| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 449,528,284.47 | 395,430,488.12 | 668,274,756.23 | 615,121,114.44 | 672,425,085.68 | 769,961,696.80 | 978,103,928.41 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,722,900,814.60 | 1,618,116,275.32 | 1,573,728,194.88 | 1,612,277,269.18 | 1,477,552,298.62 | 1,490,787,216.90 | 1,431,029,675.82 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 582,100,055.36 | 518,983,713.37 | 622,162,256.89 | 700,555,823.07 | 611,618,276.16 | 604,554,257.17 | 604,397,028.03 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,140,800,759.24 | 1,099,132,561.95 | 951,565,937.99 | 911,721,446.11 | 865,934,022.46 | 886,232,959.73 | 826,632,647.79 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,435,038.37 | 22,507,309.93 | 24,187,387.41 | 21,294,222.41 | 31,517,726.06 | 31,489,477.24 | 25,973,032.86 |
| 应收利息(元) | - | - | - | - | 158,684.93 | - | - | - | - | - | - |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,060,785.73 | 24,839,063.85 | 32,230,207.58 | 22,294,077.85 | 47,861,098.80 | 30,376,501.60 | 25,373,000.32 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 343,823,191.83 | 350,547,557.00 | 326,853,016.22 | 298,532,181.78 | 252,038,815.20 | 283,937,452.96 | 255,884,811.30 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,164,221.57 | 14,075,474.45 | 14,662,679.46 | 24,608,913.86 | 5,372,259.13 | 5,283,570.89 | 11,394,483.41 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,706,795,550.69 | 2,593,170,459.92 | 2,799,652,445.49 | 2,849,120,078.54 | 2,755,706,846.94 | 2,820,543,201.50 | 2,918,828,139.37 |
| 非流动资产: | |||||||||||
| 其他债权投资(元) | - | - | - | - | 60,472,333.34 | - | - | - | - | - | - |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,413,518.25 | 30,165,008.17 | 29,451,848.42 | 31,667,988.01 | 32,419,477.93 | 35,500,734.93 | 36,635,064.04 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 701,508,875.69 | 715,639,692.36 | 717,196,369.56 | 735,493,246.46 | 716,026,545.97 | 652,259,470.16 | 642,393,519.37 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,276,464.15 | 37,388,794.94 | 37,849,855.96 | 22,379,986.14 | 21,127,101.43 | 75,645,619.72 | 42,885,150.81 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,246,486.18 | 18,177,042.73 | 18,159,018.28 | 19,787,320.30 | 16,869,490.87 | 22,445,741.99 | 620,544.40 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 124,174,649.94 | 125,754,646.73 | 128,174,245.28 | 129,778,141.78 | 131,917,902.78 | 133,807,091.26 | 119,516,257.00 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,497,969.42 | 6,734,418.38 | 7,222,307.84 | 7,753,429.61 | 7,899,582.64 | 8,379,414.28 | 390,278.07 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,235,625.91 | 39,909,544.91 | 37,320,441.80 | 36,807,474.64 | 23,856,634.07 | 23,287,715.19 | 13,662,285.55 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,472,325.54 | 1,382,811.44 | 2,005,426.29 | 2,212,058.35 | 6,259,818.08 | 3,993,145.46 | 5,847,108.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,024,298,248.42 | 975,151,959.66 | 977,379,513.43 | 985,879,645.29 | 956,376,553.77 | 955,318,932.99 | 861,950,207.24 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,731,093,799.11 | 3,568,322,419.58 | 3,777,031,958.92 | 3,834,999,723.83 | 3,712,083,400.71 | 3,775,862,134.49 | 3,780,778,346.61 |
| 流动负债: | |||||||||||
| 短期借款(元) | - | - | 会员可见 | - | - | - | - | 4,743,610.42 | 1,251,310.00 | 3,464,438.40 | 3,464,438.40 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 610,467,819.69 | 584,627,636.97 | 527,328,745.78 | 615,640,159.21 | 496,910,725.35 | 508,252,530.60 | 402,641,492.01 |
