| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 144,997,345.91 | 102,901,043.28 | 107,944,049.42 | 101,611,134.91 | 162,079,073.44 | 173,344,267.02 | 168,010,167.55 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | - | 会员可见 | 40,041,616.43 | 40,064,438.36 | 30,131,095.89 | 40,207,945.21 | 60,308,301.37 | - | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,901,814.52 | 52,783,470.01 | 54,719,057.23 | 59,923,372.20 | 60,216,497.52 | 45,562,191.65 | 59,046,751.94 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,901,814.52 | 52,783,470.01 | 54,719,057.23 | 59,923,372.20 | 60,216,497.52 | 45,562,191.65 | 59,046,751.94 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,313,908.27 | 787,310.03 | 1,955,587.07 | 2,945,645.68 | 3,566,342.10 | 1,335,602.40 | 1,043,351.62 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,590,995.96 | 23,392,270.95 | 23,164,089.87 | 22,629,222.81 | 22,411,962.08 | 21,103,240.65 | 21,860,383.61 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 90,216,193.76 | 84,585,313.99 | 78,967,478.09 | 82,481,689.72 | 101,515,837.10 | 82,732,832.76 | 76,536,056.28 |
| 一年内到期的非流动资产(元) | - | - | - | - | - | 15,671.66 | 15,491.66 | 113,843.56 | 342,691.17 | 386,808.78 | 571,128.70 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,447,061.99 | 28,389,161.66 | 27,920,775.81 | 28,425,378.06 | 34,614,667.78 | 29,596,637.81 | 29,143,993.77 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 393,508,936.84 | 332,918,679.94 | 324,817,625.04 | 338,338,232.15 | 445,055,372.56 | 354,061,581.07 | 356,211,833.47 |
| 非流动资产: | |||||||||||
| 长期应收款(元) | - | - | - | - | - | - | - | - | - | 99,078.22 | 85,314.91 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 386,733,950.42 | 383,553,513.06 | 387,670,319.18 | 378,559,717.08 | 370,998,300.01 | 366,764,178.24 | 369,119,903.41 |
| 其他非流动金融资产(元) | - | - | - | - | - | - | - | - | - | 296,889.49 | 296,889.49 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 116,845,905.04 | 118,152,807.19 | 119,459,709.34 | 120,766,611.49 | 123,183,833.60 | 123,374,882.19 | 124,687,318.14 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 306,087,125.98 | 306,745,322.59 | 306,543,924.75 | 312,017,824.66 | 315,455,725.74 | 320,009,413.71 | 326,948,647.51 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,894,040.97 | 11,116,305.20 | 10,721,306.46 | 11,095,587.52 | 5,965,512.67 | 5,693,212.15 | 2,626,189.85 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 156,636,163.92 | 169,242,895.42 | 170,600,291.46 | 165,413,612.54 | 162,100,610.51 | 151,770,684.77 | 164,263,432.83 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,921,488.00 | 87,116,905.68 | 88,162,286.94 | 89,343,768.18 | 90,403,851.32 | 88,962,864.58 | 89,912,580.90 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,441,520.15 | 3,441,520.15 | 3,441,520.15 | 3,441,520.15 | 3,441,520.15 | 3,441,520.15 | 3,441,520.15 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,261,075.24 | 54,968,269.43 | 52,746,063.77 | 56,573,407.64 | 53,949,955.05 | 57,418,820.90 | 63,046,682.94 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,310,253.97 | 44,091,394.72 | 37,377,338.79 | 40,240,406.74 | 51,440,698.57 | 58,711,162.46 | 62,576,057.75 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,913,064.57 | 1,913,064.57 | 1,913,064.57 | 1,913,064.57 | - | - | - |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,158,044,588.26 | 1,180,341,998.01 | 1,178,635,825.41 | 1,179,365,520.57 | 1,176,940,007.62 | 1,176,542,706.86 | 1,207,004,537.88 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,551,553,525.10 | 1,513,260,677.95 | 1,503,453,450.45 | 1,517,703,752.72 | 1,621,995,380.18 | 1,530,604,287.93 | 1,563,216,371.35 |
| 流动负债: | |||||||||||
