 | 2024-08-31 | 2024-04-30 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
