| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | ||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,188,442,392.11 | 653,867,532.10 | 1,724,179,704.60 | 434,458,092.65 | 1,756,495,933.11 | 741,533,226.60 |
| 其中：交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 656,817,081.15 | 1,118,353,568.50 | - | 1,263,131,835.62 | - | 1,012,136,301.38 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 684,300,927.07 | 574,743,952.60 | 755,773,893.63 | 821,579,656.62 | 848,747,057.20 | 834,307,142.56 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,273,457.66 | 29,459,377.47 | 47,014,695.96 | 27,227,493.31 | 31,958,301.38 | 34,804,849.72 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 644,027,469.41 | 545,284,575.13 | 708,759,197.67 | 794,352,163.31 | 816,788,755.82 | 799,502,292.84 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 134,892,992.44 | 233,140,391.82 | 277,616,562.50 | 185,039,660.13 | 123,725,145.40 | 114,560,822.16 |
| 应收利息(元) | - | - | - | - | - | 163,846.85 | - | 398,605.58 | 686,626.47 | 626,247.69 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,943,247.48 | 9,392,774.65 | 8,428,324.24 | 13,565,663.35 | 12,832,679.81 | 25,188,101.01 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 741,735,235.07 | 629,684,781.02 | 580,782,942.69 | 683,452,266.98 | 685,423,633.87 | 691,990,153.58 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,458,389.52 | 53,509,181.91 | 55,526,486.12 | 57,713,338.67 | 55,580,323.44 | 73,630,946.27 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,520,924,856.73 | 3,328,100,030.86 | 3,442,112,576.87 | 3,526,273,071.46 | 3,545,997,701.59 | 3,558,906,656.55 |
| 非流动资产： | ||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 652,049,017.87 | 625,447,385.80 | 620,519,372.32 | 622,294,446.41 | 607,507,398.33 | 572,036,933.85 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 144,924,628.01 | 144,924,628.00 | 144,924,628.01 | 149,144,219.25 | 149,144,219.25 | 168,848,429.32 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 405,648,288.62 | 408,584,674.91 | 411,521,061.20 | 398,986,154.30 | 401,567,819.27 | 404,149,484.24 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 547,150,303.37 | 519,894,447.93 | 522,083,871.38 | 520,262,385.28 | 538,284,483.58 | 556,366,232.49 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,106,818.53 | 3,406,217.87 | 4,189,144.90 | 688,510.73 | 672,012.39 | 396,870.61 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,304,416.51 | 26,597,719.02 | 29,425,326.26 | 24,872,889.52 | 27,210,463.34 | 29,576,230.34 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 343,231,460.71 | 342,666,427.92 | 288,590,100.44 | 301,592,326.07 | 333,161,760.84 | 325,178,239.84 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,996,927.14 | 2,149,565.29 | 76,678,797.63 | 87,346,034.45 | 72,242,845.60 | 96,685,410.08 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 668,916,712.56 | 490,820,918.89 | 491,068,979.72 | 551,498,747.40 | 552,317,549.81 | 553,253,324.00 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,122,568.55 | 23,599,666.45 | 23,236,567.59 | 25,826,885.10 | 27,187,000.69 | 28,465,912.40 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 123,178,952.36 | 100,373,937.28 | 100,339,038.52 | 90,234,383.97 | 91,482,574.72 | 91,079,583.59 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,005,431.78 | 5,585,933.14 | 15,901,053.01 | 18,504,538.22 | 4,534,880.08 | 4,519,053.36 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,963,635,526.01 | 2,694,051,522.50 | 2,728,477,940.98 | 2,791,251,520.70 | 2,805,313,007.90 | 2,830,555,704.12 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,484,560,382.74 | 6,022,151,553.36 | 6,170,590,517.85 | 6,317,524,592.16 | 6,351,310,709.49 | 6,389,462,360.67 |
