| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,031,797,535.96 | 6,507,826,263.45 | 6,653,777,479.39 | 5,468,991,927.78 | 5,253,584,364.76 | 6,148,874,471.61 | 5,132,913,284.72 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,627,938,101.77 | 1,702,564,232.42 | 1,465,527,443.02 | 876,463,710.33 | 809,672,212.30 | 203,764,875.09 | 303,423,937.20 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,392,121,663.56 | 2,376,173,270.53 | 1,966,799,472.12 | 2,058,071,761.47 | 1,944,630,877.58 | 1,940,779,515.34 | 1,471,404,602.81 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,392,121,663.56 | 2,376,173,270.53 | 1,966,799,472.12 | 2,058,071,761.47 | 1,944,630,877.58 | 1,940,779,515.34 | 1,471,404,602.81 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 84,244,715.76 | 27,356,247.26 | 28,783,573.08 | 37,618,910.13 | 90,098,159.62 | 73,442,370.18 | 58,634,046.68 |
| 应收股利(元) | 会员可见 | - | 会员可见 | - | - | - | - | - | - | - | - |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 156,853,661.50 | 49,119,671.01 | 51,291,697.06 | 40,237,655.69 | 53,359,976.95 | 46,818,671.98 | 54,022,337.29 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,302,862,111.14 | 2,205,806,335.00 | 2,164,881,006.49 | 2,126,493,100.56 | 2,099,752,262.92 | 2,101,434,550.14 | 2,163,157,038.53 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 763,382.77 | 698,282.77 | 696,072.77 | 2,110,287.77 | 2,143,556.14 | 2,143,556.14 | 2,404,390.59 |
| 一年内到期的非流动资产(元) | - | - | - | - | 21,496,333.33 | 21,496,333.33 | 21,496,333.33 | 21,496,333.33 | - | - | - |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 471,367,562.75 | 357,694,838.67 | 313,414,723.66 | 250,752,248.65 | 140,517,785.49 | 102,094,460.06 | 120,703,278.69 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,336,363,886.88 | 13,419,713,024.66 | 12,933,651,775.66 | 11,143,088,867.82 | 10,622,959,636.84 | 10,898,261,278.74 | 9,560,605,627.08 |
| 非流动资产: | |||||||||||
| 债权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,134,083.34 | 30,896,416.67 | 30,426,250.00 | 30,426,250.00 | - | - | - |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 71,343,299.22 | 71,343,299.22 | 91,738,904.93 | 70,792,737.80 | 77,970,871.76 | 77,970,871.76 | 77,352,924.31 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 799,500,631.26 | 780,607,502.04 | 804,460,987.06 | 867,516,355.96 | 787,228,187.31 | 667,946,296.67 | 524,710,191.98 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,985,356.47 | 4,037,826.41 | 4,090,296.35 | 4,142,766.29 | 4,195,236.23 | 4,247,706.17 | 4,300,176.11 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,993,148,381.30 | 16,692,075,655.15 | 15,859,293,403.43 | 16,291,955,343.41 | 15,652,905,417.34 | 15,716,611,217.27 | 16,054,921,815.73 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,111,852,348.30 | 2,179,782,918.95 | 3,071,985,644.48 | 2,876,282,256.42 | 2,434,163,653.52 | 2,279,280,552.12 | 2,063,044,808.70 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 156,216,324.46 | 133,533,452.83 | 137,200,280.09 | 141,857,059.28 | 146,513,838.47 | 151,170,617.66 | 155,758,705.37 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 547,832,635.50 | 468,158,192.38 | 473,773,899.28 | 484,944,870.37 | 478,159,551.04 | 486,061,583.63 | 490,487,649.79 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 801,397,257.61 | 714,129,766.36 | 710,006,051.71 | 729,210,550.57 | 729,538,822.11 | 738,125,052.24 | 740,879,592.80 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 133,237,522.61 | 136,624,104.22 | 141,472,979.81 | 145,465,236.65 | 149,149,123.63 | 153,626,793.91 | 157,364,148.57 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 382,934,831.92 | 362,960,896.83 | 364,840,403.26 | 370,082,294.81 | 259,407,808.90 | 261,765,491.79 | 263,810,841.12 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,783,244,679.67 | 1,681,322,813.31 | 1,295,000,395.45 | 596,055,860.81 | 858,844,671.84 | 525,991,882.45 | 374,824,302.44 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,815,827,351.66 | 23,255,472,844.37 | 22,984,289,495.85 | 22,608,731,582.37 | 21,578,077,182.15 | 21,062,798,065.67 | 20,907,455,156.92 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,152,191,238.54 | 36,675,185,869.03 | 35,917,941,271.51 | 33,751,820,450.19 | 32,201,036,818.99 | 31,961,059,344.41 | 30,468,060,784.00 |