| 短期借款(元) | - | - | - | - | - | - | - | - | - | - | 30,500,000.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 173,390,319.54 | 158,582,999.18 | 153,635,672.35 | 164,716,223.98 | 207,799,097.54 | 160,076,571.87 | 163,968,718.22 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 173,390,319.54 | 158,582,999.18 | 153,635,672.35 | 164,716,223.98 | 207,799,097.54 | 160,076,571.87 | 163,968,718.22 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,024,479.47 | 5,083,068.00 | 5,544,731.57 | 7,654,916.93 | 2,736,250.38 | 5,118,430.14 | 4,225,582.27 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,006,907.68 | 75,388,865.46 | 77,412,594.56 | 71,936,214.74 | 87,612,332.16 | 87,562,014.13 | 87,856,145.95 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,442,368.68 | 31,924,862.00 | 37,633,736.74 | 66,834,776.82 | 53,933,989.02 | 55,326,771.03 | 55,080,903.24 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,377,730.95 | 5,982,484.90 | 5,894,898.35 | 3,721,572.30 | 8,241,795.72 | 5,154,288.43 | 5,438,326.41 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,000.00 | 18,000.00 | 18,000.00 | 18,000.00 | 18,000.00 | 18,000.00 | 18,000.00 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 133,481,500.89 | 132,524,821.54 | 137,404,403.28 | 136,210,880.15 | 171,205,078.55 | 168,930,503.74 | 166,446,523.51 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,178,690.73 | 57,698,817.37 | 64,378,221.12 | 62,875,618.26 | 65,382,863.12 | 63,998,336.92 | 70,765,028.44 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,173,792.75 | 4,972,524.71 | 4,962,214.81 | 4,316,055.57 | 5,907,446.49 | 5,461,620.38 | 5,557,045.79 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 482,093,790.69 | 472,176,443.16 | 486,884,472.78 | 518,284,258.75 | 602,836,852.98 | 551,646,536.64 | 589,856,273.83 |
| 非流动负债: | |||||||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 115,380,331.35 | 133,247,211.78 | 128,469,497.81 | 123,222,107.36 | 119,229,470.55 | 115,274,581.43 | 123,410,757.38 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,366,787.57 | 16,941,245.41 | 18,515,703.25 | 20,090,161.09 | 22,014,618.93 | 23,589,076.77 | 25,221,220.02 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,469,537.50 | 36,532,419.88 | 28,797,065.01 | 31,778,864.35 | 34,008,524.75 | 41,298,475.21 | 44,837,906.79 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 163,216,656.42 | 186,720,877.07 | 175,782,266.07 | 175,091,132.80 | 175,252,614.23 | 180,162,133.41 | 193,469,884.19 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 645,310,447.11 | 658,897,320.23 | 662,666,738.85 | 693,375,391.55 | 778,089,467.21 | 731,808,670.05 | 783,326,158.02 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 306,921,588.00 | 306,921,588.00 | 306,921,588.00 | 308,463,955.00 | 308,463,955.00 | 308,463,955.00 | 308,463,955.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 534,410,584.40 | 534,410,584.40 | 534,410,584.40 | 548,237,242.80 | 548,308,084.60 | 548,308,084.60 | 548,766,541.57 |
| 减:库存股(元) | - | - | - | - | - | - | - | 15,369,025.40 | 15,369,025.40 | 15,369,025.40 | 15,369,025.40 |
| 其他综合收益(元) | - | - | - | - | 27,991.49 | 27,991.49 | 112,216.42 | 112,216.42 | 7,396.71 | 7,396.71 | 7,396.71 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 155,893,906.63 | 155,893,906.63 | 155,893,906.63 | 155,893,906.63 | 155,893,906.63 | 155,893,906.63 | 155,893,906.63 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -122,092,954.07 | -163,208,925.39 | -177,237,433.92 | -192,544,561.53 | -176,786,454.24 | -220,616,179.41 | -239,358,832.95 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 875,161,116.45 | 834,045,145.13 | 820,100,861.53 | 804,793,733.92 | 820,517,863.30 | 776,688,138.13 | 758,403,941.56 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,081,961.54 | 20,318,212.59 | 20,685,850.07 | 19,534,627.25 | 23,388,049.67 | 22,107,479.75 | 21,486,271.77 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 906,243,077.99 | 854,363,357.72 | 840,786,711.60 | 824,328,361.17 | 843,905,912.97 | 798,795,617.88 | 779,890,213.33 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,551,553,525.10 | 1,513,260,677.95 | 1,503,453,450.45 | 1,517,703,752.72 | 1,621,995,380.18 | 1,530,604,287.93 | 1,563,216,371.35 |
| 公告日期 | 2025-10-22 | 2025-08-26 | 2025-04-30 | 2025-04-15 | 2024-10-22 | 2024-08-20 | 2024-04-19 | 2024-04-16 | 2023-10-21 | 2023-08-15 | 2023-04-15 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