| 其中:应付票据(元) | - | - | - | - | 26,075,951.99 | 124,019,804.10 | 163,740,802.86 | 205,024,697.37 | 198,688,900.72 | 138,399,746.25 | 151,412,666.48 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 584,391,867.70 | 460,607,832.87 | 363,587,942.92 | 410,615,461.84 | 298,221,824.63 | 369,852,784.35 | 251,228,825.53 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,826,615.96 | 122,180,434.42 | 141,177,760.42 | 136,467,741.75 | 125,898,191.12 | 141,409,600.56 | 190,121,515.81 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,875,872.53 | 47,662,972.35 | 53,025,223.80 | 81,371,153.67 | 56,382,801.34 | 40,605,985.44 | 44,697,051.94 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,778,685.67 | 42,453,306.92 | 29,643,771.86 | 25,315,540.62 | 37,879,290.15 | 41,147,419.89 | 29,873,461.52 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 106,516,880.98 | 96,152,271.25 | 78,031,257.39 | 96,315,718.46 | 95,972,025.18 | 281,321,211.47 | 84,312,174.44 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,534,575.80 | 8,308,293.49 | 6,827,798.50 | 7,279,663.35 | 5,641,784.46 | 7,154,069.42 | 1,762,274.05 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,378,470.59 | 27,704,360.66 | 22,192,506.84 | 29,757,525.46 | 31,920,903.41 | 29,963,588.49 | 25,263,955.57 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 954,378,921.22 | 929,089,276.06 | 858,227,064.59 | 996,891,112.94 | 851,857,031.01 | 1,053,318,844.27 | 782,136,363.74 |
| 非流动负债: | |||||||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,737,613.17 | 12,979,324.14 | 14,406,796.82 | 15,476,164.32 | 14,324,932.02 | 18,392,387.43 | 415,759.24 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 410,349.12 | 410,349.12 | 410,349.12 | 410,349.12 | 410,348.12 | 410,348.12 | - |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,093,840.87 | 8,562,473.36 | 9,031,105.85 | 9,499,738.34 | 9,968,370.83 | 10,437,003.32 | 10,988,969.15 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,134,381.82 | 1,170,571.29 | 1,132,659.85 | 1,042,112.81 | 1,449,988.66 | 1,400,602.05 | 1,382,806.42 |
| 其他非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,857,142.92 | 4,285,714.34 | 4,714,285.76 | 5,142,857.18 | 5,571,428.60 | 6,000,000.02 | 6,428,571.44 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,233,327.90 | 27,408,432.25 | 29,695,197.40 | 31,571,221.77 | 31,725,068.23 | 36,640,340.94 | 19,216,106.25 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 979,612,249.12 | 956,497,708.31 | 887,922,261.99 | 1,028,462,334.71 | 883,582,099.24 | 1,089,959,185.21 | 801,352,469.99 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 511,877,586.00 | 511,877,586.00 | 506,332,586.00 | 506,332,586.00 | 506,332,586.00 | 506,332,586.00 | 506,332,586.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 323,053,198.56 | 318,353,576.41 | 280,928,165.67 | 280,928,165.67 | 457,832,530.19 | 457,832,530.19 | 443,406,479.20 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,544,424.00 | 35,544,424.00 | - | - | - | - | - |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -483,368.89 | -649,170.09 | -677,641.43 | -788,436.63 | -1,174,042.83 | -874,191.16 | -723,741.74 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 379,282,825.93 | 379,282,825.93 | 379,282,825.93 | 379,282,825.93 | 339,518,050.60 | 339,518,050.60 | 339,518,050.60 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,573,295,732.39 | 1,438,504,317.02 | 1,723,243,760.76 | 1,640,782,248.15 | 1,525,992,177.51 | 1,383,093,973.65 | 1,690,892,502.56 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,751,481,549.99 | 2,611,824,711.27 | 2,889,109,696.93 | 2,806,537,389.12 | 2,828,501,301.47 | 2,685,902,949.28 | 2,979,425,876.62 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,751,481,549.99 | 2,611,824,711.27 | 2,889,109,696.93 | 2,806,537,389.12 | 2,828,501,301.47 | 2,685,902,949.28 | 2,979,425,876.62 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,731,093,799.11 | 3,568,322,419.58 | 3,777,031,958.92 | 3,834,999,723.83 | 3,712,083,400.71 | 3,775,862,134.49 | 3,780,778,346.61 |
| 公告日期 | 2025-10-29 | 2025-08-30 | 2025-04-28 | 2025-04-28 | 2024-10-31 | 2024-08-30 | 2024-04-27 | 2024-04-27 | 2023-10-28 | 2023-08-22 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