| 流动负债: | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,101,389,895.20 | 2,548,162,541.48 | 3,115,958,917.50 | 2,404,834,921.63 | 2,060,204,299.59 | 2,236,517,324.18 | 2,115,209,661.68 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,495,791,395.61 | 2,986,838,273.14 | 3,034,854,072.46 | 3,000,725,321.22 | 2,504,870,365.85 | 2,347,267,332.35 | 2,110,061,110.32 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 276,603,682.25 | 215,055,050.75 | 189,846,457.78 | 186,853,011.00 | 217,101,226.82 | 221,029,959.13 | 184,053,169.16 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,219,187,713.36 | 2,771,783,222.39 | 2,845,007,614.68 | 2,813,872,310.22 | 2,287,769,139.03 | 2,126,237,373.22 | 1,926,007,941.16 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,330,165.47 | 25,406,357.78 | 29,297,110.31 | 33,545,573.85 | 31,936,447.17 | 40,363,664.59 | 46,665,024.13 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,372,670.05 | 95,244,560.50 | 73,093,502.89 | 112,091,496.06 | 111,748,273.27 | 128,278,145.28 | 129,368,655.48 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 364,279,659.25 | 275,208,647.50 | 216,476,251.55 | 369,957,024.16 | 222,783,421.53 | 161,149,128.92 | 170,900,578.96 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,678,807.79 | 54,585,801.88 | 45,101,609.53 | 46,767,865.24 | 33,529,668.84 | 37,765,289.20 | 41,890,103.45 |
| 应付股利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,250,187.63 | 29,830,272.53 | 29,657,843.06 | 1,903,544.40 | 1,929,640.97 | 1,942,003.91 | 1,846,836.10 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 405,281,867.44 | 391,396,769.13 | 394,782,970.69 | 394,604,643.89 | 396,117,173.58 | 422,832,998.93 | 403,016,839.41 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,127,870,413.21 | 3,465,505,344.40 | 4,113,353,729.35 | 3,246,514,070.82 | 2,493,851,085.43 | 2,616,864,021.55 | 2,016,815,419.51 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,792,743.33 | 899,415.43 | 1,015,384.29 | 789,141.41 | 1,383,076.48 | 1,302,605.89 | 989,844.12 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,707,037,804.98 | 9,873,077,983.77 | 11,053,591,391.63 | 9,611,733,602.68 | 7,858,353,452.71 | 7,994,282,514.80 | 7,036,764,073.16 |
| 非流动负债: | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,583,178,826.30 | 6,478,407,563.29 | 4,766,714,039.47 | 4,032,170,009.00 | 4,442,800,424.98 | 3,977,364,970.51 | 3,510,929,379.58 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 140,104,486.62 | 117,291,775.71 | 121,372,196.19 | 125,177,330.36 | 129,435,104.35 | 133,144,973.31 | 137,616,014.47 |
| 长期应付款(元) | - | - | - | - | - | 8,240,000.00 | - | 8,240,000.00 | - | 16,460,000.00 | - |
| 专项应付款(元) | - | - | - | - | 8,240,000.00 | - | 8,240,000.00 | - | 16,460,000.00 | - | 16,460,000.00 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 491,434,727.38 | 483,216,438.63 | 495,598,952.68 | 492,345,810.15 | 481,230,969.79 | 507,826,624.33 | 475,764,424.17 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 378,546,693.04 | 347,152,985.94 | 354,329,834.72 | 358,126,222.59 | 347,981,270.58 | 345,550,518.51 | 327,373,968.71 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,601,504,733.34 | 7,434,308,763.57 | 5,746,255,023.06 | 5,016,059,372.10 | 5,417,907,769.70 | 4,980,347,086.66 | 4,468,143,786.93 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,308,542,538.32 | 17,307,386,747.34 | 16,799,846,414.69 | 14,627,792,974.78 | 13,276,261,222.41 | 12,974,629,601.46 | 11,504,907,860.09 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,204,484,648.00 | 3,204,484,648.00 | 3,204,484,648.00 | 3,204,484,648.00 | 3,204,484,648.00 | 3,204,484,648.00 | 3,204,484,648.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,308,686,768.75 | 7,304,475,860.02 | 7,227,995,571.46 | 7,179,799,655.74 | 7,356,483,589.91 | 7,350,331,333.31 | 7,135,561,772.02 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,535,851.03 | -185,484,948.18 | -194,560,514.67 | -132,520,987.34 | -93,481,912.84 | -52,033,433.77 | -51,455,665.21 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,302,226.76 | 9,414,075.72 | 8,879,852.45 | 8,224,227.72 | 7,480,791.62 | 6,856,660.92 | 6,598,049.54 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 395,512,145.62 | 395,512,145.62 | 395,512,145.62 | 395,512,145.62 | 383,010,146.99 | 383,010,146.99 | 383,010,146.99 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,481,026,574.30 | 5,346,719,068.07 | 5,251,517,893.28 | 5,194,483,848.86 | 5,063,494,404.00 | 5,043,500,894.30 | 4,957,568,379.88 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,453,548,214.46 | 16,075,120,849.25 | 15,893,829,596.14 | 15,849,983,538.60 | 15,921,471,667.68 | 15,936,150,249.75 | 15,635,767,331.22 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,390,100,485.76 | 3,292,678,272.44 | 3,224,265,260.68 | 3,274,043,936.81 | 3,003,303,928.90 | 3,050,279,493.20 | 3,327,385,592.69 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,843,648,700.22 | 19,367,799,121.69 | 19,118,094,856.82 | 19,124,027,475.41 | 18,924,775,596.58 | 18,986,429,742.95 | 18,963,152,923.91 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,152,191,238.54 | 36,675,185,869.03 | 35,917,941,271.51 | 33,751,820,450.19 | 32,201,036,818.99 | 31,961,059,344.41 | 30,468,060,784.00 |
| 公告日期 | 2025-10-28 | 2025-08-19 | 2025-04-30 | 2025-04-01 | 2024-10-29 | 2024-08-28 | 2024-04-29 | 2024-04-02 | 2023-10-28 | 2023-08-29 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