| 流动负债： | ||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,000,000.00 | 27,900,000.00 | 56,400,000.00 | 56,450,990.74 | 38,400,000.00 | - |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 405,248,584.73 | 352,382,743.47 | 357,164,341.90 | 354,743,542.33 | 381,280,047.85 | 353,639,823.58 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 71,250,321.23 | 91,471,848.91 | 100,849,531.36 | 83,875,646.33 | 78,653,044.60 | 83,108,528.39 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 333,998,263.50 | 260,910,894.56 | 256,314,810.54 | 270,867,896.00 | 302,627,003.25 | 270,531,295.19 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 105,569,662.02 | 83,677,283.76 | 67,741,492.86 | 72,504,690.26 | 69,562,139.42 | 98,280,503.87 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,733,270.93 | 25,540,648.72 | 109,691,353.33 | 33,527,105.24 | 34,743,842.31 | 36,333,922.75 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,904,520.01 | 21,945,483.00 | 35,354,273.95 | 30,969,148.36 | 27,502,456.64 | 25,692,859.22 |
| 应付利息(元) | - | - | - | - | - | 25,575.00 | 185,898.91 | - | - | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 102,755,751.57 | 34,417,106.07 | 33,811,270.19 | 61,786,214.01 | 99,476,078.19 | 76,439,749.70 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,145,400.11 | 10,435,389.59 | 10,920,318.04 | 8,813,087.11 | 8,732,145.15 | 8,311,383.73 |
| 其他流动负债(元) | 会员可见 | - | 会员可见 | 会员可见 | - | 12,792,781.00 | 13,616,523.98 | 13,000,000.00 | 10,000,000.00 | - |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 688,357,189.37 | 569,117,010.61 | 684,885,473.16 | 631,794,778.05 | 669,696,709.56 | 598,698,242.85 |
| 非流动负债： | ||||||||||
| 长期借款(元) | - | 会员可见 | 会员可见 | 会员可见 | 10,132,600.00 | - | - | - | - | - |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,822,758.35 | 18,102,171.33 | 20,190,678.28 | 18,042,584.58 | 20,427,043.27 | 22,880,414.01 |
| 长期应付款(元) | 会员可见 | - | 会员可见 | - | 156,410,480.00 | - | 53,816,000.00 | - | - | - |
| 长期应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,000,000.00 | - | - | - | - | 1,271,176.62 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 228,590,855.79 | 150,954,116.09 | 149,173,789.05 | 128,440,920.54 | 123,800,374.58 | 129,989,108.80 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,154,578.05 | 7,114,309.11 | 7,400,153.61 | 11,886,331.18 | 12,436,470.58 | 13,218,382.47 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 425,111,272.19 | 230,793,836.53 | 230,580,620.94 | 158,369,836.30 | 156,663,888.43 | 167,359,081.90 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,113,468,461.56 | 799,910,847.14 | 915,466,094.10 | 790,164,614.35 | 826,360,597.99 | 766,057,324.75 |
| 所有者权益(或股东权益)： | ||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 542,959,091.00 | 542,959,091.00 | 542,959,091.00 | 542,959,091.00 | 543,532,558.00 | 543,656,258.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,887,756,211.06 | 4,961,451,735.74 | 4,959,872,569.17 | 5,043,010,513.34 | 5,051,510,544.86 | 5,047,499,993.44 |
| 减：库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,589,600.58 | 150,499,570.48 | 150,499,570.48 | 150,499,570.48 | 189,001,230.48 | 191,389,811.48 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -101,645,999.24 | -130,099,237.71 | -129,770,653.53 | -131,207,121.82 | -129,570,603.79 | -113,056,696.53 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,155,957.37 | 55,155,957.37 | 55,155,957.37 | 55,155,957.37 | 55,155,957.37 | 55,161,927.37 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -172,292,846.05 | -203,333,153.83 | -173,710,872.52 | 112,416,949.36 | 132,114,900.47 | 210,553,925.04 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,143,342,813.56 | 5,075,634,822.09 | 5,104,006,521.01 | 5,471,835,818.77 | 5,463,742,126.43 | 5,552,425,595.84 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 227,749,107.62 | 146,605,884.13 | 151,117,902.74 | 55,524,159.04 | 61,207,985.07 | 70,979,440.08 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,371,091,921.18 | 5,222,240,706.22 | 5,255,124,423.75 | 5,527,359,977.81 | 5,524,950,111.50 | 5,623,405,035.92 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,484,560,382.74 | 6,022,151,553.36 | 6,170,590,517.85 | 6,317,524,592.16 | 6,351,310,709.49 | 6,389,462,360.67 |
| 公告日期 | 2026-08-27 | 2026-04-27 | 2026-03-26 | 2025-10-28 | 2025-08-28 | 2025-04-25 | 2025-03-27 | 2024-10-25 | 2024-08-22 | 2024-04-25 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |