| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 134,953,215.79 | 158,864,501.53 | 161,906,545.93 | 201,770,529.48 | 159,244,068.98 | 159,074,029.80 | 151,794,921.73 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 142,975,022.14 | 121,456,062.36 | 102,229,786.29 | 72,709,759.07 | 88,714,912.41 | 83,739,247.56 | 65,970,290.81 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 142,975,022.14 | 121,456,062.36 | 102,229,786.29 | 72,709,759.07 | 88,714,912.41 | 83,739,247.56 | 65,970,290.81 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,892,379.77 | 1,690,176.12 | 2,309,602.57 | 3,042,103.02 | 3,614,799.33 | 4,003,589.48 | 3,863,979.08 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,462,471.44 | 11,061,530.55 | 4,154,810.97 | 3,686,763.70 | 4,487,691.28 | 5,231,963.26 | 5,011,543.92 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,439,362.45 | 1,457,371.38 | 1,391,252.28 | 1,547,843.32 | 1,124,346.09 | 637,924.83 | 166,915.49 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 212,701.85 | 208,546.56 | 208,588.14 | 345,235.19 | 242,092.88 | 426,444.05 | 249,625.57 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 295,935,153.44 | 294,738,188.50 | 272,200,586.18 | 283,102,233.78 | 257,427,910.97 | 253,113,198.98 | 227,057,276.60 |
| 非流动资产: | |||||||||||
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,261,677.04 | 29,163,973.09 | 29,941,925.49 | 30,014,464.68 | 19,641,502.40 | 20,822,575.22 | 18,052,013.90 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,913,186.55 | 3,079,327.21 | 3,239,288.91 | 3,087,913.04 | 2,705,595.93 | 2,344,178.50 | 2,218,415.84 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,675,734.42 | 598,838.38 | 482,039.30 | 711,868.44 | 759,828.97 | 589,993.40 | 446,748.40 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,305,114.71 | 3,061,328.85 | 1,406,776.81 | 1,702,395.00 | 1,941,629.53 | 2,303,422.07 | 3,010,005.20 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 386,262.66 | 430,141.48 | 472,981.10 | 519,056.97 | 566,709.21 | 613,328.74 | 627,271.24 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 655,596.12 | 816,527.93 | 754,537.57 | 1,045,772.21 | 1,150,358.92 | 1,076,951.88 | 1,443,099.86 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,871,391.13 | 2,947,619.30 | 2,260,541.04 | 2,026,094.78 | 934,612.78 | 897,614.79 | 907,237.04 |
| 其他非流动资产(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,068,962.63 | 40,097,756.24 | 38,558,090.22 | 39,107,565.12 | 27,700,237.74 | 28,648,064.60 | 26,704,791.48 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 335,004,116.07 | 334,835,944.74 | 310,758,676.40 | 322,209,798.90 | 285,128,148.71 | 281,761,263.58 | 253,762,068.08 |
| 流动负债: | |||||||||||
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,396,656.01 | 26,153,010.24 | 21,925,432.15 | 23,041,915.50 | 19,591,007.40 | 19,012,719.68 | 11,872,621.51 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,396,656.01 | 26,153,010.24 | 21,925,432.15 | 23,041,915.50 | 19,591,007.40 | 19,012,719.68 | 11,872,621.51 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,291.52 | 37,291.44 | 30,291.52 | 30,291.52 | 30,291.52 | 30,291.52 | 30,291.52 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,109,140.13 | 64,082,767.20 | 57,673,803.19 | 68,499,386.45 | 44,472,108.24 | 50,485,206.14 | 44,817,829.84 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,031,900.44 | 17,281,329.50 | 13,605,469.66 | 23,190,512.96 | 21,772,364.80 | 19,067,064.29 | 13,636,113.92 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,424,439.22 | 5,005,255.44 | 6,524,087.56 | 5,586,623.26 | 5,781,040.54 | 6,224,745.73 | 11,677,803.15 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,203,407.69 | 62,578,628.16 | 57,454,962.52 | 54,922,089.05 | 51,912,289.90 | 51,329,945.04 | 45,761,039.14 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,307,187.77 | 1,367,500.99 | 851,259.07 | 887,441.51 | 960,728.31 | 1,087,826.77 | 1,335,313.23 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,309,022.11 | 3,849,391.30 | 3,463,420.56 | 4,310,205.73 | 2,656,354.17 | 3,017,140.06 | 2,660,374.64 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 175,812,044.89 | 180,355,174.27 | 161,528,726.23 | 180,468,465.98 | 147,176,184.88 | 150,254,939.23 | 131,791,386.95 |
| 非流动负债: | |||||||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,058,307.47 | 1,543,434.19 | 557,965.82 | 707,307.04 | 916,142.17 | 1,175,511.26 | 1,709,063.46 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,284,713.14 | 5,159,478.19 | 9,345,978.49 | 8,263,935.23 | 5,256,336.80 | 1,447,003.26 | 11,402.00 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 576,278.68 | 765,332.22 | 351,694.20 | 383,751.95 | - | - | - |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,919,299.29 | 7,468,244.60 | 10,255,638.51 | 9,354,994.22 | 6,172,478.97 | 2,622,514.52 | 1,720,465.46 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 199,731,344.18 | 187,823,418.87 | 171,784,364.74 | 189,823,460.20 | 153,348,663.85 | 152,877,453.75 | 133,511,852.41 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 292,538,575.00 | 292,538,575.00 | 292,538,575.00 | 292,538,575.00 | 292,538,575.00 | 292,538,575.00 | 292,538,575.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,733,870,233.73 | 1,733,870,233.73 | 1,733,870,233.73 | 1,733,870,233.73 | 1,733,870,233.73 | 1,733,870,233.73 | 1,733,870,233.73 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,282,718.76 | 9,282,718.76 | 9,282,718.76 | 9,282,718.76 | 9,282,718.76 | 9,282,718.76 | 9,282,718.76 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,900,692,297.00 | -1,888,907,512.52 | -1,897,009,971.48 | -1,903,718,284.19 | -1,904,347,142.13 | -1,907,171,624.04 | -1,915,882,007.97 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 134,999,230.49 | 146,784,014.97 | 138,681,556.01 | 131,973,243.30 | 131,344,385.36 | 128,519,903.45 | 119,809,519.52 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 273,541.40 | 228,510.90 | 292,755.65 | 413,095.40 | 435,099.50 | 363,906.38 | 440,696.15 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 135,272,771.89 | 147,012,525.87 | 138,974,311.66 | 132,386,338.70 | 131,779,484.86 | 128,883,809.83 | 120,250,215.67 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 335,004,116.07 | 334,835,944.74 | 310,758,676.40 | 322,209,798.90 | 285,128,148.71 | 281,761,263.58 | 253,762,068.08 |
| 公告日期 | 2025-10-28 | 2025-08-30 | 2025-04-30 | 2025-02-26 | 2024-10-22 | 2024-07-27 | 2024-04-30 | 2024-03-13 | 2023-10-31 | 2023-07-29 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
