| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 328,056,427.47 | 400,270,886.52 | 313,007,137.09 |
| 衍生金融资产(元) | - | 会员可见 | - | - | - | 627,000.00 | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 430,616,089.10 | 380,635,079.66 | 323,106,782.78 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,346,743.73 | 6,721,106.90 | 7,289,066.04 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 423,269,345.37 | 373,913,972.76 | 315,817,716.74 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,083,512.61 | 52,115,694.27 | 57,463,291.29 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,968,804.37 | 48,628,313.11 | 182,401,730.89 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 365,651,239.19 | 419,003,057.31 | 456,543,299.45 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,189,605.94 | 2,189,605.94 | 4,185,186.88 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,600,025.51 | 55,318,497.30 | 53,631,435.29 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,380,192,810.52 | 1,425,595,518.14 | 1,535,264,814.47 |
| 非流动资产: | |||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 729,351,362.71 | 723,652,214.78 | 726,683,737.35 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,200,000.00 | 37,200,000.00 | 37,200,000.00 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,437,361.53 | 12,617,613.14 | 12,797,864.75 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,087,557,550.90 | 2,124,426,392.77 | 2,034,264,346.57 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 193,747,345.74 | 152,953,129.84 | 144,783,245.87 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,281,016.05 | 14,529,144.95 | 14,774,576.80 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 316,189,771.00 | 318,711,433.62 | 276,012,823.65 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,514,126.34 | 1,840,367.31 | 2,166,646.38 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,287,590.09 | 49,423,740.92 | 49,465,547.99 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,040,882.82 | 16,318,096.13 | 33,439,772.89 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,459,607,007.18 | 3,451,672,133.46 | 3,331,588,562.25 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,839,799,817.70 | 4,877,267,651.60 | 4,866,853,376.72 |
| 流动负债: | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 364,391,608.00 | 418,424,974.68 | 385,730,347.23 |
| 其中:交易性金融负债(元) | 会员可见 | - | - | - | - | - | - |
| 衍生金融负债(元) | - | - | - | 会员可见 | 14,650.00 | - | - |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 332,966,535.69 | 290,726,975.95 | 298,250,672.98 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | - | 会员可见 | 22,000,000.00 | 11,700,000.00 | 3,480,000.00 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 310,966,535.69 | 279,026,975.95 | 294,770,672.98 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,062,763.85 | 6,948,838.85 | 10,292,060.22 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,099,025.00 | 31,634,458.81 | 23,036,224.20 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,987,193.67 | 25,614,821.77 | 6,644,586.23 |
| 应付利息(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,216,376.30 | 21,976,105.01 | 21,735,833.72 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,925,981.14 | 81,455,138.16 | 76,796,547.81 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 193,115,555.76 | 189,598,009.87 | 163,509,547.63 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,763,271.76 | 34,076,008.10 | 69,650,909.78 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,029,542,961.17 | 1,100,455,331.20 | 1,055,646,729.80 |
| 非流动负债: | |||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 718,173,550.00 | 772,333,389.73 | 808,119,425.62 |
| 应付债券(元) | 会员可见 | 会员可见 | - | - | - | - | - |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,602,916.10 | 15,930,214.01 | 16,050,478.75 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 52,691,300.00 | - |
| 专项应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,835,150.00 | 47,950,000.00 | 52,547,450.00 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,001,248.53 | 47,049,304.29 | 48,007,037.52 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | - | - | - | - | - |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 832,612,864.63 | 888,004,208.03 | 924,724,391.89 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,862,155,825.80 | 1,988,459,539.23 | 1,980,371,121.69 |
| 所有者权益(或股东权益): | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 629,481,713.00 | 629,481,713.00 | 629,481,713.00 |
| 其他权益工具(元) | 会员可见 | 会员可见 | - | - | - | - | - |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,084,722,849.82 | 1,083,121,752.47 | 1,083,121,752.47 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 386,219.38 | 2,726,595.01 | 297,644.33 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,484,464.01 | 2,795,269.46 | 2,139,297.94 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 86,683,220.97 | 86,683,220.97 | 86,683,220.97 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,121,332,888.53 | 1,031,070,174.52 | 1,031,289,320.05 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,926,091,355.71 | 2,835,878,725.43 | 2,833,012,948.76 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,552,636.19 | 52,929,386.94 | 53,469,306.27 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,977,643,991.90 | 2,888,808,112.37 | 2,886,482,255.03 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,839,799,817.70 | 4,877,267,651.60 | 4,866,853,376.72 |
| 公告日期 | 2025-10-29 | 2025-08-28 | 2025-04-30 | 2025-04-23 | 2024-10-30 | 2024-08-29 | 2024-04-27 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
